玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)7900.00.0-0.0528.570.0-0.0166.6766.67-0.17-41.6715.01.1718.1814.7136.283.81-4.25-8.8956.7868.66-33.3636.8313.98-0.150.065.52-0.3925.00.0-33.4436.6820.83-33.3636.8313.9812.315.9545.84
24Q2 (19)7900.00.0-0.07-16.670.0-0.0325.025.0-0.12-100.020.00.996.4510.034.95-4.64-10.27-20.5731.1834.99-52.81-12.2211.24-0.228.5731.03-0.52-18.183.7-52.81-12.2710.55-52.81-12.2211.244.8924.02-4.16
24Q1 (18)7900.00.0-0.0664.7125.0-0.04-33.3320.0-0.0683.3325.00.933.33-5.136.65-9.8828.69-29.89-3.4629.14-47.0667.8227.04-0.28-7.6931.71-0.4466.4130.16-47.0468.2327.27-47.0667.8227.04-4.21-87.65-16.66
23Q4 (17)7900.00.0-0.17-240.091.41-0.030.066.67-0.36-80.082.610.9-11.76-2.1740.677.34-2.35-28.89-1.8344.45-146.24-277.191.36-0.2610.3445.83-1.31-235.991.62-148.08-250.5791.11-146.24-277.191.360.79-105.7212.50
23Q3 (16)7900.00.0-0.0528.570.0-0.0325.00.0-0.20-33.33-122.221.0213.33-5.5637.89-2.72-13.45-28.3710.34-5.74-38.7834.82-8.99-0.290.00.0-0.3927.78-2.63-42.2428.46-9.2-38.7834.82-8.992.5820.5422.50
23Q2 (15)7900.00.0-0.0712.50.0-0.0420.033.33-0.15-87.5-275.00.9-8.1612.538.9536.76-17.2-31.6424.9945.14-59.507.7519.4-0.2929.2736.96-0.5414.298.47-59.048.7220.16-59.507.7519.4-0.8254.2332.22
23Q1 (14)7900.00.0-0.0895.96-366.67-0.0544.44-25.0-0.0896.14-366.670.986.521.0328.48-31.62-33.74-42.1818.9-29.07-64.5096.19-337.66-0.4114.58-28.12-0.6395.97-342.31-64.6896.12-343.71-64.5096.19-337.66-4.15-1882.02-77.78
22Q4 (13)7900.00.0-1.98-3860.0-47.76-0.09-200.0-50.0-2.07-2200.0-45.770.92-14.81-7.0741.65-4.8742.34-52.01-93.853.42-1692.76-4657.62-57.84-0.48-65.529.43-15.64-4015.79-47.27-1665.42-4205.64-55.01-1692.76-4657.62-57.8410.09-1915.71-75.00
22Q3 (12)7900.00.0-0.0528.57-25.0-0.0350.040.0-0.09-125.0-12.51.0835.06.9343.78-6.9335.42-26.8353.4835.58-35.5851.8-27.44-0.2936.9630.95-0.3835.59-35.71-38.6847.69-41.01-35.5851.8-27.448.73-152.380.00
22Q2 (11)7900.00.0-0.07-333.33-75.0-0.06-50.00.0-0.04-233.330.00.8-17.532.5647.049.4560.0-57.67-76.478.46-73.82-372.0-68.35-0.46-43.756.12-0.59-326.92-73.53-73.95-378.64-54.03-73.82-372.0-68.35-9.78-115.54-8.34
22Q1 (10)7900.00.00.03102.240-0.0433.330.00.03102.1100.97-2.026.5942.9846.8918.96-32.6839.3121.6927.14102.53935.88-0.3239.6215.790.26102.451200.026.54102.47566.4327.14102.53935.88-2.00-1573.886.66
21Q4 (9)7900.00.0-1.34-3250.0-1440.0-0.06-20.0-20.0-1.42-1675.0-7000.00.99-1.9816.4729.26-9.5-25.41-53.85-29.29-16.28-1072.46-3741.19-1283.21-0.53-26.19-35.9-10.62-3692.86-1479.22-1074.41-3816.92-1324.96-1072.46-3741.19-1283.2113.75-1625.00-1.66
21Q3 (8)7900.00.0-0.040.020.0-0.0516.67-25.0-0.08-100.033.331.0129.4918.8232.339.97-12.65-41.6533.89-0.99-27.9236.3333.98-0.4214.29-20.0-0.2817.6522.22-27.4342.8740.02-27.9236.3333.987.600.00-16.66
21Q2 (7)7900.0-5.16-0.040-33.33-0.06-50.0-50.0-0.04042.860.78-14.295.4129.40-18.63-27.39-63.00-50.97-34.04-43.85-1773.66-30.54-0.49-28.95-40.0-0.34-1800.0-36.0-48.01-743.76-18.66-43.85-1773.66-30.54-3.61-50.00-15.00
21Q1 (6)7900.00.00.00-100.0100.0-0.0420.00.00.00100.0100.00.917.0635.8236.13-7.9-18.15-41.739.8926.422.62-97.11105.22-0.382.560.00.02-97.4105.88-5.69-106.4990.052.62-97.11105.223.53100.00-2.50
20Q4 (5)7900.00.00.10300.0155.56-0.05-25.00.0-0.0283.3388.890.850.011.8439.236.03.56-46.31-12.2912.5190.64314.33148.59-0.39-11.432.50.77313.89154.2387.71291.8146.4790.64314.33148.59--0.00
20Q3 (4)790-5.160.0-0.05-66.670.0-0.040.00.0-0.12-71.430.00.8514.860.037.01-8.590.0-41.2412.260.0-42.29-25.90.0-0.350.00.0-0.36-44.00.0-45.73-13.030.0-42.29-25.90.0--0.00
20Q2 (3)8335.440.0-0.0325.00.0-0.040.00.0-0.07-75.00.00.7410.450.040.49-8.270.0-47.0017.120.0-33.5933.110.0-0.357.890.0-0.2526.470.0-40.4629.240.0-33.5933.110.0--0.00
20Q1 (2)7900.00.0-0.0477.780.0-0.0420.00.0-0.0477.780.00.67-11.840.044.1416.530.0-56.71-7.140.0-50.2273.080.0-0.385.00.0-0.3476.060.0-57.1869.710.0-50.2273.080.0--0.00
19Q4 (1)7900.00.0-0.180.00.0-0.050.00.0-0.180.00.00.760.00.037.880.00.0-52.930.00.0-186.550.00.0-0.40.00.0-1.420.00.0-188.760.00.0-186.550.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/100.413.335.843.59.391.24N/A-
2024/90.4-7.4221.143.096.631.178.81-
2024/80.4327.8524.762.694.771.129.15-
2024/70.34-4.93-1.752.261.661.039.95-
2024/60.353.8510.881.922.280.9910.41-
2024/50.3416.0720.661.570.520.9410.95-
2024/40.29-3.88-2.341.23-3.920.8911.54-
2024/30.314.32-4.120.93-4.430.9310.27-
2024/20.29-12.53-3.590.63-4.590.9310.37-
2024/10.3412.9-5.450.34-5.450.9310.31-
2023/120.3-0.52-10.493.80.680.910.73-
2023/110.3-1.58-3.343.51.770.9310.36-
2023/100.3-7.876.913.22.270.989.86-
2023/90.33-4.6515.412.91.81.029.33-
2023/80.350.68-20.422.570.291.019.42-
2023/70.347.28-5.292.224.520.9510.04-
2023/60.3213.0134.541.886.540.910.48-
2023/50.28-6.065.721.562.190.910.49-
2023/40.3-5.632.571.281.370.9210.25-
2023/30.324.911.270.981.030.989.63-
2023/20.3-14.21-0.310.66-3.270.999.51-
2023/10.357.08-5.670.35-5.670.999.46-
2022/120.337.21-3.223.772.090.9210.26-
2022/110.318.87-9.023.442.630.8810.8-
2022/100.28-0.43-9.033.133.951.09.45-
2022/90.28-34.34-8.522.855.441.088.69-
2022/80.4319.8334.062.567.261.039.09-
2022/70.3652.41-2.482.133.060.8710.83-
2022/60.24-11.1889.181.774.270.811.49茶葉收入增加2514仟元,休閒門市增加8307仟元,產品收入增加393仟元。
2022/50.27-8.85-13.51.53-2.520.8510.82-
2022/40.292.35-14.781.260.230.8910.36-
2022/30.29-6.02-6.110.975.90.979.3-
2022/20.31-18.823.570.6811.931.028.8-
2022/10.389.8519.770.3819.771.068.51-
2021/120.340.7834.463.6918.420.999.08-
2021/110.348.8521.763.3516.990.969.37-
2021/100.310.11-2.473.0116.480.959.53-
2021/90.31-3.7719.272.719.151.018.98-
2021/80.32-12.833.052.3919.140.8211.02-
2021/70.37195.6835.022.0622.130.8111.22-
2021/60.13-59.39-55.531.6919.620.7811.62受新冠肺炎疫情影響整體營收下降,其中以配合政府三級警戒,休閒部門暫停營業影響最大。
2021/50.31-10.225.551.5738.370.969.44-
2021/40.3412.7759.991.2641.930.949.59主要為茶葉銷貨收入、休閒收入及工程收入增加。
2021/30.313.6735.910.9136.130.919.76-
2021/20.29-6.1341.870.6136.240.8610.34-
2021/10.3123.3331.350.3131.350.8510.53-
2020/120.25-8.722.83.124.270.8510.5-
2020/110.28-12.8120.312.864.40.8610.41-
2020/100.3222.4413.752.582.930.8910.0-
2020/90.26-16.8512.422.261.570.8510.54-
2020/80.3114.233.142.00.30.8710.28-
2020/70.27-2.631.011.69-4.080.811.15-
2020/60.2814.669.031.41-5.010.7412.07-
2020/50.2514.429.021.13-7.970.6913.09-
2020/40.22-4.2-16.770.89-11.790.6513.87-
2020/30.228.22-11.490.67-10.070.6713.19-
2020/20.21-13.08-24.030.45-9.330.6912.75-
2020/10.24-3.478.980.248.980.7212.33-
2019/120.256.827.142.9917.60.0N/A-
2019/110.23-17.5613.672.7418.650.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)7900.0-0.360-0.1503.80.836.38-16.83-32.830-75.750-1.250-2.920-2.870
2022 (9)7900.0-2.070-0.2203.772.1743.7437.42-41.030-433.720-1.550-16.140-16.350
2021 (8)7900.0-1.420-0.2203.6918.2731.83-20.39-49.450-303.990-1.830-11.350-11.220
2020 (7)7900.0-0.020-0.1703.124.3539.98-1.09-47.330-5.570-1.480-0.330-0.170
2019 (6)7900.64-0.180-0.1802.9917.7240.42-11.11-56.530-48.810-1.690-1.730-1.460
2018 (5)7851.95-0.050-0.2002.54-88.7245.4738.37-67.910-16.520-1.730-0.540-0.420
2017 (4)7700.00.81102.50.51022.52268.5832.86-27.0817.12027.62-45.613.8606.0597.716.22100.65
2016 (3)7702.260.40-60.4-0.0406.11-34.7945.065.63-6.26050.78-37.43-0.3803.06-57.793.1-59.21
2015 (2)7534.731.01-12.170.14-48.159.37-50.2142.6628.657.85-42.1981.1674.460.74-71.097.25-17.337.6-8.76
2014 (1)7196.681.15-20.140.27-12.918.826.0333.16013.58046.5202.5634.748.77-9.498.33-18.57

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。