現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)15.59274.76-7.090-3.770-0.7108.514.251.04-22.96001.1418.773.58-19.193.51-23.191.88-9.622.6740.53193.42297.54
2022 (9)4.1603.280-10.4600.0107.4401.35-65.56000.96-77.694.4390.954.57103.112.087.771.945.0448.650
2021 (8)-2.110-0.2503.27240.62-0.070-2.3603.92542.62004.31331.652.32172.942.2540.621.935.461.3147.19-38.430
2020 (7)2.84-72.43-15.2300.960-0.120-12.3900.61238.89001.00243.660.8501.690.481.83-7.110.89206.965.74-80.21
2019 (6)10.346.31-5.810-0.750-0.2104.491.580.18-37.93000.2912.26-1.5700.84-35.881.97-10.050.290.0332.2678.87
2018 (5)7.04-14.25-2.6201.04-79.810.5104.42-46.360.29-68.48000.26-70.280.91-42.771.31907.692.19-17.050.2993.33185.75-33.93
2017 (4)8.2100.0305.1530.38-0.1908.2400.92-8.0000.870.931.59245.650.13-75.932.64-22.350.150.0281.160
2016 (3)-9.050-0.8303.950-1.560-9.8801.088.68000.86103.590.46-79.650.54-80.293.4-20.370.15-6.25-221.270
2015 (2)3.16-72.64-0.490-0.050-0.8302.67-74.230.53-61.87000.42-52.92.26-24.922.74-0.364.2713.260.16-15.7944.07-74.4
2014 (1)11.550-1.190-5.540-1.56010.3601.39-78.42000.90-73.193.0102.7503.7717.080.1918.75172.130
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q3 (20)1.35-67.781327.2711.61308.446550.00.99306.25195.190.12-14.29111.5412.961039.134568.970.3470.0100.00001.8154.0144.020.71-26.04-41.80.792.6-26.170.469.524.550.1-9.09-75.0100.00-68.971836.36
24Q2 (19)4.1919.37-36.52-5.5769.53-407.73-0.4892.1181.540.14151.85103.43-1.3890.66-116.410.2-9.09-48.720001.17-14.64-33.520.9620.02.130.771.32-16.30.422.44-16.00.1122.22-72.5322.3115.7-11.12
24Q1 (18)3.51-3.31-35.83-18.28-762.26-177.39-6.08-132.95-345.16-0.27-280.0-106.34-14.77-1078.15-1218.750.22-48.84340.00001.38-25.11519.850.81.2729.030.76-11.6315.150.410.0-21.150.09-93.96-76.92278.57111.81-20.04
23Q4 (17)3.633400.0-48.14-2.12-1077.78-132.97-2.61-150.9644.350.15114.42175.01.51620.69-75.210.43152.94377.780001.84147.87570.970.79-35.25-46.980.86-19.63-24.560.41-6.82-21.151.49272.5964.29131.522383.7-66.18
23Q3 (16)-0.11-101.67-102.66-0.18-109.9471.88-1.0460.0-173.68-1.0474.51-360.0-0.29-103.45-108.310.17-56.4113.330000.74-58.0498.221.2229.7927.081.0716.3-14.40.44-12.0-15.380.40.0-24.53-5.76-101.59-103.21
23Q2 (15)6.620.66447.371.81127.47292.55-2.6-204.8469.08-4.08-195.77-537.58.41850.89396.130.39680.0-54.120001.77695.89-34.530.9451.61-7.840.9239.39-2.130.5-3.85-3.850.42.56-35.48362.644.08496.99
23Q1 (14)5.47-21.86207.68-6.59-624.18-214.412.48152.88-18.154.262230.0846.67-1.12-118.39-264.710.05-44.44-81.480000.22-18.93-70.640.62-58.39-35.420.66-42.11-46.340.520.00.00.39178.57-36.07348.41-10.41261.86
22Q4 (13)7.069.493281.82-0.91-42.1956.67-4.69-1134.21-400.64-0.2-150.066.16.0974.5362.50.09-40.0-75.680000.27-26.77-82.751.4955.211555.561.14-8.8200.00.520.01.960.14-73.58-77.42388.89116.572769.19
22Q3 (12)4.13317.37221.11-0.6431.9139.62-0.3895.48-125.50.4162.50.03.49222.89178.080.15-82.35-94.230000.37-86.14-96.450.96-5.88-34.251.2532.9832.980.520.010.640.53-14.52130.43179.57296.58186.36
22Q2 (11)-1.962.6-162.91-0.94-116.32-139.17-8.41-377.56-84000.0-0.64-242.220-2.84-517.65-152.40.85214.8149.120002.70256.868.911.026.25104.00.94-23.5854.10.520.08.330.621.64169.57-91.3557.56-139.93
22Q1 (10)-5.08-2209.09-236.425.76374.291029.413.0394.231217.390.45176.27275.00.68129.31168.00.27-27.03-30.770000.76-52.37-61.620.96966.67242.861.23223.68296.770.521.9610.640.61-1.61165.22-215.25-1377.43-43.98
21Q4 (9)-0.2293.55-266.67-2.1-98.1147.631.564.77700.0-0.59-247.5-742.86-2.3248.143.00.37-85.77-24.490001.59-84.93-40.10.09-93.841000.00.38-59.572.70.518.518.510.62169.57169.57-14.5792.99-159.82
21Q3 (8)-3.41-212.91-227.24-1.06-144.17-341.671.4915000.02.050.40281.82-4.47-182.47-283.22.6356.146400.000010.53325.124150.01.46192.0247.620.9454.1129.270.47-2.082.170.230.0-17.86-207.93-190.88-189.22
21Q2 (7)3.02300.0439.292.4370.59284.62-0.01-104.3599.530-100.0-100.05.42642.0832.430.5746.15714.290002.4825.77439.080.578.57-32.430.6196.7722.00.482.136.670.230.09.52228.79253.03373.92
21Q1 (6)-1.51-2416.67-344.120.51112.72105.270.231050.0-85.710.12271.43500.0-1.075.4390.010.39-20.411850.00001.97-25.67996.570.282900.0193.330.31-16.220.00.470.02.170.230.035.29-149.50-2566.17-313.34
20Q4 (5)-0.06-102.24-105.94-4.01-1570.83-420.780.02-98.63101.98-0.0768.18-141.18-4.07-266.8-1795.830.491125.0880.00002.65969.39637.91-0.01-102.3898.630.37-9.763600.00.472.172.170.23-17.8691.67-5.61-102.41-103.28
20Q3 (4)2.68378.570.0-0.2481.540.01.46168.540.0-0.22-210.00.02.44429.730.00.04-42.860.0000.00.25-46.080.00.42-43.240.00.41-18.00.00.462.220.00.2833.330.0233.04382.730.0
20Q2 (3)0.56264.710.0-1.386.560.0-2.13-232.30.00.2766.670.0-0.7492.610.00.07250.00.0000.00.46155.840.00.74346.670.00.561.290.00.45-2.170.00.2123.530.048.28233.470.0
20Q1 (2)-0.34-133.660.0-9.67-1155.840.01.61259.410.0-0.03-117.650.0-10.01-4270.830.00.02-60.00.0000.00.18-49.980.0-0.358.90.00.313000.00.00.460.00.00.1741.670.0-36.17-121.130.0
19Q4 (1)1.010.00.0-0.770.00.0-1.010.00.00.170.00.00.240.00.00.050.00.000.00.00.360.00.0-0.730.00.00.010.00.00.460.00.00.120.00.0171.190.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。