玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)930.00.0-0.40-17.65-300.0-0.3415.0-78.95-0.82-95.24-28.121.40.72-6.0432.021.91-10.98-23.3711.94-70.21-26.56-15.48-226.29-0.3310.81-65.0-0.37-15.62-311.11-27.01-17.49-238.05-26.56-15.48-226.290.01-201.68-60.14
24Q2 (19)930.00.0-0.34-385.712.86-0.40-135.292.44-0.42-500.022.221.39-0.714.5131.42-21.76-14.18-26.54-143.044.6-23.00-376.196.43-0.37-146.670.0-0.32-357.143.03-22.99-430.954.96-23.00-376.196.43-4.00-146.70-32.82
24Q1 (18)930.00.0-0.0792.3163.16-0.1769.6410.53-0.0795.4863.161.4-7.28-7.8940.1654.820.05-10.9265.970.73-4.8390.9958.65-0.1568.7511.76-0.0791.6761.11-4.3391.8960.53-4.8390.9958.65-2.97-358.85-62.55
23Q4 (17)930.01.09-0.91-810.0-313.64-0.56-194.74-143.48-1.55-142.19-5266.671.511.341.3425.94-27.88-34.79-32.09-133.72-147.99-53.58-558.23-300.15-0.48-140.0-152.63-0.84-833.33-320.0-53.37-567.96-325.6-53.58-558.23-300.156.68-369.28-70.54
23Q3 (16)930.00.0-0.1071.43-1100.0-0.1953.66-216.67-0.64-18.52-356.01.4912.03-27.6735.97-1.75-1.18-13.7350.65-420.08-8.1466.88-3114.81-0.245.95-300.0-0.0972.73-1000.0-7.9966.97-1501.75-8.1466.88-3114.81-0.24-6.39-31.07
23Q2 (15)930.01.09-0.35-84.21-350.0-0.41-115.79-510.0-0.54-184.21-316.01.33-12.5-49.8136.61-8.79-1.45-27.82-152.91-858.04-24.58-110.45-594.57-0.37-117.65-470.0-0.33-83.33-353.85-24.19-120.51-569.71-24.58-110.45-594.57-5.25-35.28-49.20
23Q1 (14)931.094.49-0.1913.64-290.0-0.1917.390-0.19-733.33-290.01.522.01-43.740.140.920.07-11.0014.99-4683.33-11.6812.77-448.66-0.1710.53-1800.0-0.1810.0-300.0-10.9712.52-418.9-11.6812.77-448.66-12.83-1143.18-132.97
22Q4 (13)92-1.083.37-0.22-2300.0-344.44-0.23-283.33-283.330.03-88.0200.01.49-27.67-42.2539.789.2918.6-12.94-390.15-540.59-13.39-5059.26-509.48-0.19-280.0-280.0-0.2-2100.0-350.0-12.54-2300.0-473.21-13.39-5059.26-509.48-24.97-1196.43-221.66
22Q3 (12)931.094.490.01-92.86-90.91-0.06-160.0-154.550.250.0377.782.06-22.26-21.6736.40-2.023.35-2.64-171.93-159.460.27-94.57-92.86-0.05-150.0-141.670.01-92.31-90.00.57-88.93-87.660.27-94.57-92.86-12.06-26.43-80.00
22Q2 (11)923.374.550.1440.0255.560.100225.00.25150.0225.02.65-1.8523.2637.1511.13-2.523.671429.17388.984.9748.36238.060.1900.0433.330.1344.44262.55.1549.71419.884.9748.36238.061.4025.5550.00
22Q1 (10)890.01.140.1011.11183.330.00100.0100.00.10900.0183.332.74.6526.7633.43-0.33-14.280.24111.88105.963.352.45170.080.01120.0111.110.0912.5190.03.442.38175.113.352.45170.081.38-3.54-27.28
21Q4 (9)890.04.710.09-18.18125.71-0.06-154.5581.820.01111.11101.452.58-1.911.2133.54-4.77-1.81-2.02-145.583.13.27-13.49125.39-0.05-141.6782.140.08-20.0126.673.36-27.27128.843.27-13.49125.3910.21102.0241.47
21Q3 (8)891.145.950.11222.22129.730.11237.5128.21-0.0955.073.532.6322.3312.3935.22-7.5816.014.44449.61130.753.78205.0128.640.12500.0135.290.1225.0132.264.62386.96137.23.78205.0128.6411.63123.61128.75
21Q2 (7)880.0-45.34-0.0925.0-129.03-0.0820.089.33-0.20-66.67-2100.02.150.943.3738.11-2.2823.21-1.2768.4994.97-3.6024.69-112.31-0.0366.6794.23-0.0820.0-116.0-1.6164.85-104.93-3.6024.69-112.31-3.6245.3544.85
21Q1 (6)883.53-45.34-0.1265.7160.0-0.1069.777.27-0.1282.6160.02.13-8.19-26.5539.0014.1720.97-4.0366.2871.38-4.7862.8970.92-0.0967.8678.05-0.166.6779.17-4.5860.6971.99-4.7862.8970.92-4.5235.5642.54
20Q4 (5)851.19-47.2-0.355.4143.55-0.3315.3865.26-0.69-102.9465.842.32-0.85-37.4734.1612.5232.1-11.9517.2437.83-12.882.4252.1-0.2817.6560.56-0.33.2370.0-11.656.248.34-12.882.4252.1--0.00
20Q3 (4)84-47.830.0-0.37-219.350.0-0.3948.00.0-0.34-3500.00.02.3412.50.030.36-1.840.0-14.4442.830.0-13.20-145.130.0-0.3434.620.0-0.31-162.00.0-12.42-138.050.0-13.20-145.130.0--0.00
20Q2 (3)1610.00.00.31203.330.0-0.75-70.450.00.01103.330.02.08-28.280.030.93-4.060.0-25.26-79.40.029.25277.920.0-0.52-26.830.00.5204.170.032.64299.630.029.25277.920.0--0.00
20Q1 (2)1610.00.0-0.3051.610.0-0.4453.680.0-0.3085.150.02.9-21.830.032.2424.670.0-14.0826.740.0-16.4438.860.0-0.4142.250.0-0.4852.00.0-16.3527.490.0-16.4438.860.0--0.00
19Q4 (1)1610.00.0-0.620.00.0-0.950.00.0-2.020.00.03.710.00.025.860.00.0-19.220.00.0-26.890.00.0-0.710.00.0-1.00.00.0-22.550.00.0-26.890.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/110.4838.133.785.02-5.421.38N/A-
2024/100.35-37.68-32.194.54-6.291.31N/A-
2024/90.5636.23-16.824.19-3.241.42.4-
2024/80.41-6.86-5.543.64-0.761.32.58-
2024/70.44-4.0513.033.23-0.131.332.53-
2024/60.465.78-19.692.79-1.921.392.66-
2024/50.43-13.37-1.222.332.511.472.52-
2024/40.5-7.056.01.93.41.452.54去年同期營收較平均水準低,目前客戶庫存已逐步改善, 公司接單升溫中
2024/30.5428.74-28.571.4-7.641.42.86-
2024/20.42-7.878.540.8712.741.412.86-
2024/10.45-16.116.910.4516.911.452.77-
2023/120.5416.81-6.815.85-34.331.512.73-
2023/110.46-9.75-1.215.31-36.241.642.51-
2023/100.51-23.5614.674.85-38.321.612.56-
2023/90.6754.79.464.33-41.511.492.9-
2023/80.4311.46-40.23.67-46.091.393.11-
2023/70.39-31.84-46.873.23-46.791.393.1-
2023/60.5730.1-41.072.85-46.771.333.33-
2023/50.4436.81-55.412.28-48.031.512.93整體出貨量仍受到客戶持續消化庫存影響,俄烏戰爭、通膨升息造成的需求趨緩,保守看待成長動能。
2023/40.32-57.41-54.431.84-45.91.453.03客戶持續調整庫存中, 需求面仍然疲弱,另關鍵零組件缺料致部分產品無法出貨
2023/30.7595.65-31.651.52-43.691.522.89-
2023/20.38-0.77-46.780.77-51.941.353.26因通膨及地緣政治風險加劇造成的供應鏈庫存高築及終端需求疲軟目前仍在消化中。公司正密切關注市場狀況,審慎因應。
2023/10.39-33.13-56.150.39-56.151.433.071.客戶仍持續調整庫存 2. 因農曆年休假,造成工作天數減少
2022/120.5823.83-36.928.9-6.161.492.87-
2022/110.474.76-41.238.32-2.871.522.81-
2022/100.45-27.03-48.537.861.041.782.41-
2022/90.61-15.49-46.027.417.252.061.99-
2022/80.72-0.96-8.876.817.692.421.7-
2022/70.73-24.43.366.0821.922.681.54-
2022/60.97-1.553.495.3524.982.651.55-
2022/50.9839.8239.674.3830.972.781.47-
2022/40.7-36.1237.073.428.662.521.63-
2022/31.152.3230.192.726.642.71.51-
2022/20.72-18.2421.131.624.332.521.62-
2022/10.88-3.7927.070.8827.072.591.57-
2021/120.9215.3723.339.49-1.532.581.65-
2021/110.79-8.25-11.668.57-3.612.791.52-
2021/100.87-23.4728.587.78-2.712.791.52-
2021/91.1342.6628.686.91-5.592.631.57-
2021/80.7912.33-0.095.78-10.272.431.69-
2021/70.71-24.35.744.98-11.72.341.76-
2021/60.9332.8541.264.28-14.042.151.82-
2021/50.737.22-3.593.35-22.52.061.9-
2021/40.51-39.33-25.512.64-26.331.952.0-
2021/30.8441.72-7.452.13-26.522.131.85-
2021/20.6-14.23-42.571.29-35.262.031.94-
2021/10.69-6.63-27.310.69-27.312.341.69-
2020/120.74-17.36-33.799.63-22.652.321.78-
2020/110.933.54-37.878.89-21.542.451.68-
2020/100.67-23.41-41.087.99-19.152.351.76-
2020/90.8810.76-4.677.32-16.282.342.0-
2020/80.7918.88-18.156.44-17.652.122.2-
2020/70.671.13-26.515.65-17.582.062.27-
2020/60.66-9.33-36.04.98-16.222.082.41-
2020/50.736.01-31.14.32-12.062.332.15-
2020/40.69-24.62-25.373.59-6.842.631.9-
2020/30.91-12.06-9.742.9-1.022.91.85-
2020/21.048.5516.381.993.563.141.71-
2020/10.95-17.09-7.50.95-7.50.0N/A-
2019/121.15-20.45-20.4512.48-31.750.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)931.09-1.550-1.3305.85-34.2734.61-4.63-20.960-24.530-1.230-1.410-1.430
2022 (9)923.370.03200.0-0.1808.9-6.2236.290.06-1.6100.32540.0-0.1400.05-37.50.030
2021 (8)894.710.010-0.1309.49-1.4536.2713.45-0.5100.050-0.0500.08000
2020 (7)85-47.2-0.690-1.9009.63-22.7131.975.16-16.060-4.950-1.550-0.360-0.580
2019 (6)1610.0-2.020-3.25012.46-31.8830.40-5.56-22.630-26.250-2.820-3.070-3.270
2018 (5)1610.0-0.400-0.44018.29-0.2232.19-12.19-1.360-3.480-0.250-0.480-0.640
2017 (4)1610.0-3.730-4.92018.33-31.436.66-8.37-23.600-32.840-4.330-5.750-6.010
2016 (3)1610.0-2.030-2.24026.72-10.6440.01-5.44-7.230-12.280-1.930-3.120-3.270
2015 (2)1611.260.47-80.891.05-73.3529.9-21.6942.31-7.74.57-61.852.59-75.821.37-70.091.17-76.550.78-80.88
2014 (1)1596.712.4616.593.9413.5438.185.5645.84011.98010.7104.5823.784.9932.014.0823.26

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。