損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 4.04 | -51.62 | 3.09 | -52.02 | 2.36 | -5.6 | 0.33 | 175.0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | -0.03 | 0 | 0 | 0 | 0.01 | -98.85 | 0.71 | -23.66 | -0.71 | 0 | -0.8 | 0 | 0.09 | -30.77 | 0.00 | 0 | -1.76 | 0 | -3.28 | 0 | 0.00 | 0 | 46 | 0.0 | -0.57 | 0 |
| 2022 (9) | 8.35 | -27.64 | 6.44 | -32.78 | 2.5 | 8.7 | 0.12 | 500.0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | -0.05 | 0 | 0.87 | 0 | 0.93 | 0 | 0.34 | 0 | 0.26 | 0 | 0.13 | 160.0 | 38.52 | 0 | 0.58 | 0 | -1.46 | 0 | 0.00 | 0 | 46 | 0.0 | 0.74 | 0 |
| 2021 (8) | 11.54 | -37.21 | 9.58 | -27.75 | 2.3 | -29.23 | 0.02 | -77.78 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | -0.23 | 0 | -0.14 | 0 | -0.5 | 0 | -0.48 | 0 | 0.05 | -89.8 | 0.00 | 0 | -1.06 | 0 | -0.74 | 0 | 0.00 | 0 | 46 | 0.0 | -0.14 | 0 |
| 2020 (7) | 18.38 | -18.13 | 13.26 | -18.25 | 3.25 | -0.91 | 0.09 | -68.97 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | -0.39 | 0 | -0.39 | 0 | 0.52 | -83.23 | 0.09 | -96.19 | 0.49 | -30.99 | 94.02 | 308.07 | 0.20 | -96.0 | 1.04 | -78.06 | 0.00 | 0 | 46 | -2.13 | 0.9 | -73.13 |
| 2019 (6) | 22.45 | -28.18 | 16.22 | -29.42 | 3.28 | -2.38 | 0.29 | -17.14 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | -0.17 | 0 | 0.18 | -86.86 | 3.1 | -50.48 | 2.36 | -53.36 | 0.71 | -35.45 | 23.04 | 31.06 | 5.00 | -51.46 | 4.74 | -40.9 | 0.00 | 0 | 47 | -4.08 | 3.35 | -47.24 |
| 2018 (5) | 31.26 | -44.23 | 22.98 | -43.77 | 3.36 | -13.62 | 0.35 | 288.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.89 | 0 | 1.37 | 0 | 6.26 | -40.32 | 5.06 | -40.96 | 1.1 | -43.01 | 17.58 | -4.61 | 10.30 | -44.32 | 8.02 | -60.45 | 0.00 | 0 | 49 | 6.52 | 6.35 | -39.98 |
| 2017 (4) | 56.05 | 49.59 | 40.87 | 52.84 | 3.89 | 14.41 | 0.09 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | -0.94 | 0 | -0.76 | 0 | 10.49 | 39.87 | 8.57 | 40.95 | 1.93 | 32.19 | 18.43 | -5.05 | 18.50 | 40.26 | 20.28 | 59.18 | 0.00 | 0 | 46 | 0.0 | 10.58 | 39.58 |
| 2016 (3) | 37.47 | 115.72 | 26.74 | 115.82 | 3.4 | 18.88 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | 0 | 0 | 0 | 0 | 0.06 | -78.57 | 0.22 | -24.14 | 7.5 | 211.2 | 6.08 | 205.53 | 1.46 | 247.62 | 19.41 | 12.2 | 13.19 | 174.79 | 12.74 | 244.32 | 0.00 | 0 | 46 | 9.52 | 7.58 | 209.39 |
| 2015 (2) | 17.37 | 25.87 | 12.39 | 20.41 | 2.86 | 116.67 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | 0.28 | 33.33 | 0.29 | 16.0 | 2.41 | -1.23 | 1.99 | 1.02 | 0.42 | -10.64 | 17.30 | -10.04 | 4.80 | 0.21 | 3.70 | -1.07 | 0.00 | 0 | 42 | 2.44 | 2.45 | 0.0 |
| 2014 (1) | 13.8 | 0 | 10.29 | 0 | 1.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.21 | 0 | 0.25 | 0 | 2.44 | 0 | 1.97 | 0 | 0.47 | 0 | 19.23 | 0 | 4.79 | 0 | 3.74 | 0 | 0.00 | 0 | 41 | 0 | 2.45 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 0.64 | -3.03 | -31.91 | 0.69 | 30.19 | -2.82 | 0.34 | -2.86 | -26.09 | 0.08 | -20.0 | -11.11 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.1 | 86.49 | -123.81 | -0.49 | 48.42 | -406.25 | -0.46 | 51.58 | -560.0 | -0.03 | 0 | -150.0 | 0.00 | 0 | -100.0 | -1.01 | 51.67 | -559.09 | -0.78 | -69.57 | -11.43 | -2.55 | -65.58 | -259.15 | 46 | 0.0 | 0.0 | -0.46 | 50.54 | -319.05 |
| 24Q2 (19) | 0.66 | 11.86 | -40.54 | 0.53 | 20.45 | -39.77 | 0.35 | 16.67 | -60.23 | 0.1 | 11.11 | 25.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -65.62 | -42.11 | -0.74 | -280.49 | -260.87 | -0.95 | -465.38 | -427.78 | -0.95 | -480.0 | -352.38 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | 0 | -2.09 | -487.04 | -354.35 | -0.46 | -31.43 | 68.49 | -1.54 | -385.19 | -65.59 | 46 | 0.0 | 0.0 | -0.93 | -432.14 | -520.0 |
| 24Q1 (18) | 0.59 | -44.86 | -35.87 | 0.44 | -46.99 | -35.29 | 0.3 | -41.18 | -42.31 | 0.09 | -10.0 | 28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.32 | 180.0 | 557.14 | 0.41 | 278.26 | 485.71 | 0.26 | 154.17 | 223.81 | 0.25 | 152.08 | 219.05 | 0.01 | 0 | 0 | 4.77 | 0 | 0 | 0.54 | 151.43 | 214.89 | -0.35 | 35.19 | 42.62 | 0.54 | 130.68 | 214.89 | 46 | 0.0 | 0.0 | 0.28 | 160.87 | 264.71 |
| 23Q4 (17) | 1.07 | 13.83 | -62.06 | 0.83 | 16.9 | -57.65 | 0.51 | 10.87 | -15.0 | 0.1 | 11.11 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 50.0 | -0.03 | 0 | 0 | 0 | 0 | 0 | -0.4 | -237.93 | -48.15 | -0.23 | -154.76 | -9.52 | -0.48 | -400.0 | -1300.0 | -0.48 | -580.0 | -1100.0 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | 0 | -1.05 | -577.27 | -950.0 | -0.54 | 22.86 | -245.95 | -1.76 | -147.89 | -403.45 | 46 | 0.0 | 0.0 | -0.46 | -319.05 | -675.0 |
| 23Q3 (16) | 0.94 | -15.32 | -8.74 | 0.71 | -19.32 | -17.44 | 0.46 | -47.73 | -26.98 | 0.09 | 12.5 | 350.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.29 | 52.63 | -45.28 | 0.42 | -8.7 | -12.5 | 0.16 | 188.89 | 700.0 | 0.1 | 147.62 | 100.0 | 0.06 | 100.0 | 400.0 | 39.04 | 0 | 0 | 0.22 | 147.83 | 100.0 | -0.70 | 52.05 | 24.73 | -0.71 | 23.66 | -205.97 | 46 | 0.0 | 0.0 | 0.21 | 240.0 | 110.0 |
| 23Q2 (15) | 1.11 | 20.65 | -54.69 | 0.88 | 29.41 | -57.07 | 0.88 | 69.23 | 35.38 | 0.08 | 14.29 | 700.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 371.43 | -42.42 | 0.46 | 557.14 | 48.39 | -0.18 | 14.29 | -400.0 | -0.21 | 0.0 | -520.0 | 0.03 | 0 | -25.0 | 0.00 | 0 | -100.0 | -0.46 | 2.13 | -518.18 | -1.46 | -139.34 | -156.14 | -0.93 | -97.87 | -263.16 | 46 | 0.0 | 0.0 | -0.15 | 11.76 | -162.5 |
| 23Q1 (14) | 0.92 | -67.38 | -55.12 | 0.68 | -65.31 | -56.69 | 0.52 | -13.33 | -14.75 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 74.07 | -125.93 | 0.07 | 133.33 | -80.0 | -0.21 | -625.0 | -195.45 | -0.21 | -425.0 | -200.0 | 0 | -100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.47 | -370.0 | -204.44 | -0.61 | -264.86 | -103.33 | -0.47 | -181.03 | -204.44 | 46 | 0.0 | 0.0 | -0.17 | -312.5 | -154.84 |
| 22Q4 (13) | 2.82 | 173.79 | -6.93 | 1.96 | 127.91 | -27.94 | 0.6 | -4.76 | 17.65 | 0.08 | 300.0 | 700.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 300.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.27 | -150.94 | -440.0 | -0.21 | -143.75 | -1150.0 | 0.04 | 100.0 | 140.0 | -0.04 | -180.0 | 55.56 | 0.08 | 500.0 | 0 | 0.00 | 0 | 0 | -0.10 | -190.91 | 52.38 | 0.37 | 139.78 | 254.17 | 0.58 | -13.43 | 154.72 | 46 | 0.0 | 0.0 | 0.08 | -20.0 | 900.0 |
| 22Q3 (12) | 1.03 | -57.96 | -70.66 | 0.86 | -58.05 | -68.5 | 0.63 | -3.08 | 1.61 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0.53 | 60.61 | 0 | 0.48 | 54.84 | 1100.0 | 0.02 | -66.67 | -71.43 | 0.05 | 0.0 | 25.0 | -0.02 | -150.0 | -140.0 | 0.00 | -100.0 | -100.0 | 0.11 | 0.0 | 10.0 | -0.93 | -63.16 | 0 | 0.67 | 17.54 | 178.82 | 46 | 0.0 | 0.0 | 0.1 | -58.33 | -37.5 |
| 22Q2 (11) | 2.45 | 19.51 | 37.64 | 2.05 | 30.57 | 25.0 | 0.65 | 6.56 | 22.64 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 22.22 | 265.0 | 0.31 | -11.43 | 263.16 | 0.06 | -72.73 | 110.34 | 0.05 | -76.19 | 110.0 | 0.04 | 100.0 | 180.0 | 69.96 | 604.53 | 0 | 0.11 | -75.56 | 110.09 | -0.57 | -90.0 | 14.93 | 0.57 | 26.67 | 160.0 | 46 | 0.0 | 0.0 | 0.24 | -22.58 | 148.98 |
| 22Q1 (10) | 2.05 | -32.34 | -36.34 | 1.57 | -42.28 | -36.95 | 0.61 | 19.61 | -3.17 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 640.0 | 2600.0 | 0.35 | 1650.0 | 0 | 0.22 | 320.0 | 120.0 | 0.21 | 333.33 | 250.0 | 0.02 | 0 | -50.0 | 9.93 | 0 | -73.48 | 0.45 | 314.29 | 221.43 | -0.30 | -25.0 | -330.77 | 0.45 | 142.45 | 221.43 | 46 | 0.0 | 0.0 | 0.31 | 3200.0 | 55.0 |
| 21Q4 (9) | 3.03 | -13.68 | -16.53 | 2.72 | -0.37 | 28.3 | 0.51 | -17.74 | -10.53 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | -200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 80.0 | 0.02 | -50.0 | 106.67 | -0.1 | -242.86 | -113.89 | -0.09 | -325.0 | -113.64 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.21 | -310.0 | -114.69 | -0.24 | 0 | -111.48 | -1.06 | -24.71 | -630.0 | 46 | 0.0 | 0.0 | -0.01 | -106.25 | -101.23 |
| 21Q3 (8) | 3.51 | 97.19 | -37.43 | 2.73 | 66.46 | -30.89 | 0.62 | 16.98 | -50.79 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.04 | 121.05 | 166.67 | 0.07 | 112.07 | -79.41 | 0.04 | 108.0 | -76.47 | 0.05 | 200.0 | -75.0 | 69.74 | 0 | 22.01 | 0.10 | 109.17 | -73.68 | 0.00 | 100.0 | -100.0 | -0.85 | 10.53 | 30.33 | 46 | 0.0 | 0.0 | 0.16 | 132.65 | -63.64 |
| 21Q2 (7) | 1.78 | -44.72 | -67.46 | 1.64 | -34.14 | -65.47 | 0.53 | -15.87 | -25.35 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -2100.0 | -66.67 | -0.19 | 0 | 0 | -0.58 | -680.0 | 42.57 | -0.5 | -933.33 | 54.95 | -0.05 | -225.0 | -145.45 | 0.00 | -100.0 | 0 | -1.09 | -878.57 | 55.14 | -0.67 | -615.38 | 72.2 | -0.95 | -778.57 | 40.25 | 46 | 0.0 | 0.0 | -0.49 | -345.0 | 46.74 |
| 21Q1 (6) | 3.22 | -11.29 | -12.26 | 2.49 | 17.45 | 1.63 | 0.63 | 10.53 | -11.27 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 104.0 | 0 | 0 | 100.0 | 100.0 | 0.1 | -86.11 | -78.72 | 0.06 | -90.91 | -83.78 | 0.04 | -50.0 | -55.56 | 37.44 | 215.95 | 87.76 | 0.14 | -90.21 | -82.5 | 0.13 | -93.78 | -85.39 | 0.14 | -30.0 | -82.5 | 46 | 0.0 | 0.0 | 0.2 | -75.31 | -64.29 |
| 20Q4 (5) | 3.63 | -35.29 | -27.54 | 2.12 | -46.33 | -40.45 | 0.57 | -54.76 | -20.83 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | -127.27 | 0 | -0.3 | -400.0 | 6.25 | 0.72 | 111.76 | 84.62 | 0.66 | 288.24 | 164.0 | 0.08 | -60.0 | -38.46 | 11.85 | -79.27 | -64.82 | 1.43 | 276.32 | 169.81 | 2.09 | 318.0 | 68.55 | 0.20 | 116.39 | -96.0 | 46 | 0.0 | -2.13 | 0.81 | 84.09 | 72.34 |
| 20Q3 (4) | 5.61 | 2.56 | 0.0 | 3.95 | -16.84 | 0.0 | 1.26 | 77.46 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.11 | 8.33 | 0.0 | -0.06 | 0 | 0.0 | 0.34 | 133.66 | 0.0 | 0.17 | 115.32 | 0.0 | 0.2 | 81.82 | 0.0 | 57.16 | 0 | 0.0 | 0.38 | 115.64 | 0.0 | 0.50 | 120.75 | 0.0 | -1.22 | 23.27 | 0.0 | 46 | 0.0 | 0.0 | 0.44 | 147.83 | 0.0 |
| 20Q2 (3) | 5.47 | 49.05 | 0.0 | 4.75 | 93.88 | 0.0 | 0.71 | 0.0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.12 | 0 | 0.0 | 0 | 100.0 | 0.0 | -1.01 | -314.89 | 0.0 | -1.11 | -400.0 | 0.0 | 0.11 | 22.22 | 0.0 | 0.00 | -100.0 | 0.0 | -2.43 | -403.75 | 0.0 | -2.41 | -370.79 | 0.0 | -1.59 | -298.75 | 0.0 | 46 | 0.0 | 0.0 | -0.92 | -264.29 | 0.0 |
| 20Q1 (2) | 3.67 | -26.75 | 0.0 | 2.45 | -31.18 | 0.0 | 0.71 | -1.39 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | 87.5 | 0.0 | 0.47 | 20.51 | 0.0 | 0.37 | 48.0 | 0.0 | 0.09 | -30.77 | 0.0 | 19.94 | -40.8 | 0.0 | 0.80 | 50.94 | 0.0 | 0.89 | -28.23 | 0.0 | 0.80 | -84.0 | 0.0 | 46 | -2.13 | 0.0 | 0.56 | 19.15 | 0.0 |
| 19Q4 (1) | 5.01 | 0.0 | 0.0 | 3.56 | 0.0 | 0.0 | 0.72 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.32 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 33.68 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 1.24 | 0.0 | 0.0 | 5.00 | 0.0 | 0.0 | 47 | 0.0 | 0.0 | 0.47 | 0.0 | 0.0 |
