損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 3.8 | 0.8 | 2.41 | 13.68 | 2.63 | -17.81 | 0 | 0 | 1.23 | 9.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0.37 | -94.68 | 0 | 0 | 0 | 0 | -1.68 | 0 | -2.92 | 0 | -2.87 | 0 | -0.05 | 0 | 0.00 | 0 | -0.36 | 0 | -0.15 | 0 | 0.00 | 0 | 790 | 0.0 | -0.73 | 0 |
| 2022 (9) | 3.77 | 2.17 | 2.12 | -15.87 | 3.2 | 6.67 | 0 | 0 | 1.12 | 30.23 | 0 | 0 | 0 | 0 | 0.75 | 0 | 0.04 | 0.0 | 6.96 | 470.49 | 0 | 0 | 0 | 0 | -14.59 | 0 | -16.14 | 0 | -16.35 | 0 | 0.21 | 0 | 0.00 | 0 | -2.07 | 0 | -0.22 | 0 | 0.00 | 0 | 790 | 0.0 | -13.84 | 0 |
| 2021 (8) | 3.69 | 18.27 | 2.52 | 34.76 | 3.0 | 10.29 | 0 | 0 | 0.86 | 2.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | 1.22 | -34.76 | 0.15 | 0 | 0 | 0 | -9.52 | 0 | -11.35 | 0 | -11.22 | 0 | -0.12 | 0 | 0.00 | 0 | -1.42 | 0 | -0.22 | 0 | 0.00 | 0 | 790 | 0.0 | -9.52 | 0 |
| 2020 (7) | 3.12 | 4.35 | 1.87 | 5.06 | 2.72 | -6.21 | 0 | 0 | 0.84 | 9.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -14.29 | 1.87 | 0.0 | 0 | 0 | 0 | 0 | 1.15 | 0 | -0.33 | 0 | -0.17 | 0 | -0.15 | 0 | 0.00 | 0 | -0.02 | 0 | -0.17 | 0 | 0.00 | 0 | 790 | 0.0 | 1.41 | 0 |
| 2019 (6) | 2.99 | 17.72 | 1.78 | 28.06 | 2.9 | 0.69 | 0 | 0 | 0.77 | 24.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 250.0 | 1.87 | 15.43 | 0 | 0 | 0 | 0 | -0.04 | 0 | -1.73 | 0 | -1.46 | 0 | -0.27 | 0 | 0.00 | 0 | -0.18 | 0 | -0.18 | 0 | 0.00 | 0 | 790 | 0.64 | -0.03 | 0 |
| 2018 (5) | 2.54 | -88.72 | 1.39 | -90.81 | 2.88 | -18.64 | 0 | 0 | 0.62 | 29.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 1.62 | -35.2 | 0 | 0 | 0 | 0 | 1.19 | -45.66 | -0.54 | 0 | -0.42 | 0 | -0.12 | 0 | 0.00 | 0 | -0.05 | 0 | -0.20 | 0 | 0.00 | 0 | 785 | 1.95 | 0.89 | -87.99 |
| 2017 (4) | 22.52 | 268.58 | 15.12 | 350.0 | 3.54 | 13.1 | 0 | 0 | 0.48 | -27.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -96.3 | 2.5 | -24.01 | 0.03 | 0 | -0.01 | 0 | 2.19 | -36.34 | 6.05 | 97.71 | 6.22 | 100.65 | -0.17 | 0 | 0.00 | 0 | 0.81 | 102.5 | 0.51 | 0 | 0.00 | 0 | 770 | 0.0 | 7.41 | 63.94 |
| 2016 (3) | 6.11 | -34.79 | 3.36 | -37.43 | 3.13 | -3.99 | 0 | 0 | 0.66 | 40.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0.54 | 575.0 | 3.29 | -49.54 | 0 | 0 | 0 | 0 | 3.44 | -47.16 | 3.06 | -57.79 | 3.1 | -59.21 | -0.04 | 0 | 0.00 | 0 | 0.40 | -60.4 | -0.04 | 0 | 0.00 | 0 | 770 | 2.26 | 4.52 | -45.67 |
| 2015 (2) | 9.37 | -50.21 | 5.37 | -57.31 | 3.26 | -10.68 | 0.01 | -80.0 | 0.47 | 2.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -73.33 | 6.52 | 23.02 | 0.03 | -96.81 | 0.07 | 250.0 | 6.51 | 4.83 | 7.25 | -17.33 | 7.6 | -8.76 | -0.36 | 0 | 0.00 | 0 | 1.01 | -12.17 | 0.14 | -48.15 | 0.00 | 0 | 753 | 4.73 | 8.32 | -17.05 |
| 2014 (1) | 18.82 | 6.03 | 12.58 | 6.52 | 3.65 | -7.59 | 0.05 | -50.0 | 0.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 42.86 | 5.3 | -38.01 | 0.94 | 0 | 0.02 | 100.0 | 6.21 | -20.28 | 8.77 | -9.49 | 8.33 | -18.57 | 0.01 | 0 | 0.13 | 0 | 1.15 | -20.14 | 0.27 | -12.9 | 0.00 | 0 | 719 | 6.68 | 10.03 | -10.77 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.17 | 18.18 | 14.71 | 0.74 | 15.62 | 17.46 | 0.53 | -3.64 | -20.9 | 0 | 0 | 0 | 0.32 | 0.0 | 3.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.03 | 0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.29 | 9.38 | -107.14 | -0.39 | 25.0 | 9.3 | -0.39 | 25.0 | 0.0 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.05 | 28.57 | 0.0 | -0.01 | 66.67 | 66.67 | -0.17 | -41.67 | 15.0 | 790 | 0.0 | 0.0 | 0.18 | 260.0 | 38.46 |
| 24Q2 (19) | 0.99 | 6.45 | 10.0 | 0.64 | 8.47 | 16.36 | 0.55 | -11.29 | -14.06 | 0 | 0 | 0 | 0.32 | 3.23 | 3.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.32 | -100.0 | -28.0 | -0.52 | -18.18 | 1.89 | -0.52 | -18.18 | 3.7 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.07 | -16.67 | 0.0 | -0.03 | 25.0 | 25.0 | -0.12 | -100.0 | 20.0 | 790 | 0.0 | 0.0 | 0.05 | -58.33 | 400.0 |
| 24Q1 (18) | 0.93 | 3.33 | -5.1 | 0.59 | 11.32 | -15.71 | 0.62 | 0.0 | -10.14 | 0 | 0 | 0 | 0.31 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.07 | -50.0 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | 85.05 | 27.27 | -0.44 | 66.92 | 30.16 | -0.44 | 66.41 | 30.16 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | -0.06 | 64.71 | 25.0 | -0.04 | -33.33 | 20.0 | -0.06 | 83.33 | 25.0 | 790 | 0.0 | 0.0 | 0.12 | 115.79 | 220.0 |
| 23Q4 (17) | 0.9 | -11.76 | -2.17 | 0.53 | -15.87 | -1.85 | 0.62 | -7.46 | -28.74 | 0 | 0 | 0 | 0.31 | 0.0 | -3.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | -300.0 | 0.14 | -6.67 | -97.89 | 0 | 0 | 0 | 0 | 0 | 0 | -1.07 | -664.29 | 92.82 | -1.33 | -209.3 | 91.36 | -1.31 | -235.9 | 91.62 | -0.02 | 50.0 | -108.0 | 0.00 | 0 | 0 | -0.17 | -240.0 | 91.41 | -0.03 | 0.0 | 66.67 | -0.36 | -80.0 | 82.61 | 790 | 0.0 | 0.0 | -0.76 | -684.62 | 94.86 |
| 23Q3 (16) | 1.02 | 13.33 | -5.56 | 0.63 | 14.55 | 3.28 | 0.67 | 4.69 | -11.84 | 0 | 0 | 0 | 0.31 | 0.0 | 6.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.15 | 150.0 | -6.25 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | 44.0 | -7.69 | -0.43 | 18.87 | -2.38 | -0.39 | 27.78 | -2.63 | -0.04 | 0 | -33.33 | 0.00 | 0 | 0 | -0.05 | 28.57 | 0.0 | -0.03 | 25.0 | 0.0 | -0.20 | -33.33 | -122.22 | 790 | 0.0 | 0.0 | 0.13 | 1200.0 | -27.78 |
| 23Q2 (15) | 0.9 | -8.16 | 12.5 | 0.55 | -21.43 | 30.95 | 0.64 | -7.25 | -23.81 | 0 | 0 | 0 | 0.31 | 0.0 | 19.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0.06 | 200.0 | -45.45 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | -13.64 | -92.31 | -0.53 | 15.87 | 10.17 | -0.54 | 14.29 | 8.47 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.07 | 12.5 | 0.0 | -0.04 | 20.0 | 33.33 | -0.15 | -87.5 | -275.0 | 790 | 0.0 | 0.0 | 0.01 | 110.0 | 133.33 |
| 23Q1 (14) | 0.98 | 6.52 | 1.03 | 0.7 | 29.63 | 27.27 | 0.69 | -20.69 | -5.48 | 0 | 0 | 0 | 0.31 | -3.12 | 29.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | 100.0 | 100.0 | 0.02 | -99.7 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | 98.52 | -138.6 | -0.63 | 95.91 | -342.31 | -0.63 | 95.97 | -342.31 | 0 | -100.0 | 100.0 | 0.00 | 0 | 0 | -0.08 | 95.96 | -366.67 | -0.05 | 44.44 | -25.0 | -0.08 | 96.14 | -366.67 | 790 | 0.0 | 0.0 | -0.1 | 99.32 | -112.66 |
| 22Q4 (13) | 0.92 | -14.81 | -7.07 | 0.54 | -11.48 | -22.86 | 0.87 | 14.47 | 6.1 | 0 | 0 | 0 | 0.32 | 10.34 | 39.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 6.64 | 4050.0 | 3588.89 | 0 | 0 | -100.0 | 0 | 0 | 0 | -14.91 | -11369.23 | -47.48 | -15.39 | -3564.29 | -44.64 | -15.64 | -4015.79 | -47.27 | 0.25 | 933.33 | 1350.0 | 0.00 | 0 | 0 | -1.98 | -3860.0 | -47.76 | -0.09 | -200.0 | -50.0 | -2.07 | -2200.0 | -45.77 | 790 | 0.0 | 0.0 | -14.78 | -8311.11 | -45.62 |
| 22Q3 (12) | 1.08 | 35.0 | 6.93 | 0.61 | 45.24 | -10.29 | 0.76 | -9.52 | 1.33 | 0 | 0 | 0 | 0.29 | 11.54 | 31.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0.16 | 45.45 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | 0.0 | -192.86 | -0.42 | 28.81 | -50.0 | -0.38 | 35.59 | -35.71 | -0.03 | 0 | 0 | 0.00 | 0 | 0 | -0.05 | 28.57 | -25.0 | -0.03 | 50.0 | 40.0 | -0.09 | -125.0 | -12.5 | 790 | 0.0 | 0.0 | 0.18 | 700.0 | 0.0 |
| 22Q2 (11) | 0.8 | -17.53 | 2.56 | 0.42 | -23.64 | -23.64 | 0.84 | 15.07 | 16.67 | 0 | 0 | 0 | 0.26 | 8.33 | 23.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 100.0 | 100.0 | 0.11 | 120.0 | -62.07 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -122.81 | -208.33 | -0.59 | -326.92 | -59.46 | -0.59 | -326.92 | -73.53 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | -0.07 | -333.33 | -75.0 | -0.06 | -50.0 | 0.0 | -0.04 | -233.33 | 0.0 | 790 | 0.0 | 0.0 | -0.03 | -103.8 | -150.0 |
| 22Q1 (10) | 0.97 | -2.02 | 6.59 | 0.55 | -21.43 | -5.17 | 0.73 | -10.98 | 2.82 | 0 | 0 | 0 | 0.24 | 4.35 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0.05 | -72.22 | -90.2 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.57 | 105.64 | 72.73 | 0.26 | 102.44 | 620.0 | 0.26 | 102.45 | 1200.0 | -0.01 | 50.0 | 87.5 | 0.00 | 0 | 0 | 0.03 | 102.24 | 0 | -0.04 | 33.33 | 0.0 | 0.03 | 102.11 | 0 | 790 | 0.0 | 0.0 | 0.79 | 107.78 | 102.56 |
| 21Q4 (9) | 0.99 | -1.98 | 16.47 | 0.7 | 2.94 | 34.62 | 0.82 | 9.33 | 12.33 | 0 | 0 | 0 | 0.23 | 4.55 | 9.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0.18 | -25.0 | -86.36 | 0.15 | 0 | 0 | 0 | 0 | 0 | -10.11 | -7321.43 | -986.84 | -10.64 | -3700.0 | -1518.67 | -10.62 | -3692.86 | -1479.22 | -0.02 | 0 | 0.0 | 0.00 | 0 | 0 | -1.34 | -3250.0 | -1440.0 | -0.06 | -20.0 | -20.0 | -1.42 | -1675.0 | -7000.0 | 790 | 0.0 | 0.0 | -10.15 | -5738.89 | -960.17 |
| 21Q3 (8) | 1.01 | 29.49 | 18.82 | 0.68 | 23.64 | 25.93 | 0.75 | 4.17 | 11.94 | 0 | 0 | 0 | 0.22 | 4.76 | 4.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.24 | -17.24 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 16.67 | 450.0 | -0.28 | 24.32 | 28.21 | -0.28 | 17.65 | 22.22 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | -0.04 | 0.0 | 20.0 | -0.05 | 16.67 | -25.0 | -0.08 | -100.0 | 33.33 | 790 | 0.0 | 0.0 | 0.18 | 200.0 | 350.0 |
| 21Q2 (7) | 0.78 | -14.29 | 5.41 | 0.55 | -5.17 | 25.0 | 0.72 | 1.41 | 10.77 | 0 | 0 | 0 | 0.21 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.29 | -43.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -63.64 | 140.0 | -0.37 | -640.0 | -23.33 | -0.34 | -1800.0 | -36.0 | -0.03 | 62.5 | 40.0 | 0.00 | 0 | 0 | -0.04 | 0 | -33.33 | -0.06 | -50.0 | -50.0 | -0.04 | 0 | 42.86 | 790 | 0.0 | -5.16 | 0.06 | -84.62 | -53.85 |
| 21Q1 (6) | 0.91 | 7.06 | 35.82 | 0.58 | 11.54 | 56.76 | 0.71 | -2.74 | 4.41 | 0 | 0 | 0 | 0.21 | 0.0 | -4.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.51 | -61.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | -71.05 | 0 | -0.05 | -106.67 | 86.84 | 0.02 | -97.4 | 105.88 | -0.08 | -300.0 | -60.0 | 0.00 | 0 | 0 | 0.00 | -100.0 | 100.0 | -0.04 | 20.0 | 0.0 | 0.00 | 100.0 | 100.0 | 790 | 0.0 | 0.0 | 0.39 | -66.95 | 550.0 |
| 20Q4 (5) | 0.85 | 0.0 | 11.84 | 0.52 | -3.7 | 10.64 | 0.73 | 8.96 | 5.8 | 0 | 0 | 0 | 0.21 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 1.32 | 1000.0 | 1100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.14 | 2950.0 | 210.68 | 0.75 | 292.31 | 152.45 | 0.77 | 313.89 | 154.23 | -0.02 | 33.33 | 0.0 | 0.00 | 0 | 0 | 0.10 | 300.0 | 155.56 | -0.05 | -25.0 | 0.0 | -0.02 | 83.33 | 88.89 | 790 | 0.0 | 0.0 | 1.18 | 2850.0 | 219.19 |
| 20Q3 (4) | 0.85 | 14.86 | 0.0 | 0.54 | 22.73 | 0.0 | 0.67 | 3.08 | 0.0 | 0 | 0 | 0.0 | 0.21 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.12 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | -180.0 | 0.0 | -0.39 | -30.0 | 0.0 | -0.36 | -44.0 | 0.0 | -0.03 | 40.0 | 0.0 | 0.00 | 0 | 0.0 | -0.05 | -66.67 | 0.0 | -0.04 | 0.0 | 0.0 | -0.12 | -71.43 | 0.0 | 790 | -5.16 | 0.0 | 0.04 | -69.23 | 0.0 |
| 20Q2 (3) | 0.74 | 10.45 | 0.0 | 0.44 | 18.92 | 0.0 | 0.65 | -4.41 | 0.0 | 0 | 0 | 0.0 | 0.21 | -4.55 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0 | 0.0 | -0.3 | 21.05 | 0.0 | -0.25 | 26.47 | 0.0 | -0.05 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | -0.03 | 25.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.07 | -75.0 | 0.0 | 833 | 5.44 | 0.0 | 0.13 | 116.67 | 0.0 |
| 20Q1 (2) | 0.67 | -11.84 | 0.0 | 0.37 | -21.28 | 0.0 | 0.68 | -1.45 | 0.0 | 0 | 0 | 0.0 | 0.22 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.38 | 73.43 | 0.0 | -0.34 | 76.06 | 0.0 | -0.05 | -150.0 | 0.0 | 0.00 | 0 | 0.0 | -0.04 | 77.78 | 0.0 | -0.04 | 20.0 | 0.0 | -0.04 | 77.78 | 0.0 | 790 | 0.0 | 0.0 | 0.06 | 106.06 | 0.0 |
| 19Q4 (1) | 0.76 | 0.0 | 0.0 | 0.47 | 0.0 | 0.0 | 0.69 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -1.03 | 0.0 | 0.0 | -1.43 | 0.0 | 0.0 | -1.42 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 | 790 | 0.0 | 0.0 | -0.99 | 0.0 | 0.0 |
