損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)0.41-48.750.26-57.380.45-50.550.0200.010.00000000000-0.0600.01-50.0-0.030-0.330-0.3400.01-50.00.000-1.050-0.7000.000330.0-0.270
2022 (9)0.8-70.590.61-66.30.91-64.45000.01-75.0000.01-50.0000.01-50.00.770000.02-50.00.82-41.840.100.0800.02-93.3323.9200.230-1.6800.000330.00.170
2021 (8)2.72-25.681.8122.32.56-10.49000.0433.330.0100.02100.0000.02-50.0001.4700.04-33.331.410-0.240-0.5600.32900.00.000-1.720-4.4800.000330.0-0.010
2020 (7)3.66-32.841.48-34.82.86-29.73000.03-57.14000.010000.04000000.06100.0-0.560-1.240-1.2400.0100.000-3.790-1.5500.000330.0-1.010
2019 (6)5.45-19.52.27-10.634.07-23.350.010.00.070.000000000000.0300.0300.040-0.850-0.840-0.0100.000-2.560-2.0000.000330.0-0.580
2018 (5)6.77-23.592.54-27.225.31-11.790.01-75.00.0716.670000000.010.0-0.11000-0.020-0.150-1.230-1.2700.0400.000-3.840-2.5500.00033-2.94-1.00
2017 (4)8.86-19.013.49-9.356.02-11.210.0433.330.060.00000000.01-66.67-0.2000-0.130-0.340-0.990-0.970-0.0200.000-2.850-1.4300.000340.0-0.730
2016 (3)10.94-16.33.85-15.576.78-15.140.03-25.00.06200.00000000.03200.0-0.01000-0.070-0.0300.28-58.210.14-44.00.14-66.6750.38-19.750.41-42.250.3969.570.00034-2.860.54-42.55
2015 (2)13.07-14.634.56-15.47.99-7.740.040.00.020.00000000.01-66.67-0.010000.03-40.00.15-11.760.67-53.150.25-70.590.42-27.5962.7855.470.71-71.370.23-85.160.000352.940.94-45.66
2014 (1)15.31-0.525.39-2.368.666.260.0433.330.02-60.00000000.0350.0-0.010000.050.00.17-26.091.43-27.040.85-35.610.58-9.3840.3824.022.48-36.411.55-37.50.000346.251.73-23.45
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.8353.7730.00.7355.321116.670.1416.6740.00000.0100000000000000-0.33000000.0100.0-0.320-1700.0-0.35-600.0-600.0-0.38-533.33-660.00.02100.000.0000-0.85-400.0-466.67-0.140.012.5-1.47-200.0-88.464433.3333.33-0.34-1033.33-1033.33
24Q2 (19)0.54575.0350.00.47840.0487.50.12-7.699.0900000000000000000000000-100.000000-100.0-0.0554.550.0-0.0645.45-50.00.010200.00.0000-0.1746.88-41.67-0.1444.0-27.27-0.49-53.1222.22330.00.0-0.0366.6725.0
24Q1 (18)0.08-33.3314.290.05-37.50.00.13-7.1430.00-100.0000000000000000000000100.000000100.0-0.11-22.2221.43-0.11-22.2235.290100.0-100.00.0000-0.32-23.0837.25-0.25-25.0-8.7-0.3269.5237.25330.00.0-0.09-28.5730.77
23Q4 (17)0.1220.00.00.0833.3333.330.1440.07.690.010000000000000000-100.00000000-100.0100.00-100.00-0.09-80.0-28.57-0.09-80.0-28.57-0.01000.0000-0.26-73.33-18.18-0.20-25.0-25.0-1.05-34.62-556.52330.00.0-0.07-133.33-16.67
23Q3 (16)0.1-16.67-28.570.06-25.0-33.330.1-9.09-33.3300000000000000000000-100.00-100.000.0100.00.02100.00.0-0.050.044.44-0.05-25.044.440100.000.0000-0.15-25.044.44-0.16-45.4536.0-0.78-23.81-273.33330.00.0-0.0325.057.14
23Q2 (15)0.1271.43-40.00.0860.0-46.670.1110.0-69.4400000000000000000000-100.00.01114.29000-100.00.01114.29-98.73-0.0564.29-110.42-0.0476.47-108.89-0.01-133.33-150.00.000-100.0-0.1276.47-108.63-0.1152.1785.71-0.63-23.53-187.5330.00.0-0.0469.23-108.0
23Q1 (14)0.07-41.67-79.410.05-16.67-83.330.1-23.08-62.960000000000000000-100.00000-0.07000100.00-0.070-800.0-0.14-100.036.36-0.17-142.8622.730.03000.0000-0.51-131.8223.88-0.23-43.7555.77-0.51-321.7423.88330.00.0-0.13-116.6735.0
22Q4 (13)0.12-14.29-82.350.06-33.33-93.480.13-13.33-81.160000000000000000.010-50.00-100.0000100.0-0.01-200.000-100.0100.0-0.0722.2293.4-0.0722.2293.9100-100.00.0000-0.2218.5293.73-0.1636.093.10.23-48.89113.37330.00.0-0.0614.2994.06
22Q3 (12)0.14-30.0-76.670.09-40.0-68.970.15-58.33-72.2200000-100.00000000000000.01-98.68000-100.00.010.0-50.00.02-97.47-98.71-0.09-118.75-106.82-0.09-120.0-108.260-100.0-100.00.00-100.0-100.0-0.27-119.42-108.16-0.2567.5376.190.45-37.5-74.86330.00.0-0.07-114.0-105.04
22Q2 (11)0.2-41.18-71.430.15-50.0-46.430.3633.33-49.300000-100.00000000000000.76000000.0100.00.797800.000.48318.18265.520.45304.55255.170.02004.95001.39307.46259.77-0.77-48.08-16.670.72207.46147.06330.00.00.5350.0317.39
22Q1 (10)0.34-50.0-54.050.3-67.39-6.250.27-60.87-56.4500000-100.00000000000-100.000000100.000000.01107.69200.0-0.2279.25-4.76-0.2280.87-4.760-100.000.0000-0.6780.91-3.08-0.5277.59-15.56-0.6761.05-3.08330.00.0-0.280.2-25.0
21Q4 (9)0.6813.33-35.240.92217.24124.390.6927.78-13.750000-100.0-100.00000000000.020100.0000-0.05-103.3100-100.0-100.0-0.13-108.3977.97-1.06-180.3-39.47-1.15-205.5-53.330.06-75.000.00-100.00-3.51-206.04-52.61-2.32-120.95-544.44-1.72-196.0954.62330.00.0-1.01-172.66-42.25
21Q3 (8)0.6-14.29-36.170.293.57-25.640.54-23.94-23.940000.010.00.00000000000000001.51000.02100.001.55015600.01.32555.17876.471.09475.86741.180.240017.83003.31480.46736.54-1.05-59.09-191.671.79216.99220.13330.00.01.39704.351363.64
21Q2 (7)0.7-5.41-22.220.28-12.5-24.320.7114.527.580000.010.00.00000000000000000000.01000100.0-100.0-0.29-38.1-222.22-0.29-38.1-190.000-100.00.0000-0.87-33.85-190.0-0.66-46.67-106.25-1.53-135.38-57.73330.00.0-0.23-43.75-666.67
21Q1 (6)0.74-29.52-5.130.32-21.953.230.62-22.5-10.140000.010.00.00000000000-100.000000000-100.00-0.0198.310-0.2172.374.55-0.2172.04.550000.0000-0.6571.742.99-0.45-25.010.0-0.6582.852.99330.00.0-0.1677.46-6.67
20Q4 (5)1.0511.7-27.080.415.13-34.920.812.68-20.00000.010.000000000000.01000000000.0300-0.59-5800.0-3050.0-0.76-347.06-347.06-0.75-341.18-368.7500100.00.0000-2.30-342.31-369.39-0.360.012.2-3.79-154.36-48.05330.00.0-0.71-545.45-610.0
20Q3 (4)0.944.440.00.395.410.00.717.580.0000.00.010.00.0000.0000.0000.0000.0000.0000.0000.0-0.01-125.00.0-0.17-88.890.0-0.17-70.00.00-100.00.00.0000.0-0.52-73.330.0-0.36-12.50.0-1.49-53.610.0330.00.0-0.11-266.670.0
20Q2 (3)0.915.380.00.3719.350.00.66-4.350.0000.00.010.00.0000.0000.0000.0000.0000.0000.0000.00.0400.0-0.0959.090.0-0.154.550.00.0100.00.0000.0-0.3055.220.0-0.3236.00.0-0.97-44.780.0330.00.0-0.0380.00.0
20Q1 (2)0.78-45.830.00.31-50.790.00.69-31.00.0000.00.0100.0000.0000.0000.0000.0000.0000.0000.00-100.00.0-0.22-29.410.0-0.22-37.50.00100.00.00.0000.0-0.67-36.730.0-0.50-21.950.0-0.6773.830.0330.00.0-0.15-50.00.0
19Q4 (1)1.440.00.00.630.00.01.00.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.020.00.0-0.170.00.0-0.160.00.0-0.010.00.00.000.00.0-0.490.00.0-0.410.00.0-2.560.00.0330.00.0-0.10.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。