損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)5.85-34.273.82-32.633.25-3.560.06200.00.0566.670.01-50.000000.01-83.3300000.03-80.0-0.190-1.410-1.4300.02-33.330.000-1.550-1.3300.000931.09-0.940
2022 (9)8.9-6.225.67-6.283.37-3.440.02100.00.03-40.00.020.000000.060.000000.1500.266.670.05-37.50.0300.03-57.1448.22-48.740.03200.0-0.1800.000923.370.53-17.19
2021 (8)9.49-1.456.05-7.633.49-24.620.01-66.670.05-37.50.02-33.3300000.060.00000-0.0400.12-89.920.080000.07-41.6794.0700.010-0.1300.000894.710.6448.84
2020 (7)9.63-22.716.55-24.454.63-29.740.03-57.140.08-11.110.030.000000.06100.0001.1600.04300.01.190-0.360-0.5800.12-40.00.000-0.690-1.9000.00085-47.20.430
2019 (6)12.46-31.888.67-30.146.59-10.340.07-12.50.09-10.00.03000000.0300.010.0000.01-66.67-0.250-3.070-3.2700.233.330.000-2.020-3.2500.0001610.0-2.080
2018 (5)18.29-0.2212.416.897.35-33.420.08100.00.142.86000000000.01-92.86000.030-0.230-0.480-0.6400.15-42.310.000-0.400-0.4400.0001610.00.210
2017 (4)18.33-31.411.61-27.5711.04-12.520.04-20.00.0775.0000000000.14000-0.090-1.430-5.750-6.0100.2662.50.000-3.730-4.9200.0001610.0-4.350
2016 (3)26.72-10.6416.03-7.0712.6211.780.05-16.670.0433.3300000000000.010.0-0.090-1.190-3.120-3.2700.16-58.970.000-2.030-2.2400.0001610.0-1.580
2015 (2)29.9-21.6917.25-16.5911.29-12.680.06-14.290.03-25.000000000000.0100.04-85.19-0.201.17-76.550.78-80.880.39-56.6733.4384.490.47-80.891.05-73.350.0001611.262.61-58.37
2014 (1)38.185.5620.68-1.112.9311.850.0716.670.0400000000000000.2728.570.42425.04.9932.014.0823.260.991.4918.1246.482.4616.593.9413.540.0001596.716.2726.41
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.40.72-6.040.950.00.00.78-2.55.410.020.0100.00-100.0-100.00000000000-100.000000000-100.0-100.0-0.05-200.0-155.56-0.38-18.75-216.67-0.37-15.62-311.11-0.01000.0000-0.40-17.65-300.0-0.3415.0-78.95-0.82-95.24-28.12930.00.0-0.27-28.570
24Q2 (19)1.39-0.714.510.9513.113.10.811.11-5.880.02100.00.00.02100.0100.00000000000.010.00.00000000.04-55.560.00.05-44.440.0-0.32-433.330.0-0.32-357.143.030-100.0-100.00.0000-0.34-385.712.86-0.40-135.292.44-0.42-500.022.22930.00.0-0.21-520.0-5.0
24Q1 (18)1.4-7.28-7.890.84-25.0-7.690.72-18.18-7.690.01-66.670.00.010.00.00000000000.01000000000.09181.82800.00.09128.120-0.0692.5964.71-0.0791.6761.110.0100.00.0000-0.0792.3163.16-0.1769.6410.53-0.0795.4863.16930.00.00.05107.25200.0
23Q4 (17)1.511.341.341.1217.8924.440.8818.9211.390.03200.0200.00.01-50.00.0000000000000000000-0.11-222.22-1000.0-0.32-455.56-3300.0-0.81-575.0-326.32-0.84-833.33-320.000-100.00.0000-0.91-810.0-313.64-0.56-194.74-143.48-1.55-142.19-5266.67930.01.09-0.690-885.71
23Q3 (16)1.4912.03-27.670.9513.1-27.480.74-12.94-8.640.01-50.000.02100.0100.00000000000-100.0-100.00000000.09125.00.00.0980.028.57-0.1262.5-1300.0-0.0972.73-1000.00-100.0-100.00.000-100.0-0.1071.43-1100.0-0.1953.66-216.67-0.64-18.52-356.0930.00.00100.0-100.0
23Q2 (15)1.33-12.5-49.810.84-7.69-49.40.858.97-4.490.02100.000.010.00.00000000000.01000000000.04300.0300.00.05025.0-0.32-88.24-328.57-0.33-83.33-353.850.010.000.000-100.0-0.35-84.21-350.0-0.41-115.79-510.0-0.54-184.21-316.0930.01.09-0.2-300.0-176.92
23Q1 (14)1.522.01-43.70.911.11-49.440.78-1.27-13.330.010.000.010.00.000000000000-100.00000000.01200.0-83.330-100.0-100.0-0.1710.53-288.89-0.1810.0-300.00.010.000.000-100.0-0.1913.64-290.0-0.1917.390-0.19-733.33-290.0931.094.49-0.0528.57-123.81
22Q4 (13)1.49-27.67-42.250.9-31.3-47.370.79-2.47-14.130.01000.010.00.00000000000-100.0-100.0000000-0.01-111.1150.00.01-85.71-92.86-0.19-2000.0-311.11-0.2-2100.0-350.00.010.000.00-100.0-100.0-0.22-2300.0-344.44-0.23-283.33-283.330.03-88.0200.092-1.083.37-0.07-158.33-131.82
22Q3 (12)2.06-22.26-21.671.31-21.08-22.940.81-8.990.00000.010.00.000-100.00000000.02000000000.09800.0350.00.0775.000.01-92.86-91.670.01-92.31-90.00.010-50.052.541355.4188.520.01-92.86-90.91-0.06-160.0-154.550.250.0377.78931.094.490.12-53.85-53.85
22Q2 (11)2.65-1.8523.261.66-7.7824.810.89-1.114.710000.010.0-50.000-100.00000000-100.000000000.01-83.330.00.04-55.56500.00.1455.56566.670.1344.44262.500-100.03.6138.8500.1440.0255.560.100225.00.25150.0225.0923.374.550.2623.81116.67
22Q1 (10)2.74.6526.761.85.2638.460.9-2.17-2.170000.010.0-50.000-100.00000000.03200.0-25.00000000.06400.0250.00.09-35.711000.00.090.0190.00.0912.5190.00002.605.2600.1011.11183.330.00100.0100.00.10900.0183.33890.01.140.21-4.55320.0
21Q4 (9)2.58-1.911.211.710.5912.50.9213.58-14.020000.010.0-50.00-100.0-100.00000000.010-80.0000000-0.02-200.0-200.00.1401300.00.09-25.0133.330.08-20.0126.670-100.0-100.02.47-86.4400.09-18.18125.71-0.06-154.5581.820.01111.11101.45890.04.710.22-15.38375.0
21Q3 (8)2.6322.3312.391.727.824.290.81-4.71-22.8600-100.00.01-50.0-50.00.010.00.00000000000000000.02100.0100.00100.0-100.00.12500.0141.380.1225.0132.260.02-50.00.018.21000.11222.22129.730.11237.5128.21-0.0955.073.53891.145.950.26116.67360.0
21Q2 (7)2.150.943.371.332.31-6.990.85-7.61-27.350000.020.00.00.010.00.00000000-100.000000000.01125.00-0.010.0-100.83-0.0370.0-104.41-0.0820.0-116.00.040-42.860.000-100.0-0.0925.0-129.03-0.0820.089.33-0.20-66.67-2100.0880.0-45.340.12140.0-86.36
21Q1 (6)2.13-8.19-26.551.3-14.47-34.010.92-14.02-31.340000.020.00.00.010.00.00000000.04-20.00000000-0.04-300.00-0.01-200.085.71-0.162.9678.72-0.166.6779.170-100.000.0000-0.1265.7160.0-0.1069.777.27-0.1282.6160.0883.53-45.340.05162.5118.52
20Q4 (5)2.32-0.85-37.471.52-6.75-44.731.071.9-35.930-100.0-100.00.020.000.010.000000000.05000000000.02100.0100.00.01-80.0108.33-0.276.967.86-0.33.2370.00.0350.0-81.250.0000-0.355.4143.55-0.3315.3865.26-0.69-102.9465.84851.19-47.2-0.0820.085.71
20Q3 (4)2.3412.50.01.6313.990.01.05-10.260.00.0100.00.020.00.00.010.00.0000.0000.0000.0000.0000.00.0100.00.05-95.830.0-0.29-142.650.0-0.31-162.00.00.02-71.430.00.00-100.00.0-0.37-219.350.0-0.3948.00.0-0.34-3500.00.084-47.830.0-0.1-111.360.0
20Q2 (3)2.08-28.280.01.43-27.410.01.17-12.690.0000.00.020.00.00.010.00.0000.0000.0000.0000.0000.0000.01.21814.290.00.68244.680.00.5204.170.00.0700.010.3800.00.31203.330.0-0.75-70.450.00.01103.330.01610.00.00.88425.930.0
20Q1 (2)2.9-21.830.01.97-28.360.01.34-19.760.00-100.00.00.0200.00.0100.0000.0000.0000.0000.0000.00-100.00.0-0.0741.670.0-0.4744.050.0-0.4852.00.00-100.00.00.0000.0-0.3051.610.0-0.4453.680.0-0.3085.150.01610.00.0-0.2751.790.0
19Q4 (1)3.710.00.02.750.00.01.670.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.010.00.0-0.120.00.0-0.840.00.0-1.00.00.00.160.00.00.000.00.0-0.620.00.0-0.950.00.0-2.020.00.01610.00.0-0.560.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。