損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 90.99 | -35.14 | 66.39 | -40.36 | 21.02 | -14.38 | 1.96 | 141.98 | 0.62 | 51.22 | 0.02 | 100.0 | 0.6 | 3.45 | 0.04 | 100.0 | 0.42 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.46 | 8.85 | 6.04 | -9.72 | 3.51 | -23.19 | 1.94 | 7.18 | 32.10 | 18.63 | 1.26 | -23.64 | 0.38 | -54.76 | 0.00 | 0 | 277 | 1.47 | 11.23 | 1.26 |
| 2022 (9) | 140.28 | 54.39 | 111.31 | 60.69 | 24.55 | 27.47 | 0.81 | 12.5 | 0.41 | 64.0 | 0.01 | 0.0 | 0.58 | 20.83 | 0.02 | 0.0 | 0.12 | -29.41 | 0.01 | 0 | 0 | 0 | 1.19 | 750.0 | 2.26 | 36.97 | 6.69 | 68.51 | 4.57 | 103.11 | 1.81 | 54.7 | 27.06 | -8.18 | 1.65 | 98.8 | 0.84 | 281.82 | 0.00 | 0 | 273 | 2.63 | 11.09 | 48.46 |
| 2021 (8) | 90.86 | 48.88 | 69.27 | 51.21 | 19.26 | 34.12 | 0.72 | -30.1 | 0.25 | 4.17 | 0.01 | 0.0 | 0.48 | 33.33 | 0.02 | 0.0 | 0.17 | 54.55 | 0 | 0 | 0 | 0 | 0.14 | -36.36 | 1.65 | 5.77 | 3.97 | 64.73 | 2.25 | 40.62 | 1.17 | 46.25 | 29.47 | -10.99 | 0.83 | 40.68 | 0.22 | 2100.0 | 0.00 | 0 | 266 | 0.0 | 7.47 | 38.85 |
| 2020 (7) | 61.03 | -1.39 | 45.81 | -11.48 | 14.36 | 22.63 | 1.03 | -28.47 | 0.24 | -4.0 | 0.01 | 0.0 | 0.36 | 16.13 | 0.02 | 100.0 | 0.11 | -21.43 | 0 | 0 | 0 | 0 | 0.22 | 266.67 | 1.56 | -17.02 | 2.41 | 677.42 | 1.6 | 90.48 | 0.8 | 128.57 | 33.11 | 0 | 0.59 | 90.32 | 0.01 | 0 | 0.00 | 0 | 266 | -2.92 | 5.38 | 90.11 |
| 2019 (6) | 61.89 | -44.71 | 51.75 | -47.59 | 11.71 | -4.56 | 1.44 | 16.13 | 0.25 | 0.0 | 0.01 | 0 | 0.31 | -18.42 | 0.01 | 0.0 | 0.14 | -36.36 | 0.02 | 0 | 0 | 0 | 0.06 | -40.0 | 1.88 | -10.48 | 0.31 | -89.7 | 0.84 | -35.88 | 0.35 | -72.66 | 0.00 | 0 | 0.31 | -35.42 | -0.38 | 0 | 0.00 | 0 | 274 | 1.48 | 2.83 | -50.7 |
| 2018 (5) | 111.94 | 6.07 | 98.75 | 8.3 | 12.27 | -3.84 | 1.24 | 61.04 | 0.25 | -7.41 | 0 | 0 | 0.38 | 192.31 | 0.01 | -66.67 | 0.22 | 22.22 | -0.01 | 0 | 0 | 0 | 0.1 | 0 | 2.1 | 0 | 3.01 | 118.12 | 1.31 | 907.69 | 1.28 | 45.45 | 42.48 | -33.57 | 0.48 | 860.0 | -0.29 | 0 | 0.00 | 0 | 270 | 1.5 | 5.74 | 29.28 |
| 2017 (4) | 105.53 | -8.85 | 91.18 | -9.01 | 12.76 | -15.5 | 0.77 | 48.08 | 0.27 | 3.85 | 0 | 0 | 0.13 | 0 | 0.03 | -62.5 | 0.18 | -53.85 | 0 | 0 | -0.04 | 0 | -0.82 | 0 | -0.22 | 0 | 1.38 | -27.75 | 0.13 | -75.93 | 0.88 | -2.22 | 63.95 | 34.72 | 0.05 | -75.0 | 0.13 | 0 | 0.00 | 0 | 266 | 0.0 | 4.44 | -22.38 |
| 2016 (3) | 115.77 | -7.32 | 100.21 | -8.26 | 15.1 | 12.52 | 0.52 | 4.0 | 0.26 | 30.0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0.39 | 14.71 | 0.02 | 0.0 | 0 | 0 | 0.68 | 223.81 | 1.45 | 158.93 | 1.91 | -32.51 | 0.54 | -80.29 | 0.9 | 1025.0 | 47.47 | 1548.26 | 0.20 | -80.2 | -0.33 | 0 | 0.00 | 0 | 266 | -1.12 | 5.72 | -23.22 |
| 2015 (2) | 124.92 | -19.05 | 109.23 | -21.25 | 13.42 | 6.51 | 0.5 | -26.47 | 0.2 | 17.65 | 0 | 0 | 0.06 | -62.5 | 0 | 0 | 0.34 | -64.21 | 0.02 | -89.47 | 0.11 | 0 | 0.21 | 0 | 0.56 | 460.0 | 2.83 | -9.0 | 2.74 | -0.36 | 0.08 | -77.14 | 2.88 | -74.19 | 1.01 | 27.85 | 0.79 | -17.71 | 0.00 | 0 | 269 | -22.25 | 7.45 | 2.76 |
| 2014 (1) | 154.31 | -19.49 | 138.7 | -22.97 | 12.6 | 3.03 | 0.68 | 6.25 | 0.17 | 0 | 0 | 0 | 0.16 | -23.81 | 0.01 | 0 | 0.95 | 9400.0 | 0.19 | 0 | 0 | 0 | -0.03 | 0 | 0.1 | 0 | 3.11 | 0 | 2.75 | 0 | 0.35 | 0 | 11.16 | 0 | 0.79 | 0 | 0.96 | 0 | 0.00 | 0 | 346 | -7.98 | 7.25 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q2 (20) | 17.04 | 6.5 | -22.86 | 11.6 | 4.13 | -29.57 | 4.49 | 10.86 | -4.06 | 0.56 | 16.67 | 1.82 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.6 | -10.45 | 9.09 | 1.56 | 6.12 | 4.7 | 0.77 | 1.32 | -16.3 | 0.47 | 0.0 | -11.32 | 29.87 | -5.62 | -15.69 | 0.28 | 0.0 | -15.15 | 0.06 | 100.0 | -53.85 | 0.56 | 100.0 | -1.75 | 276 | -0.36 | -0.36 | 2.23 | 4.69 | -12.55 |
| 24Q1 (19) | 16.0 | -31.68 | -29.02 | 11.14 | -30.76 | -36.31 | 4.05 | -37.98 | -8.37 | 0.48 | -18.64 | 29.73 | 0.15 | 0.0 | -6.25 | 0.01 | 0.0 | 0 | 0.18 | 12.5 | 20.0 | 0 | 0 | 0 | 0.07 | -41.67 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 566.67 | 333.33 | 0.67 | -20.24 | 59.52 | 1.47 | -9.82 | 40.0 | 0.76 | -11.63 | 15.15 | 0.47 | -6.0 | 51.61 | 31.65 | 3.91 | 7.36 | 0.28 | -9.68 | 16.67 | 0.03 | 200.0 | -66.67 | 0.28 | -77.95 | 16.67 | 277 | 0.0 | 0.36 | 2.13 | -42.43 | 0.47 |
| 23Q4 (18) | 23.42 | 2.05 | -28.79 | 16.09 | -1.47 | -37.03 | 6.53 | 21.15 | 11.62 | 0.59 | 31.11 | 78.79 | 0.15 | 0.0 | 15.38 | 0.01 | 0.0 | 0 | 0.16 | 6.67 | 23.08 | 0 | -100.0 | 0 | 0.12 | 9.09 | 140.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -160.0 | -250.0 | 0.84 | 31.25 | 86.67 | 1.63 | -12.83 | -15.98 | 0.86 | -19.63 | -24.56 | 0.5 | -16.67 | 11.11 | 30.46 | -5.84 | 30.06 | 0.31 | -20.51 | -26.19 | 0.01 | -93.75 | -96.0 | 1.27 | 32.29 | -23.95 | 277 | 0.0 | 1.47 | 3.7 | 29.37 | 35.53 |
| 23Q3 (17) | 22.95 | 3.89 | -42.83 | 16.33 | -0.85 | -50.05 | 5.39 | 15.17 | -16.95 | 0.45 | -18.18 | 125.0 | 0.15 | -6.25 | 50.0 | 0.01 | 0.0 | 0 | 0.15 | 7.14 | 0.0 | 0.04 | 0 | 100.0 | 0.11 | 0.0 | 450.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | -91.53 | 0.64 | 16.36 | -26.44 | 1.87 | 25.5 | 2.75 | 1.07 | 16.3 | -14.4 | 0.6 | 13.21 | 9.09 | 32.35 | -8.69 | 7.33 | 0.39 | 18.18 | -15.22 | 0.16 | 23.08 | 14.29 | 0.96 | 68.42 | -23.81 | 277 | 0.0 | 0.73 | 2.86 | 12.16 | -3.38 |
| 23Q2 (16) | 22.09 | -2.0 | -29.92 | 16.47 | -5.83 | -33.1 | 4.68 | 5.88 | -20.41 | 0.55 | 48.65 | 292.86 | 0.16 | 0.0 | 45.45 | 0.01 | 0 | 0 | 0.14 | -6.67 | -6.67 | 0 | 0 | 0 | 0.11 | 37.5 | 450.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 166.67 | -85.19 | 0.55 | 30.95 | 37.5 | 1.49 | 41.9 | 4.2 | 0.92 | 39.39 | -2.13 | 0.53 | 70.97 | 26.19 | 35.43 | 20.18 | 21.25 | 0.33 | 37.5 | -2.94 | 0.13 | 44.44 | -35.0 | 0.57 | 137.5 | -28.75 | 277 | 0.36 | 1.09 | 2.55 | 20.28 | -4.85 |
| 23Q1 (15) | 22.54 | -31.47 | -36.92 | 17.49 | -31.55 | -38.52 | 4.42 | -24.44 | -30.06 | 0.37 | 12.12 | 164.29 | 0.16 | 23.08 | 100.0 | 0 | 0 | 0 | 0.15 | 15.38 | 0.0 | 0 | 0 | 0 | 0.08 | 60.0 | 300.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.06 | -400.0 | -119.35 | 0.42 | -6.67 | -22.22 | 1.05 | -45.88 | -30.0 | 0.66 | -42.11 | -46.34 | 0.31 | -31.11 | -20.51 | 29.48 | 25.88 | 13.47 | 0.24 | -42.86 | -47.83 | 0.09 | -64.0 | -64.0 | 0.24 | -85.63 | -47.83 | 276 | 1.1 | 2.22 | 2.12 | -22.34 | -22.06 |
| 22Q4 (14) | 32.89 | -18.06 | 41.04 | 25.55 | -21.84 | 41.24 | 5.85 | -9.86 | 13.81 | 0.33 | 65.0 | 83.33 | 0.13 | 30.0 | 85.71 | 0 | 0 | 0 | 0.13 | -13.33 | 8.33 | 0 | -100.0 | 0 | 0.05 | 150.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -96.61 | -81.82 | 0.45 | -48.28 | -4.26 | 1.94 | 6.59 | 246.43 | 1.14 | -8.8 | 200.0 | 0.45 | -18.18 | 66.67 | 23.42 | -22.3 | -51.67 | 0.42 | -8.7 | 200.0 | 0.25 | 78.57 | 933.33 | 1.67 | 32.54 | 96.47 | 273 | -0.73 | 2.63 | 2.73 | -7.77 | 55.11 |
| 22Q3 (13) | 40.14 | 27.35 | 62.51 | 32.69 | 32.78 | 80.21 | 6.49 | 10.37 | 27.25 | 0.2 | 42.86 | 11.11 | 0.1 | -9.09 | 66.67 | 0 | 0 | 0 | 0.15 | 0.0 | 15.38 | 0.02 | 0 | 0.0 | 0.02 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.59 | 118.52 | 1866.67 | 0.87 | 117.5 | 148.57 | 1.82 | 27.27 | 0.55 | 1.25 | 32.98 | 32.98 | 0.55 | 30.95 | 30.95 | 30.14 | 3.15 | 29.58 | 0.46 | 35.29 | 31.43 | 0.14 | -30.0 | -33.33 | 1.26 | 57.5 | 77.46 | 275 | 0.36 | 3.38 | 2.96 | 10.45 | 14.73 |
| 22Q2 (12) | 31.52 | -11.78 | 36.92 | 24.62 | -13.46 | 38.47 | 5.88 | -6.96 | 23.79 | 0.14 | 0.0 | -17.65 | 0.11 | 37.5 | 83.33 | 0 | 0 | 0 | 0.15 | 0.0 | 66.67 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.27 | -12.9 | 350.0 | 0.4 | -25.93 | -6.98 | 1.43 | -4.67 | 55.43 | 0.94 | -23.58 | 54.1 | 0.42 | 7.69 | 100.0 | 29.22 | 12.47 | 29.18 | 0.34 | -26.09 | 47.83 | 0.20 | -20.0 | 185.71 | 0.80 | 73.91 | 128.57 | 274 | 1.48 | 3.4 | 2.68 | -1.47 | 58.58 |
| 22Q1 (11) | 35.73 | 53.22 | 80.36 | 28.45 | 57.27 | 86.56 | 6.32 | 22.96 | 47.66 | 0.14 | -22.22 | -26.32 | 0.08 | 14.29 | 33.33 | 0 | 0 | 0 | 0.15 | 25.0 | 15.38 | 0 | 0 | 0 | 0.02 | -33.33 | -60.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.31 | 181.82 | 720.0 | 0.54 | 14.89 | 35.0 | 1.5 | 167.86 | 120.59 | 1.23 | 223.68 | 296.77 | 0.39 | 44.44 | 44.44 | 25.98 | -46.39 | -34.74 | 0.46 | 228.57 | 283.33 | 0.25 | 933.33 | 933.33 | 0.46 | -45.88 | 283.33 | 270 | 1.5 | 2.27 | 2.72 | 54.55 | 88.89 |
| 21Q4 (10) | 23.32 | -5.59 | 26.05 | 18.09 | -0.28 | 34.0 | 5.14 | 0.78 | 2.8 | 0.18 | 0.0 | -18.18 | 0.07 | 16.67 | 16.67 | 0 | 0 | 0 | 0.12 | -7.69 | 20.0 | 0 | -100.0 | 0 | 0.03 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 266.67 | -31.25 | 0.47 | 34.29 | 4.44 | 0.56 | -69.06 | 24.44 | 0.38 | -59.57 | 2.7 | 0.27 | -35.71 | 575.0 | 48.46 | 108.34 | 387.04 | 0.14 | -60.0 | 0.0 | -0.03 | -114.29 | 0.0 | 0.85 | 19.72 | 41.67 | 266 | 0.0 | 0.0 | 1.76 | -31.78 | 45.45 |
| 21Q3 (9) | 24.7 | 7.3 | 52.94 | 18.14 | 2.02 | 44.08 | 5.1 | 7.37 | 62.42 | 0.18 | 5.88 | -21.74 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0.13 | 44.44 | 160.0 | 0.02 | 0 | 0.0 | 0.06 | 100.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | 50.0 | 0.35 | -18.6 | 6.06 | 1.81 | 96.74 | 141.33 | 0.94 | 54.1 | 129.27 | 0.42 | 100.0 | 44.83 | 23.26 | 2.83 | -38.89 | 0.35 | 52.17 | 118.75 | 0.21 | 200.0 | 600.0 | 0.71 | 102.86 | 54.35 | 266 | 0.38 | 1.14 | 2.58 | 52.66 | 67.53 |
| 21Q2 (8) | 23.02 | 16.2 | 51.05 | 17.78 | 16.59 | 57.62 | 4.75 | 10.98 | 47.52 | 0.17 | -10.53 | -34.62 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0.09 | -30.77 | -18.18 | 0 | 0 | 0 | 0.03 | -40.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 220.0 | 0 | 0.43 | 7.5 | 19.44 | 0.92 | 35.29 | -16.36 | 0.61 | 96.77 | 22.0 | 0.21 | -22.22 | -38.24 | 22.62 | -43.18 | -26.13 | 0.23 | 91.67 | 21.05 | 0.07 | 333.33 | 40.0 | 0.35 | 191.67 | 12.9 | 265 | 0.38 | 0.38 | 1.69 | 17.36 | -7.14 |
| 21Q1 (7) | 19.81 | 7.08 | 77.83 | 15.25 | 12.96 | 80.69 | 4.28 | -14.4 | 42.67 | 0.19 | -13.64 | -42.42 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0.13 | 30.0 | 30.0 | 0 | 0 | 0 | 0.05 | 66.67 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -131.25 | -225.0 | 0.4 | -11.11 | -4.76 | 0.68 | 51.11 | 466.67 | 0.31 | -16.22 | 0.0 | 0.27 | 575.0 | 107.69 | 39.81 | 300.1 | 0 | 0.12 | -14.29 | 0.0 | -0.03 | 0.0 | 25.0 | 0.12 | -80.0 | 0.0 | 264 | -0.75 | -2.94 | 1.44 | 19.01 | 77.78 |
| 20Q4 (6) | 18.5 | 14.55 | 32.81 | 13.5 | 7.23 | 16.58 | 5.0 | 59.24 | 62.34 | 0.22 | -4.35 | -33.33 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0.1 | 100.0 | 0.0 | 0 | -100.0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.16 | 700.0 | 633.33 | 0.45 | 36.36 | -4.26 | 0.45 | -40.0 | 266.67 | 0.37 | -9.76 | 3600.0 | 0.04 | -86.21 | 233.33 | 9.95 | -73.86 | 0 | 0.14 | -12.5 | 0 | -0.03 | -200.0 | 82.35 | 0.60 | 30.43 | 93.55 | 266 | 1.14 | -2.92 | 1.21 | -21.43 | 218.42 |
| 20Q3 (5) | 16.15 | 5.97 | 2.47 | 12.59 | 11.61 | -3.75 | 3.14 | -2.48 | 7.53 | 0.23 | -11.54 | -37.84 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | -54.55 | -54.55 | 0.02 | 0 | 100.0 | 0.02 | 100.0 | -71.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -71.43 | 0.33 | -8.33 | -43.1 | 0.75 | -31.82 | 127.27 | 0.41 | -18.0 | 7.89 | 0.29 | -14.71 | 45.0 | 38.06 | 24.3 | -37.69 | 0.16 | -15.79 | 14.29 | 0.03 | -40.0 | 142.86 | 0.46 | 48.39 | 53.33 | 263 | -0.38 | -4.01 | 1.54 | -15.38 | 65.59 |
| 20Q2 (4) | 15.24 | 36.8 | 0.0 | 11.28 | 33.65 | 0.0 | 3.22 | 7.33 | 0.0 | 0.26 | -21.21 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.11 | 10.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -75.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.36 | -14.29 | 0.0 | 1.1 | 816.67 | 0.0 | 0.5 | 61.29 | 0.0 | 0.34 | 161.54 | 0.0 | 30.62 | 0 | 0.0 | 0.19 | 58.33 | 0.0 | 0.05 | 225.0 | 0.0 | 0.31 | 158.33 | 0.0 | 264 | -2.94 | 0.0 | 1.82 | 124.69 | 0.0 |
| 20Q1 (3) | 11.14 | -20.03 | 0.0 | 8.44 | -27.12 | 0.0 | 3.0 | -2.6 | 0.0 | 0.33 | 0.0 | 0.0 | 0.06 | 0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 233.33 | 0.0 | 0.42 | -10.64 | 0.0 | 0.12 | 144.44 | 0.0 | 0.31 | 3000.0 | 0.0 | 0.13 | 533.33 | 0.0 | 0.00 | 0 | 0.0 | 0.12 | 0 | 0.0 | -0.04 | 76.47 | 0.0 | 0.12 | -61.29 | 0.0 | 272 | -0.73 | 0.0 | 0.81 | 113.16 | 0.0 |
| 19Q4 (2) | 13.93 | -11.61 | 0.0 | 11.58 | -11.47 | 0.0 | 3.08 | 5.48 | 0.0 | 0.33 | -10.81 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.1 | -9.09 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | -71.43 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | -142.86 | 0.0 | 0.47 | -18.97 | 0.0 | -0.27 | -181.82 | 0.0 | 0.01 | -97.37 | 0.0 | -0.03 | -115.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.17 | -142.86 | 0.0 | 0.31 | 3.33 | 0.0 | 274 | 0.0 | 0.0 | 0.38 | -59.14 | 0.0 |
| 19Q3 (1) | 15.76 | 0.0 | 0.0 | 13.08 | 0.0 | 0.0 | 2.92 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.58 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | 0.38 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 61.08 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | 0.30 | 0.0 | 0.0 | 274 | 0.0 | 0.0 | 0.93 | 0.0 | 0.0 |
