損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 5.85 | -34.27 | 3.82 | -32.63 | 3.25 | -3.56 | 0.06 | 200.0 | 0.05 | 66.67 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | 0 | 0 | 0 | 0 | 0.03 | -80.0 | -0.19 | 0 | -1.41 | 0 | -1.43 | 0 | 0.02 | -33.33 | 0.00 | 0 | -1.55 | 0 | -1.36 | 0 | 0.00 | 0 | 93 | 1.09 | -0.94 | 0 |
| 2022 (9) | 8.9 | -6.22 | 5.67 | -6.28 | 3.37 | -3.44 | 0.02 | 100.0 | 0.03 | -40.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0.2 | 66.67 | 0.05 | -37.5 | 0.03 | 0 | 0.03 | -57.14 | 48.22 | -48.74 | 0.03 | 200.0 | -0.19 | 0 | 0.00 | 0 | 92 | 3.37 | 0.53 | -17.19 |
| 2021 (8) | 9.49 | -1.45 | 6.05 | -7.63 | 3.49 | -24.62 | 0.01 | -66.67 | 0.05 | -37.5 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.12 | -89.92 | 0.08 | 0 | 0 | 0 | 0.07 | -41.67 | 94.07 | 0 | 0.01 | 0 | -0.13 | 0 | 0.00 | 0 | 89 | 4.71 | 0.64 | 48.84 |
| 2020 (7) | 9.63 | -22.71 | 6.55 | -24.45 | 4.63 | -29.74 | 0.03 | -57.14 | 0.08 | -11.11 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0 | 0 | 1.16 | 0 | 0.04 | 300.0 | 1.19 | 0 | -0.36 | 0 | -0.58 | 0 | 0.12 | -40.0 | 0.00 | 0 | -0.69 | 0 | -1.95 | 0 | 0.00 | 0 | 85 | -47.2 | 0.43 | 0 |
| 2019 (6) | 12.46 | -31.88 | 8.67 | -30.14 | 6.59 | -10.34 | 0.07 | -12.5 | 0.09 | -10.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | -66.67 | -0.25 | 0 | -3.07 | 0 | -3.27 | 0 | 0.2 | 33.33 | 0.00 | 0 | -2.02 | 0 | -3.32 | 0 | 0.00 | 0 | 161 | 0.0 | -2.08 | 0 |
| 2018 (5) | 18.29 | -0.22 | 12.41 | 6.89 | 7.35 | -33.42 | 0.08 | 100.0 | 0.1 | 42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -92.86 | 0 | 0 | 0.03 | 0 | -0.23 | 0 | -0.48 | 0 | -0.64 | 0 | 0.15 | -42.31 | 0.00 | 0 | -0.40 | 0 | -0.45 | 0 | 0.00 | 0 | 161 | 0.0 | 0.21 | 0 |
| 2017 (4) | 18.33 | -31.4 | 11.61 | -27.57 | 11.04 | -12.52 | 0.04 | -20.0 | 0.07 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0 | 0 | 0 | -0.09 | 0 | -1.43 | 0 | -5.75 | 0 | -6.01 | 0 | 0.26 | 62.5 | 0.00 | 0 | -3.73 | 0 | -5.03 | 0 | 0.00 | 0 | 161 | 0.0 | -4.35 | 0 |
| 2016 (3) | 26.72 | -10.64 | 16.03 | -7.07 | 12.62 | 11.78 | 0.05 | -16.67 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -0.09 | 0 | -1.19 | 0 | -3.12 | 0 | -3.27 | 0 | 0.16 | -58.97 | 0.00 | 0 | -2.03 | 0 | -2.29 | 0 | 0.00 | 0 | 161 | 0.0 | -1.58 | 0 |
| 2015 (2) | 29.9 | -21.69 | 17.25 | -16.59 | 11.29 | -12.68 | 0.06 | -14.29 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.04 | -85.19 | -0.2 | 0 | 1.17 | -76.55 | 0.78 | -80.88 | 0.39 | -56.67 | 33.43 | 84.49 | 0.47 | -80.89 | 1.08 | -73.13 | 0.00 | 0 | 161 | 1.26 | 2.61 | -58.37 |
| 2014 (1) | 38.18 | 5.56 | 20.68 | -1.1 | 12.93 | 11.85 | 0.07 | 16.67 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 28.57 | 0.42 | 425.0 | 4.99 | 32.01 | 4.08 | 23.26 | 0.9 | 91.49 | 18.12 | 46.48 | 2.46 | 16.59 | 4.02 | 13.24 | 0.00 | 0 | 159 | 6.71 | 6.27 | 26.41 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q2 (20) | 1.39 | -0.71 | 4.51 | 0.95 | 13.1 | 13.1 | 0.8 | 11.11 | -5.88 | 0.02 | 100.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.05 | -44.44 | 0.0 | -0.32 | -433.33 | 0.0 | -0.32 | -357.14 | 3.03 | 0 | -100.0 | -100.0 | 0.00 | 0 | 0 | -0.35 | -400.0 | 0.0 | -0.41 | -127.78 | 2.38 | -0.42 | -500.0 | 22.22 | 91 | -2.15 | -2.15 | -0.21 | -520.0 | -5.0 |
| 24Q1 (19) | 1.4 | -7.28 | -7.89 | 0.84 | -25.0 | -7.69 | 0.72 | -18.18 | -7.69 | 0.01 | -66.67 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 181.82 | 800.0 | 0.09 | 128.12 | 0 | -0.06 | 92.59 | 64.71 | -0.07 | 91.67 | 61.11 | 0.01 | 0 | 0.0 | 0.00 | 0 | 0 | -0.07 | 92.31 | 63.16 | -0.18 | 68.42 | 10.0 | -0.07 | 95.48 | 63.16 | 93 | 0.0 | 0.0 | 0.05 | 107.25 | 200.0 |
| 23Q4 (18) | 1.51 | 1.34 | 1.34 | 1.12 | 17.89 | 24.44 | 0.88 | 18.92 | 11.39 | 0.03 | 200.0 | 200.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -222.22 | -1000.0 | -0.32 | -455.56 | -3300.0 | -0.81 | -575.0 | -326.32 | -0.84 | -833.33 | -320.0 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.91 | -810.0 | -313.64 | -0.57 | -185.0 | -147.83 | -1.55 | -142.19 | -5266.67 | 93 | 0.0 | 1.09 | -0.69 | 0 | -885.71 |
| 23Q3 (17) | 1.49 | 12.03 | -27.67 | 0.95 | 13.1 | -27.48 | 0.74 | -12.94 | -8.64 | 0.01 | -50.0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 125.0 | 0.0 | 0.09 | 80.0 | 28.57 | -0.12 | 62.5 | -1300.0 | -0.09 | 72.73 | -1000.0 | 0 | -100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.10 | 71.43 | -1100.0 | -0.20 | 52.38 | -185.71 | -0.64 | -18.52 | -356.0 | 93 | 0.0 | 0.0 | 0 | 100.0 | -100.0 |
| 23Q2 (16) | 1.33 | -12.5 | -49.81 | 0.84 | -7.69 | -49.4 | 0.85 | 8.97 | -4.49 | 0.02 | 100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 300.0 | 0.05 | 0 | 25.0 | -0.32 | -88.24 | -328.57 | -0.33 | -83.33 | -353.85 | 0.01 | 0.0 | 0 | 0.00 | 0 | -100.0 | -0.35 | -84.21 | -350.0 | -0.42 | -110.0 | -520.0 | -0.54 | -184.21 | -316.0 | 93 | 0.0 | 1.09 | -0.2 | -300.0 | -176.92 |
| 23Q1 (15) | 1.52 | 2.01 | -43.7 | 0.91 | 1.11 | -49.44 | 0.78 | -1.27 | -13.33 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | -83.33 | 0 | -100.0 | -100.0 | -0.17 | 10.53 | -288.89 | -0.18 | 10.0 | -300.0 | 0.01 | 0.0 | 0 | 0.00 | 0 | -100.0 | -0.19 | 13.64 | -290.0 | -0.20 | 13.04 | 0 | -0.19 | -733.33 | -290.0 | 93 | 1.09 | 4.49 | -0.05 | 28.57 | -123.81 |
| 22Q4 (14) | 1.49 | -27.67 | -42.25 | 0.9 | -31.3 | -47.37 | 0.79 | -2.47 | -14.13 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -111.11 | 50.0 | 0.01 | -85.71 | -92.86 | -0.19 | -2000.0 | -311.11 | -0.2 | -2100.0 | -350.0 | 0.01 | 0.0 | 0 | 0.00 | -100.0 | -100.0 | -0.22 | -2300.0 | -344.44 | -0.23 | -228.57 | -228.57 | 0.03 | -88.0 | 200.0 | 92 | -1.08 | 3.37 | -0.07 | -158.33 | -131.82 |
| 22Q3 (13) | 2.06 | -22.26 | -21.67 | 1.31 | -21.08 | -22.94 | 0.81 | -8.99 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 800.0 | 350.0 | 0.07 | 75.0 | 0 | 0.01 | -92.86 | -91.67 | 0.01 | -92.31 | -90.0 | 0.01 | 0 | -50.0 | 52.54 | 1355.4 | 188.52 | 0.01 | -92.86 | -90.91 | -0.07 | -170.0 | -163.64 | 0.25 | 0.0 | 377.78 | 93 | 1.09 | 4.49 | 0.12 | -53.85 | -53.85 |
| 22Q2 (12) | 2.65 | -1.85 | 23.26 | 1.66 | -7.78 | 24.81 | 0.89 | -1.11 | 4.71 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | 0.0 | 0.04 | -55.56 | 500.0 | 0.14 | 55.56 | 566.67 | 0.13 | 44.44 | 262.5 | 0 | 0 | -100.0 | 3.61 | 38.85 | 0 | 0.14 | 40.0 | 255.56 | 0.10 | 0 | 225.0 | 0.25 | 150.0 | 225.0 | 92 | 3.37 | 4.55 | 0.26 | 23.81 | 116.67 |
| 22Q1 (11) | 2.7 | 4.65 | 26.76 | 1.8 | 5.26 | 38.46 | 0.9 | -2.17 | -2.17 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 400.0 | 250.0 | 0.09 | -35.71 | 1000.0 | 0.09 | 0.0 | 190.0 | 0.09 | 12.5 | 190.0 | 0 | 0 | 0 | 2.60 | 5.26 | 0 | 0.10 | 11.11 | 183.33 | 0.00 | 100.0 | 100.0 | 0.10 | 900.0 | 183.33 | 89 | 0.0 | 1.14 | 0.21 | -4.55 | 320.0 |
| 21Q4 (10) | 2.58 | -1.9 | 11.21 | 1.71 | 0.59 | 12.5 | 0.92 | 13.58 | -14.02 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -200.0 | -200.0 | 0.14 | 0 | 1300.0 | 0.09 | -25.0 | 133.33 | 0.08 | -20.0 | 126.67 | 0 | -100.0 | -100.0 | 2.47 | -86.44 | 0 | 0.09 | -18.18 | 125.71 | -0.07 | -163.64 | 79.41 | 0.01 | 111.11 | 101.45 | 89 | 0.0 | 4.71 | 0.22 | -15.38 | 375.0 |
| 21Q3 (9) | 2.63 | 22.33 | 12.39 | 1.7 | 27.82 | 4.29 | 0.81 | -4.71 | -22.86 | 0 | 0 | -100.0 | 0.01 | -50.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 100.0 | -100.0 | 0.12 | 500.0 | 141.38 | 0.1 | 225.0 | 132.26 | 0.02 | -50.0 | 0.0 | 18.21 | 0 | 0 | 0.11 | 222.22 | 129.73 | 0.11 | 237.5 | 127.5 | -0.09 | 55.0 | 73.53 | 89 | 1.14 | 5.95 | 0.26 | 116.67 | 360.0 |
| 21Q2 (8) | 2.15 | 0.94 | 3.37 | 1.33 | 2.31 | -6.99 | 0.85 | -7.61 | -27.35 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 125.0 | 0 | -0.01 | 0.0 | -100.83 | -0.03 | 70.0 | -104.41 | -0.08 | 20.0 | -116.0 | 0.04 | 0 | -42.86 | 0.00 | 0 | -100.0 | -0.09 | 25.0 | -129.03 | -0.08 | 20.0 | 89.61 | -0.20 | -66.67 | -2100.0 | 88 | 0.0 | -45.34 | 0.12 | 140.0 | -86.36 |
| 21Q1 (7) | 2.13 | -8.19 | -26.55 | 1.3 | -14.47 | -34.01 | 0.92 | -14.02 | -31.34 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -300.0 | 0 | -0.01 | -200.0 | 85.71 | -0.1 | 62.96 | 78.72 | -0.1 | 66.67 | 79.17 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.12 | 65.71 | 60.0 | -0.10 | 70.59 | 77.78 | -0.12 | 82.61 | 60.0 | 88 | 3.53 | -45.34 | 0.05 | 162.5 | 118.52 |
| 20Q4 (6) | 2.32 | -0.85 | -37.47 | 1.52 | -6.75 | -44.73 | 1.07 | 1.9 | -35.93 | 0 | -100.0 | -100.0 | 0.02 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0.01 | -80.0 | 108.33 | -0.27 | 6.9 | 67.86 | -0.3 | 3.23 | 70.0 | 0.03 | 50.0 | -81.25 | 0.00 | 0 | 0 | -0.35 | 5.41 | 43.55 | -0.34 | 15.0 | 64.95 | -0.69 | -102.94 | 65.84 | 85 | 1.19 | -47.2 | -0.08 | 20.0 | 85.71 |
| 20Q3 (5) | 2.34 | 12.5 | -16.43 | 1.63 | 13.99 | -14.66 | 1.05 | -10.26 | -33.96 | 0.01 | 0 | -50.0 | 0.02 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 200.0 | 0.05 | -95.83 | 183.33 | -0.29 | -142.65 | 62.82 | -0.31 | -162.0 | 61.73 | 0.02 | -71.43 | -33.33 | 0.00 | -100.0 | 0 | -0.37 | -219.35 | 26.0 | -0.40 | 48.05 | 51.22 | -0.34 | -3500.0 | 75.89 | 84 | -47.83 | -47.83 | -0.1 | -111.36 | 81.13 |
| 20Q2 (4) | 2.08 | -28.28 | 0.0 | 1.43 | -27.41 | 0.0 | 1.17 | -12.69 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 1.2 | 1814.29 | 0.0 | 0.68 | 244.68 | 0.0 | 0.5 | 204.17 | 0.0 | 0.07 | 0 | 0.0 | 10.38 | 0 | 0.0 | 0.31 | 203.33 | 0.0 | -0.77 | -71.11 | 0.0 | 0.01 | 103.33 | 0.0 | 161 | 0.0 | 0.0 | 0.88 | 425.93 | 0.0 |
| 20Q1 (3) | 2.9 | -21.83 | 0.0 | 1.97 | -28.36 | 0.0 | 1.34 | -19.76 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.07 | 41.67 | 0.0 | -0.47 | 44.05 | 0.0 | -0.48 | 52.0 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.30 | 51.61 | 0.0 | -0.45 | 53.61 | 0.0 | -0.30 | 85.15 | 0.0 | 161 | 0.0 | 0.0 | -0.27 | 51.79 | 0.0 |
| 19Q4 (2) | 3.71 | 32.5 | 0.0 | 2.75 | 43.98 | 0.0 | 1.67 | 5.03 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 200.0 | 0.0 | -0.12 | -100.0 | 0.0 | -0.84 | -7.69 | 0.0 | -1.0 | -23.46 | 0.0 | 0.16 | 433.33 | 0.0 | 0.00 | 0 | 0.0 | -0.62 | -24.0 | 0.0 | -0.97 | -18.29 | 0.0 | -2.02 | -43.26 | 0.0 | 161 | 0.0 | 0.0 | -0.56 | -5.66 | 0.0 |
| 19Q3 (1) | 2.8 | 0.0 | 0.0 | 1.91 | 0.0 | 0.0 | 1.59 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -0.78 | 0.0 | 0.0 | -0.81 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.50 | 0.0 | 0.0 | -0.82 | 0.0 | 0.0 | -1.41 | 0.0 | 0.0 | 161 | 0.0 | 0.0 | -0.53 | 0.0 | 0.0 |
