- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1066 | 0.0 | 20.72 | -0.94 | -175.81 | -174.6 | 9.00 | 210.57 | 140.63 | 1.57 | -37.45 | 1670.0 | 404.9 | 4.42 | 7.73 | 24.69 | 368.95 | 151.21 | 15.82 | 186.83 | 127.56 | -7.33 | -181.81 | -200.83 | 64.04 | 190.63 | 129.68 | -10.02 | -175.57 | -190.11 | -10.36 | -237.04 | -223.48 | -7.33 | -181.81 | -200.83 | -4.13 | -89.09 | 129.57 |
| 24Q2 (19) | 1066 | 0.0 | 21.97 | 1.24 | -2.36 | 317.54 | -8.14 | 48.58 | 18.19 | 2.51 | 97.64 | 281.88 | 387.75 | -12.69 | 14.69 | -9.18 | 65.23 | 64.89 | -18.22 | 46.29 | 49.47 | 8.96 | 17.43 | 318.54 | -70.66 | 53.09 | 42.05 | 13.26 | -2.07 | 365.73 | 7.56 | 5.88 | 222.73 | 8.96 | 17.43 | 318.54 | -2.79 | 69.98 | -54.74 |
| 24Q1 (18) | 1066 | 14.75 | 21.97 | 1.27 | 142.33 | 258.75 | -15.83 | -158.05 | -326.79 | 1.27 | 141.1 | 258.75 | 444.12 | 7.1 | -5.78 | -26.40 | -141.55 | -262.06 | -33.92 | -162.01 | -454.81 | 7.63 | 143.62 | 237.73 | -150.64 | -166.41 | -434.31 | 13.54 | 148.64 | 292.33 | 7.14 | 132.28 | 192.37 | 7.63 | 143.62 | 237.73 | 8.71 | -97.89 | 32.53 |
| 23Q4 (17) | 929 | 5.21 | 6.29 | -3.00 | -338.1 | 23.27 | 27.27 | 223.12 | 60.98 | -3.09 | -2990.0 | 46.91 | 414.66 | 10.33 | -0.49 | 63.54 | 231.8 | 73.28 | 54.70 | 195.3 | 95.5 | -17.49 | -340.58 | 10.4 | 226.83 | 205.14 | 94.52 | -27.84 | -350.36 | 18.45 | -22.12 | -363.65 | 6.11 | -17.49 | -340.58 | 10.4 | 10.75 | -8.53 | 50.26 |
| 23Q3 (16) | 883 | 1.03 | 1.03 | 1.26 | 321.05 | 59.49 | -22.15 | -122.61 | 31.76 | -0.10 | 92.75 | 94.79 | 375.85 | 11.17 | 2.44 | -48.21 | -84.36 | 43.63 | -57.40 | -59.18 | 39.32 | 7.27 | 277.32 | 70.26 | -215.74 | -76.94 | 37.84 | 11.12 | 322.85 | 60.69 | 8.39 | 236.2 | 417.9 | 7.27 | 277.32 | 70.26 | -8.55 | 174.90 | -182.58 |
| 23Q2 (15) | 874 | 0.0 | 0.92 | -0.57 | 28.75 | 63.69 | -9.95 | -242.55 | 62.04 | -1.38 | -72.5 | 49.45 | 338.1 | -28.27 | 14.66 | -26.15 | -260.53 | 69.77 | -36.06 | -477.2 | 62.79 | -4.10 | 25.99 | 61.93 | -121.93 | -370.59 | 57.34 | -4.99 | 29.12 | 63.31 | -6.16 | 20.31 | 9.28 | -4.10 | 25.99 | 61.93 | -7.58 | 54.15 | -150.68 |
| 23Q1 (14) | 874 | 0.0 | 0.92 | -0.80 | 79.54 | 31.03 | 6.98 | -58.8 | 139.95 | -0.80 | 86.25 | 31.03 | 471.36 | 13.11 | 13.28 | 16.29 | -55.58 | 139.87 | 9.56 | -65.83 | 119.76 | -5.54 | 71.62 | 19.12 | 45.06 | -61.36 | 122.39 | -7.04 | 79.38 | 30.09 | -7.73 | 67.19 | -28.19 | -5.54 | 71.62 | 19.12 | 13.34 | -257.70 | 46.70 |
| 22Q4 (13) | 874 | 0.0 | 1.27 | -3.91 | -594.94 | -740.98 | 16.94 | 152.19 | 370.56 | -5.82 | -203.13 | -365.75 | 416.72 | 13.58 | -12.6 | 36.67 | 142.87 | 185.15 | 27.98 | 129.58 | 283.29 | -19.52 | -557.14 | -12300.0 | 116.61 | 133.6 | 234.99 | -34.14 | -593.35 | -744.15 | -23.56 | -1554.32 | -6644.44 | -19.52 | -557.14 | -12300.0 | 19.00 | -222.31 | 64.17 |
| 22Q3 (12) | 874 | 0.92 | 1.39 | 0.79 | 150.32 | 416.0 | -32.46 | -23.85 | -1143.68 | -1.92 | 29.67 | -221.52 | 366.89 | 24.42 | 6.38 | -85.53 | 1.11 | -42665.0 | -94.59 | 2.4 | -854.49 | 4.27 | 139.65 | 348.26 | -347.05 | -21.43 | -915.36 | 6.92 | 150.88 | 423.36 | 1.62 | 123.86 | 165.59 | 4.27 | 139.65 | 348.26 | -2.35 | 57.49 | -36.94 |
| 22Q2 (11) | 866 | 0.0 | 0.81 | -1.57 | -35.34 | -298.73 | -26.21 | -50.03 | -355.71 | -2.73 | -135.34 | -249.18 | 294.87 | -29.13 | -39.29 | -86.49 | -111.67 | -436.67 | -96.92 | -100.37 | -619.4 | -10.77 | -57.23 | -509.51 | -285.8 | -41.99 | -415.38 | -13.6 | -35.05 | -300.29 | -6.79 | -12.6 | -178.28 | -10.77 | -57.23 | -509.51 | -20.93 | -162.75 | -317.65 |
| 22Q1 (10) | 866 | 0.35 | 1.05 | -1.16 | -290.16 | -211.54 | -17.47 | -585.28 | -1158.79 | -1.16 | -152.97 | -211.54 | 416.09 | -12.73 | -22.46 | -40.86 | -417.73 | -425.06 | -48.37 | -762.6 | -867.78 | -6.85 | -4381.25 | -298.55 | -201.28 | -678.22 | -695.15 | -10.07 | -290.0 | -212.51 | -6.03 | -1775.0 | -228.85 | -6.85 | -4381.25 | -298.55 | 12.76 | 26.92 | -173.67 |
| 21Q4 (9) | 863 | 0.12 | 0.7 | 0.61 | 344.0 | -32.22 | 3.60 | 237.93 | -67.33 | 2.19 | 38.61 | 34.36 | 476.8 | 38.25 | -24.55 | 12.86 | 6530.0 | -45.76 | 7.30 | 173.66 | -62.43 | 0.16 | 109.3 | -91.4 | 34.81 | 201.84 | -71.66 | 5.3 | 347.66 | -30.99 | 0.36 | 114.57 | -82.44 | 0.16 | 109.3 | -91.4 | 4.63 | 106.17 | 56.24 |
| 21Q3 (8) | 862 | 0.35 | 0.58 | -0.25 | -131.65 | 21.88 | -2.61 | -125.46 | -144.54 | 1.58 | -13.66 | 116.44 | 344.89 | -28.99 | -28.57 | -0.20 | -100.78 | -101.09 | -9.91 | -153.11 | -182.65 | -1.72 | -165.4 | -20.28 | -34.18 | -137.72 | -159.05 | -2.14 | -131.52 | 21.61 | -2.47 | -1.23 | -62.5 | -1.72 | -165.4 | -20.28 | -19.24 | -77.84 | 197.88 |
| 21Q2 (7) | 859 | 0.23 | 10.84 | 0.79 | -24.04 | 19.7 | 10.25 | 521.21 | -29.89 | 1.83 | 75.96 | 57.76 | 485.72 | -9.49 | -4.91 | 25.69 | 104.38 | -33.86 | 18.66 | 196.19 | -42.48 | 2.63 | -23.77 | 16.89 | 90.62 | 167.95 | -45.31 | 6.79 | -24.13 | 32.88 | -2.44 | -152.14 | -183.56 | 2.63 | -23.77 | 16.89 | -12.29 | -4.24 | 218.09 |
| 21Q1 (6) | 857 | 0.0 | 10.01 | 1.04 | 15.56 | 108.0 | 1.65 | -85.03 | 113.85 | 1.04 | -36.2 | 108.0 | 536.63 | -15.08 | 27.1 | 12.57 | -46.98 | 160.99 | 6.30 | -67.58 | 122.22 | 3.45 | 85.48 | 63.51 | 33.82 | -72.46 | 128.26 | 8.95 | 16.54 | 128.9 | 4.68 | 128.29 | 77.27 | 3.45 | 85.48 | 63.51 | 7.91 | 198.41 | 1.51 |
| 20Q4 (5) | 857 | 0.0 | 10.01 | 0.90 | 381.25 | -21.74 | 11.02 | 88.05 | -29.36 | 1.63 | 123.29 | -63.62 | 631.95 | 30.89 | -7.26 | 23.71 | 29.0 | -23.66 | 19.43 | 62.05 | -24.16 | 1.86 | 230.07 | -38.21 | 122.81 | 112.18 | -29.66 | 7.68 | 381.32 | -14.29 | 2.05 | 234.87 | -18.97 | 1.86 | 230.07 | -38.21 | - | - | 0.00 |
| 20Q3 (4) | 857 | 10.58 | 0.0 | -0.32 | -148.48 | 0.0 | 5.86 | -59.92 | 0.0 | 0.73 | -37.07 | 0.0 | 482.81 | -5.48 | 0.0 | 18.38 | -52.68 | 0.0 | 11.99 | -63.04 | 0.0 | -1.43 | -163.56 | 0.0 | 57.88 | -65.07 | 0.0 | -2.73 | -153.42 | 0.0 | -1.52 | -152.05 | 0.0 | -1.43 | -163.56 | 0.0 | - | - | 0.00 |
| 20Q2 (3) | 775 | -0.51 | 0.0 | 0.66 | 32.0 | 0.0 | 14.62 | 222.75 | 0.0 | 1.16 | 132.0 | 0.0 | 510.79 | 20.98 | 0.0 | 38.84 | 288.45 | 0.0 | 32.44 | 214.43 | 0.0 | 2.25 | 6.64 | 0.0 | 165.69 | 238.43 | 0.0 | 5.11 | 30.69 | 0.0 | 2.92 | 10.61 | 0.0 | 2.25 | 6.64 | 0.0 | - | - | 0.00 |
| 20Q1 (2) | 779 | 0.0 | 0.0 | 0.50 | -56.52 | 0.0 | -11.91 | -176.35 | 0.0 | 0.50 | -88.84 | 0.0 | 422.21 | -38.04 | 0.0 | -20.61 | -166.36 | 0.0 | -28.35 | -210.66 | 0.0 | 2.11 | -29.9 | 0.0 | -119.69 | -168.55 | 0.0 | 3.91 | -56.36 | 0.0 | 2.64 | 4.35 | 0.0 | 2.11 | -29.9 | 0.0 | - | - | 0.00 |
| 19Q4 (1) | 779 | 0.0 | 0.0 | 1.15 | 0.0 | 0.0 | 15.60 | 0.0 | 0.0 | 4.48 | 0.0 | 0.0 | 681.44 | 0.0 | 0.0 | 31.06 | 0.0 | 0.0 | 25.62 | 0.0 | 0.0 | 3.01 | 0.0 | 0.0 | 174.59 | 0.0 | 0.0 | 8.96 | 0.0 | 0.0 | 2.53 | 0.0 | 0.0 | 3.01 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/10 | 193.65 | 79.68 | 52.98 | 1614.06 | -0.53 | 282.42 | N/A | 主要係子公司人壽分離帳戶收益、覆蓋法損益及兌換利益較去年同期增加。 | ||
| 2024/9 | 107.77 | 667.26 | -44.0 | 1420.41 | -5.06 | 299.66 | 0.24 | - | ||
| 2024/8 | -19.0 | -109.0 | -109.49 | 1312.63 | 0.68 | 337.66 | 0.21 | 主係子公司兌換利益較去年同期減少269億元及外匯價格變動準備較去年同期增加收入41億元。 | ||
| 2024/7 | 210.89 | 44.67 | 2.23 | 1331.63 | 20.65 | 462.69 | 0.15 | - | ||
| 2024/6 | 145.77 | 37.47 | -36.37 | 1120.74 | 24.89 | 471.91 | 0.13 | - | ||
| 2024/5 | 106.03 | -51.82 | -10.51 | 974.98 | 45.89 | 535.18 | 0.11 | - | ||
| 2024/4 | 220.11 | 5.29 | 280.95 | 868.94 | 58.05 | 599.04 | 0.1 | 當期係美元漲幅高及FVTPL為累計損失將前期利益迴轉，累計係美元漲幅高及外匯價格變動準備金淨變動減少所致。 | ||
| 2024/3 | 209.04 | 23.03 | 21.96 | 648.84 | 31.88 | 648.84 | 0.09 | - | ||
| 2024/2 | 169.9 | -37.05 | 1860.34 | 439.8 | 37.18 | 521.21 | 0.11 | 主係子公司人壽(1)分離帳戶收益增加32億、(2)兌換利益增加57億、(3)依異業別營收分類金融商品損益增加65億。 | ||
| 2024/1 | 269.9 | 231.5 | -13.47 | 269.9 | -13.47 | 310.02 | 0.19 | - | ||
| 2023/12 | 81.42 | 297.13 | -43.95 | 1662.9 | -20.54 | 166.7 | 0.34 | - | ||
| 2023/11 | -41.3 | -132.62 | 68.7 | 1581.48 | -18.79 | 277.74 | 0.2 | 202311較202211當月營收增加主係子公司三商美邦人壽：外匯價格變動淨利益增加12億,採覆蓋法之利益增加51億,兌換利益增加24億。 | ||
| 2023/10 | 126.58 | -34.22 | -35.82 | 1622.78 | -21.96 | 519.14 | 0.11 | - | ||
| 2023/9 | 192.46 | -3.81 | -47.55 | 1496.2 | -20.51 | 598.84 | 0.09 | - | ||
| 2023/8 | 200.1 | -2.99 | -6.52 | 1303.74 | -13.96 | 635.48 | 0.09 | - | ||
| 2023/7 | 206.28 | -9.96 | 51.24 | 1103.64 | -15.19 | 553.88 | 0.1 | 主係(1)採用覆蓋法重分類之損失，去年當月同期較本期增加45億 (2)本期匯率升值幅度較去年當月同期大，致兌換利益增加20億。 | ||
| 2023/6 | 229.1 | 93.33 | -14.43 | 897.36 | -22.97 | 405.37 | 0.14 | - | ||
| 2023/5 | 118.5 | 105.09 | 305.88 | 668.26 | -25.51 | 347.68 | 0.16 | 主係美金貶值幅度去年同期較本期增加，致202305當期兌換利益較去年同期增加86億元所致。 | ||
| 2023/4 | 57.78 | -66.29 | -78.35 | 549.76 | -36.66 | 237.84 | 0.23 | 主係(1)金融商品112/1-4為損失，故將112/1-3利益53億迴轉為零 、(2)兌換利益112/1-4損失轉為利益4億，較111/4減少163億所致。 | ||
| 2023/3 | 171.4 | 1877.69 | -29.96 | 491.99 | -18.14 | 491.99 | 0.11 | - | ||
| 2023/2 | 8.67 | -97.22 | -94.33 | 320.59 | -10.03 | 465.85 | 0.12 | 主係子公司三商人壽111年2月金融商品利益較今年同期高76億及112年2月累計兌換損失而去年累計為兌換利益,造成本月44億差異。 | ||
| 2023/1 | 311.92 | 114.73 | 53.32 | 311.92 | 53.32 | 325.19 | 0.17 | 主要係子公司三商美邦人壽112年1月金融商品利益較去年同期高105億元所致。 | ||
| 2022/12 | 145.26 | 210.05 | -31.82 | 2092.89 | 11.12 | 210.52 | 0.26 | - | ||
| 2022/11 | -131.99 | -166.91 | -199.64 | 1947.63 | 16.6 | 432.22 | 0.13 | (1)主係本期單月台幣升值幅度較去年同期單月高，致產生兌換損失。(2)主係金融商品已實現損益累計為損失，去年同期為利益。 | ||
| 2022/10 | 197.25 | -46.24 | 48.38 | 2079.61 | 35.23 | 778.26 | 0.07 | - | ||
| 2022/9 | 366.96 | 71.43 | 295.85 | 1882.36 | 33.98 | 717.41 | 0.07 | 主要係1.2022/9為兌換利益260億，去年同期累計為兌換損失。2.覆蓋法重分類利益較去年同期增加23億。 | ||
| 2022/8 | 214.06 | 56.94 | 24.54 | 1515.41 | 15.48 | 618.19 | 0.09 | - | ||
| 2022/7 | 136.39 | -49.05 | 24.02 | 1301.35 | 14.12 | 433.33 | 0.12 | - | ||
| 2022/6 | 267.74 | 817.08 | 116.06 | 1164.96 | 13.06 | 563.89 | 0.09 | 主係本月為兌換利益，去年同期為兌換損失。 | ||
| 2022/5 | 29.19 | -89.06 | -81.14 | 897.22 | -1.01 | 540.89 | 0.09 | 主係111/5兌換損失87億元及110/5已實現FVTPL利益32億元，111/5無。 | ||
| 2022/4 | 266.96 | 9.07 | 22.57 | 868.02 | 15.48 | 664.59 | 0.07 | - | ||
| 2022/3 | 244.74 | 60.07 | 53.28 | 601.07 | 12.59 | 601.07 | 0.08 | 主係今年美元升值幅度大於去年同期(2.14%>0.91%)，故兌換利益較去年同期增加所致。 | ||
| 2022/2 | 152.89 | -24.84 | 10.36 | 356.33 | -4.76 | 569.39 | 0.08 | - | ||
| 2022/1 | 203.44 | -4.51 | -13.66 | 203.44 | -13.66 | 548.96 | 0.09 | - | ||
| 2021/12 | 213.06 | 60.84 | -14.61 | 1883.33 | -10.52 | 478.45 | 0.09 | - | ||
| 2021/11 | 132.46 | -0.35 | -33.7 | 1670.27 | -9.97 | 358.09 | 0.13 | - | ||
| 2021/10 | 132.93 | 43.39 | -20.63 | 1537.81 | -7.1 | 397.51 | 0.11 | - | ||
| 2021/9 | 92.7 | -46.06 | -42.7 | 1404.88 | -5.58 | 374.55 | 0.12 | - | ||
| 2021/8 | 171.88 | 56.29 | 10.22 | 1312.18 | -1.05 | 405.76 | 0.12 | - | ||
| 2021/7 | 109.97 | -11.25 | -38.18 | 1140.3 | -2.55 | 388.69 | 0.12 | - | ||
| 2021/6 | 123.91 | -19.95 | -20.73 | 1030.33 | 3.83 | 496.5 | 0.09 | - | ||
| 2021/5 | 154.8 | -28.91 | -23.52 | 906.42 | 8.42 | 532.25 | 0.09 | - | ||
| 2021/4 | 217.78 | 36.4 | 176.8 | 751.62 | 18.63 | 515.98 | 0.09 | 主係本期股市回升，壽險投資部份之透過損益按公允價值衡量之金融資產為利益，去年同期則為損失。 | ||
| 2021/3 | 159.66 | 15.25 | -10.97 | 533.83 | -3.79 | 533.83 | 0.09 | - | ||
| 2021/2 | 138.53 | -41.21 | -4.38 | 374.17 | -0.36 | 623.71 | 0.07 | - | ||
| 2021/1 | 235.64 | -5.57 | 2.16 | 235.64 | 2.16 | 684.99 | 0.07 | - | ||
| 2020/12 | 249.54 | 24.89 | -11.71 | 2104.8 | -8.22 | 616.84 | 0.07 | - | ||
| 2020/11 | 199.81 | 19.29 | 22.17 | 1855.26 | -7.73 | 529.1 | 0.08 | - | ||
| 2020/10 | 167.49 | 3.52 | -24.23 | 1655.46 | -10.38 | 485.23 | 0.09 | - | ||
| 2020/9 | 161.8 | 3.75 | 26.45 | 1487.96 | -8.49 | 495.65 | 0.09 | - | ||
| 2020/8 | 155.94 | -12.35 | -22.56 | 1326.17 | -11.48 | 490.19 | 0.09 | - | ||
| 2020/7 | 177.91 | 13.8 | -0.8 | 1170.23 | -9.76 | 536.68 | 0.08 | - | ||
| 2020/6 | 156.34 | -22.77 | 46.5 | 992.32 | -11.19 | 437.45 | 0.1 | - | ||
| 2020/5 | 202.43 | 157.29 | 4.93 | 835.98 | -17.29 | 460.45 | 0.1 | - | ||
| 2020/4 | 78.68 | -56.13 | -52.96 | 633.55 | -22.53 | 402.9 | 0.11 | 主要係採用覆蓋法重分類之利益及兌換利益減少所致。 | ||
| 2020/3 | 179.34 | 23.79 | -11.06 | 554.87 | -14.71 | 554.87 | 0.08 | - | ||
| 2020/2 | 144.87 | -37.18 | -23.69 | 375.53 | -16.34 | 658.17 | 0.06 | - | ||
| 2020/1 | 230.65 | -18.39 | -10.96 | 230.65 | -10.96 | 676.84 | 0.06 | - | ||
| 2019/12 | 282.64 | 72.83 | 35.39 | 2293.4 | 1.99 | 0.0 | N/A | - | ||
| 2019/11 | 163.54 | -26.02 | 30.93 | 2010.76 | -1.42 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 929 | 6.29 | -3.09 | 0 | 2.15 | 0 | 1599.97 | 7.05 | 4.42 | 0 | -4.11 | 0 | -5.32 | 0 | -65.78 | 0 | -117.45 | 0 | -28.74 | 0 |
| 2022 (9) | 874 | 1.27 | -5.82 | 0 | -59.20 | 0 | 1494.57 | -18.95 | -39.21 | 0 | -48.01 | 0 | -8.42 | 0 | -717.52 | 0 | -137.33 | 0 | -50.9 | 0 |
| 2021 (8) | 863 | 0.7 | 1.96 | 20.25 | 12.90 | -35.08 | 1844.05 | -10.08 | 13.71 | -20.34 | 6.78 | -39.46 | 1.42 | 15.45 | 125.07 | -45.53 | 6.46 | -79.63 | 18.9 | 35.19 |
| 2020 (7) | 857 | 10.01 | 1.63 | -63.12 | 19.87 | -10.54 | 2050.67 | -9.53 | 17.21 | -0.86 | 11.20 | -5.96 | 1.23 | -57.44 | 229.6 | -14.93 | 31.72 | -53.11 | 13.98 | -59.5 |
| 2019 (6) | 779 | 0.0 | 4.42 | 927.91 | 22.21 | 0 | 2266.68 | 13.3 | 17.36 | 0 | 11.91 | 0 | 2.89 | 1104.17 | 269.88 | 0 | 67.65 | 0 | 34.52 | 939.76 |
| 2018 (5) | 779 | 8.04 | 0.43 | -81.06 | -22.57 | 0 | 2000.53 | -15.69 | -6.08 | 0 | -12.36 | 0 | 0.24 | -83.22 | -247.21 | 0 | -3.28 | 0 | 3.32 | -79.77 |
| 2017 (4) | 721 | 6.97 | 2.27 | -25.33 | 27.22 | 224.82 | 2372.88 | 16.15 | 18.75 | 60.53 | 13.15 | 151.92 | 1.43 | -19.21 | 311.96 | 192.81 | 38.25 | 1.43 | 16.41 | -19.95 |
| 2016 (3) | 674 | 4.98 | 3.04 | 32.17 | 8.38 | 0 | 2042.94 | 10.85 | 11.68 | 148.51 | 5.22 | 0 | 1.77 | 4.12 | 106.54 | 0 | 37.71 | -10.58 | 20.5 | 38.98 |
| 2015 (2) | 642 | 0.0 | 2.30 | 17.35 | -6.13 | 0 | 1842.92 | 4.18 | 4.70 | 66.08 | -2.06 | 0 | 1.70 | 14.09 | -37.94 | 0 | 42.17 | 58.47 | 14.75 | 17.06 |
| 2014 (1) | 642 | 0.0 | 1.96 | 37.06 | -7.61 | 0 | 1769.02 | 4.26 | 2.83 | 0 | -3.79 | 0 | 1.49 | 0 | -67.1 | 0 | 26.61 | 39.1 | 12.6 | 37.11 |
