損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)90.99-35.1466.39-40.3621.02-14.381.96141.980.6251.220.02100.00.63.450.04100.00.42250.00000002.468.856.04-9.723.51-23.191.947.1832.1018.631.26-23.640.37-54.880.0002771.4711.231.26
2022 (9)140.2854.39111.3160.6924.5527.470.8112.50.4164.00.010.00.5820.830.020.00.12-29.410.010001.19750.02.2636.976.6968.514.57103.111.8154.727.06-8.181.6598.80.82290.480.0002732.6311.0948.46
2021 (8)90.8648.8869.2751.2119.2634.120.72-30.10.254.170.010.00.4833.330.020.00.1754.5500000.14-36.361.655.773.9764.732.2540.621.1746.2529.47-10.990.8340.680.212000.00.0002660.07.4738.85
2020 (7)61.03-1.3945.81-11.4814.3622.631.03-28.470.24-4.00.010.00.3616.130.02100.00.11-21.4300000.22266.671.56-17.022.41677.421.690.480.8128.5733.1100.5990.320.0100.000266-2.925.3890.11
2019 (6)61.89-44.7151.75-47.5911.71-4.561.4416.130.250.00.0100.31-18.420.010.00.14-36.360.020000.06-40.01.88-10.480.31-89.70.84-35.880.35-72.660.0000.31-35.42-0.3700.0002741.482.83-50.7
2018 (5)111.946.0798.758.312.27-3.841.2461.040.25-7.41000.38192.310.01-66.670.2222.22-0.010000.102.103.01118.121.31907.691.2845.4542.48-33.570.48860.0-0.2800.0002701.55.7429.28
2017 (4)105.53-8.8591.18-9.0112.76-15.50.7748.080.273.85000.1300.03-62.50.18-53.8500-0.040-0.820-0.2201.38-27.750.13-75.930.88-2.2263.9534.720.05-75.00.1200.0002660.04.44-22.38
2016 (3)115.77-7.32100.21-8.2615.112.520.524.00.2630.000000.0800.3914.710.020.0000.68223.811.45158.931.91-32.510.54-80.290.91025.047.471548.260.20-80.2-0.3200.000266-1.125.72-23.22
2015 (2)124.92-19.05109.23-21.2513.426.510.5-26.470.217.65000.06-62.5000.34-64.210.02-89.470.1100.2100.56460.02.83-9.02.74-0.360.08-77.142.88-74.191.0127.850.78-17.020.000269-22.257.452.76
2014 (1)154.31-19.49138.7-22.9712.63.030.686.250.170000.16-23.810.0100.959400.00.19000-0.0300.103.1102.7500.35011.1600.7900.9400.000346-7.987.250
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)18.8110.39-18.0413.8219.14-15.374.27-4.9-20.780.571.7926.670-100.0-100.00-100.0-100.00-100.0-100.000-100.00-100.0-100.00000000100.0-100.00.6813.336.251.39-10.9-25.670.792.6-26.170.4-14.89-33.3328.60-4.25-11.590.280.0-28.210.04-33.33-73.330.8450.0-12.52811.441.442.09-6.28-26.92
24Q2 (19)17.046.5-22.8611.64.13-29.574.4910.86-4.060.5616.671.820.13-13.33-18.750.010.00.00.195.5635.710000.05-28.57-54.55000000-0.01-107.14-125.00.6-10.459.091.566.124.70.771.32-16.30.470.0-11.3229.87-5.62-15.690.280.0-15.150.06100.0-53.850.56100.0-1.752770.00.02.234.69-12.55
24Q1 (18)16.0-31.68-29.0211.14-30.76-36.314.05-37.98-8.370.48-18.6429.730.150.0-6.250.010.000.1812.520.00000.07-41.67-12.50000000.14566.67333.330.67-20.2459.521.47-9.8240.00.76-11.6315.150.47-6.051.6131.653.917.360.28-9.6816.670.03200.0-66.670.28-77.9516.672770.00.362.13-42.430.47
23Q4 (17)23.422.05-28.7916.09-1.47-37.036.5321.1511.620.5931.1178.790.150.015.380.010.000.166.6723.080-100.000.129.09140.0000000-0.03-160.0-250.00.8431.2586.671.63-12.83-15.980.86-19.63-24.560.5-16.6711.1130.46-5.8430.060.31-20.51-26.190.01-93.33-96.01.2732.29-23.952770.01.473.729.3735.53
23Q3 (16)22.953.89-42.8316.33-0.85-50.055.3915.17-16.950.45-18.18125.00.15-6.2550.00.010.000.157.140.00.040100.00.110.0450.00000000.0525.0-91.530.6416.36-26.441.8725.52.751.0716.3-14.40.613.219.0932.35-8.697.330.3918.18-15.220.1515.387.140.9668.42-23.812770.00.732.8612.16-3.38
23Q2 (15)22.09-2.0-29.9216.47-5.83-33.14.685.88-20.410.5548.65292.860.160.045.450.01000.14-6.67-6.670000.1137.5450.00000000.04166.67-85.190.5530.9537.51.4941.94.20.9239.39-2.130.5370.9726.1935.4320.1821.250.3337.5-2.940.1344.44-31.580.57137.5-28.752770.361.092.5520.28-4.85
23Q1 (14)22.54-31.47-36.9217.49-31.55-38.524.42-24.44-30.060.3712.12164.290.1623.08100.00000.1515.380.00000.0860.0300.000-100.0000-0.06-400.0-119.350.42-6.67-22.221.05-45.88-30.00.66-42.11-46.340.31-31.11-20.5129.4825.8813.470.24-42.86-47.830.09-64.0-64.00.24-85.63-47.832761.12.222.12-22.34-22.06
22Q4 (13)32.89-18.0641.0425.55-21.8441.245.85-9.8613.810.3365.083.330.1330.085.710000.13-13.338.330-100.000.05150.066.670000000.02-96.61-81.820.45-48.28-4.261.946.59246.431.14-8.8200.00.45-18.1866.6723.42-22.3-51.670.42-8.7200.00.2578.57933.331.6732.5496.47273-0.732.632.73-7.7755.11
22Q3 (12)40.1427.3562.5132.6932.7880.216.4910.3727.250.242.8611.110.1-9.0966.670000.150.015.380.0200.00.020.0-66.670000000.59118.521866.670.87117.5148.571.8227.270.551.2532.9832.980.5530.9530.9530.143.1529.580.4635.2931.430.14-26.32-33.331.2657.577.462750.363.382.9610.4514.73
22Q2 (11)31.52-11.7836.9224.62-13.4638.475.88-6.9623.790.140.0-17.650.1137.583.330000.150.066.670000.020.0-33.330-100.000000.27-12.9350.00.4-25.93-6.981.43-4.6755.430.94-23.5854.10.427.69100.029.2212.4729.180.34-26.0947.830.19-24.0216.670.8073.91128.572741.483.42.68-1.4758.58
22Q1 (10)35.7353.2280.3628.4557.2786.566.3222.9647.660.14-22.22-26.320.0814.2933.330000.1525.015.380000.02-33.33-60.00.01000000.31181.82720.00.5414.8935.01.5167.86120.591.23223.68296.770.3944.4444.4425.98-46.39-34.740.46228.57283.330.25933.33933.330.46-45.88283.332701.52.272.7254.5588.89
21Q4 (9)23.32-5.5926.0518.09-0.2834.05.140.782.80.180.0-18.180.0716.6716.670000.12-7.6920.00-100.000.03-50.00.00000000.11266.67-31.250.4734.294.440.56-69.0624.440.38-59.572.70.27-35.71575.048.46108.34387.040.14-60.00.0-0.03-114.290.00.8519.7241.672660.00.01.76-31.7845.45
21Q3 (8)24.77.352.9418.142.0244.085.17.3762.420.185.88-21.740.060.00.00000.1344.44160.00.0200.00.06100.0200.00000000.03-50.050.00.35-18.66.061.8196.74141.330.9454.1129.270.42100.044.8323.262.83-38.890.3552.17118.750.21250.0600.00.71102.8654.352660.381.142.5852.6667.53
21Q2 (7)23.0216.251.0517.7816.5957.624.7510.9847.520.17-10.53-34.620.060.00.00000.09-30.77-18.180000.03-40.0200.00000000.06220.000.437.519.440.9235.29-16.360.6196.7722.00.21-22.22-38.2422.62-43.18-26.130.2391.6721.050.06300.020.00.35191.6712.92650.380.381.6917.36-7.14
21Q1 (6)19.817.0877.8315.2512.9680.694.28-14.442.670.19-13.64-42.420.060.00.00000.1330.030.00000.0566.6725.0000000-0.05-131.25-225.00.4-11.11-4.760.6851.11466.670.31-16.220.00.27575.0107.6939.81300.100.12-14.290.0-0.030.025.00.12-80.00.0264-0.75-2.941.4419.0177.78
20Q4 (5)18.514.5532.8113.57.2316.585.059.2462.340.22-4.35-33.330.060.000000.1100.00.00-100.000.0350.050.000-100.00000.16700.0633.330.4536.36-4.260.45-40.0266.670.37-9.763600.00.04-86.21233.339.95-73.8600.14-12.50-0.03-200.081.250.6030.4393.552661.14-2.921.21-21.43218.42
20Q3 (4)16.155.970.012.5911.610.03.14-2.480.00.23-11.540.00.060.00.0000.00.05-54.550.00.0200.00.02100.00.0000.0000.00.0200.00.33-8.330.00.75-31.820.00.41-18.00.00.29-14.710.038.0624.30.00.16-15.790.00.03-40.00.00.4648.390.0263-0.380.01.54-15.380.0
20Q2 (3)15.2436.80.011.2833.650.03.227.330.00.26-21.210.00.060.00.0000.00.1110.00.0000.00.01-75.00.0000.0000.00-100.00.00.36-14.290.01.1816.670.00.561.290.00.34161.540.030.6200.00.1958.330.00.05225.00.00.31158.330.0264-2.940.01.82124.690.0
20Q1 (2)11.14-20.030.08.44-27.120.03.0-2.60.00.330.00.00.0600.0000.00.10.00.0000.00.04100.00.00-100.00.0000.00.04233.330.00.42-10.640.00.12144.440.00.313000.00.00.13533.330.00.0000.00.1200.0-0.0475.00.00.12-61.290.0272-0.730.00.81113.160.0
19Q4 (1)13.930.00.011.580.00.03.080.00.00.330.00.000.00.000.00.00.10.00.000.00.00.020.00.00.020.00.000.00.0-0.030.00.00.470.00.0-0.270.00.00.010.00.0-0.030.00.00.000.00.00.000.00.0-0.160.00.00.310.00.02740.00.00.380.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。