損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)68.932.8843.541.316.3512.060.4451.7200000000000000001.37270.2710.426.117.695.632.716.6926.030.626.920.876.20-8.420.0001020.9912.6911.9
2023 (9)67.01.2242.98-2.0514.59-2.860.29383.330.1271.430.07133.330.030.0000.25-28.5700000.02-93.940.37-42.199.8223.837.2820.732.5433.6825.877.886.865.216.7728.220.00010112.2211.3422.86
2022 (8)66.1930.5543.8830.2515.0216.980.06200.00.0740.00.0350.00.030.0000.35169.2300000.3300.64-17.957.9360.26.0354.221.982.6923.9813.976.5251.635.2871.990.000904.659.2350.33
2021 (7)50.710.1533.6910.3912.8411.940.02-66.670.05-28.570.020.00.030.0000.13-13.330.79000-0.1200.78766.674.9519.853.9127.361.04-1.8921.04-18.044.3025.363.075.140.000864.886.1413.49
2020 (6)46.03-2.8730.520.2311.47-4.020.06-45.450.07-22.220.020.00.03-25.0000.1525.00000-0.3600.09-90.824.13-30.73.07-33.261.06-22.0625.6712.593.43-33.782.92-17.750.000822.55.41-24.65
2019 (5)47.39-5.4330.45-8.9411.957.750.1122.220.09-10.00.0200.04-20.0000.129.091.01000-0.1600.98100.05.96-1.654.613.021.36-31.6622.80-30.495.1812.363.551.140.000801.277.184.82
2018 (4)50.1125.4633.4426.9611.093.940.0950.00.111.11000.05150.0000.1110.000000.3300.49-93.36.06-40.824.07-56.051.99109.4732.80252.694.61-56.473.5183.770.000790.06.85-37.78
2017 (3)39.94-15.1526.34-11.0710.67-14.980.06200.00.09125.0000.020000.1-58.330.0207.670-0.4407.3124266.6710.24107.299.26157.220.95-20.179.30-61.3510.59139.051.91-45.430.000790.011.0193.84
2016 (2)47.07-1.7529.62-3.9612.557.540.020.00.040.00000000.2433.330000-0.1300.03-91.434.94-13.943.6-15.091.19-11.1924.063.174.43-15.623.50-8.140.000790.05.68-10.69
2015 (1)47.919.6630.848.5511.6711.250.02100.00.04100.00000000.1863.64000.010.00.23-8.00.352.945.7411.894.2414.291.345.5123.32-5.825.2513.643.8115.450.000791.286.3613.57
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)19.522.0920.3512.533.3821.894.8325.4535.290.12-7.699.090-100.0-100.00-100.0-100.00-100.0-100.00000-100.0-100.00000000100.0100.00.84380.0321.053.05.2650.752.32.2247.440.6819.354.5522.6512.523.522.252.2746.11.43-42.8-24.747.5342.614.731020.00.993.614.6450.42
24Q3 (19)19.1218.0215.8812.1218.8218.243.85-1.793.490.1330.062.50.040.033.330.020.00.00.010.00.00000.050.066.67000000-0.43-407.14-186.0-0.3-220.0-152.632.8522.32-7.772.2535.54-0.880.57-18.57-30.4920.13-33.15-24.212.2034.97-1.792.5081.1649.75.2871.43-6.711020.00.993.4519.38-0.29
24Q2 (18)16.214.98-12.4810.217.38-13.713.924.262.620.111.11100.00.040.033.330.020.00.00.010.00.00000.05150.0150.00000000.14-73.08-39.130.25-57.63-3.852.334.02-25.321.6612.16-24.890.7-7.89-23.0830.11-11.053.121.6312.41-32.081.3858.62-27.753.08112.41-18.091020.010.872.895.09-17.43
24Q1 (17)14.09-13.13-10.718.69-15.47-18.173.765.328.050.09-18.1880.00.040.0100.00.020.0100.00.010.00.00000.02-88.890.00000000.52182.54677.780.59255.26942.862.2412.5639.131.48-5.1319.350.7672.73105.4133.8554.7147.111.45-5.847.410.87-54.21-32.031.45-79.837.411020.9910.872.7514.5838.89
23Q4 (16)16.22-1.7-10.6310.280.29-10.373.57-4.03-12.070.1137.5175.00.0433.3333.330.020.0100.00.010.00.00000.18500.0-10.0000000-0.63-226.0-142.31-0.38-166.67-322.221.99-35.6-21.651.56-31.28-20.410.44-46.34-25.4221.88-17.62-5.081.54-31.25-28.71.9013.77-5.477.1927.037.961010.012.222.4-30.64-17.81
23Q3 (15)16.5-10.86-4.2410.25-13.28-9.693.72-2.62-1.590.0860.0700.00.030.050.00.020.0100.00.010.00.00000.0350.0-70.00000000.5117.3956.250.57119.2342.53.09-0.9623.62.272.7117.620.82-9.8943.8626.56-9.0415.832.24-6.675.161.67-12.5711.335.6650.5325.51019.7812.223.46-1.1422.7
23Q2 (14)18.5117.315.9811.8211.36.23.829.77-0.260.050.000.0350.0200.00.02100.0100.00.010.00.00000.020.0100.00000000.23355.56130.00.26471.43100.03.1293.79178.572.2178.23176.250.91145.95184.3829.2026.93.332.4077.78169.661.9149.22189.393.76178.5258.65920.02.223.576.77144.76
23Q1 (13)15.78-13.066.2610.62-7.416.953.48-14.293.880.0525.000.02-33.33100.00.010.00.00.010.00.00000.02-90.0-50.0000000-0.0965.38-152.94-0.0722.22-136.841.61-36.61-8.521.24-36.73-7.460.37-37.29-11.923.01-0.17-4.561.35-37.5-8.781.28-36.3213.271.35-79.73-8.78922.222.221.98-32.19-3.88
22Q4 (12)18.155.3425.011.471.0615.514.067.4110.630.04300.000.0350.0200.00.010.00.00.010.00.00000.2100.0122.22000000-0.26-181.250-0.09-122.5-280.02.541.6159.181.961.55117.780.593.51637.523.050.52169.912.161.41105.712.0134.0142.176.6647.6745.73900.04.652.923.55126.36
22Q3 (11)17.237.9611.3811.351.989.453.78-1.3115.60.01000.02100.0100.00.010.00.00.010.00.00000.1900.0400.00000000.32220.01500.00.4207.691900.02.5123.2135.141.93141.2541.910.5778.1214.022.93-18.86-14.442.13139.3334.811.50127.2714.54.5190.326.33900.04.652.8297.231.78
22Q2 (10)15.967.4744.9611.1312.0853.313.8314.3326.40000.010.00.00.010.000.010.00.00000.01-75.0-50.00000000.1-41.18225.00.13-31.581400.01.12-36.3657.750.8-40.373.910.32-23.8128.028.2617.21-20.550.89-39.8661.820.66-41.5943.482.3760.1419.7900.07.141.43-30.5841.58
22Q1 (9)14.852.2753.259.930.061.733.35-8.7216.7200-100.00.010.00.00.010.000.010.00.00000.04-55.56300.000-100.00000.170342.860.19280.0-73.611.7679.5925.711.3448.8911.670.42425.0100.024.11182.3262.911.4840.953.51.1336.14140.431.48-67.613.5904.658.432.0659.6921.18
21Q4 (8)14.52-6.1420.69.93-4.2424.283.6712.2323.1500-100.00.010.0-50.00.010.000.010.00.00000.09350.0-10.00000000-100.0100.00.05150.0125.00.98-47.0311.360.9-33.8232.350.08-84.0-60.08.54-68.13-62.841.05-33.5426.510.83-36.64-3.494.5728.0122.52860.04.881.29-39.726.61
21Q3 (7)15.4740.5134.6410.3742.8435.23.277.9216.7900-100.00.010.0-50.00.0100.00.010.00.00000.020.0100.00000000.02125.0111.760.02300.0111.761.85160.56117.651.36195.65122.950.5100.0108.3326.80-24.66-6.031.58187.27113.511.31184.7872.373.5780.322.68862.384.882.14111.8882.91
21Q2 (6)11.0113.62-2.137.2618.240.973.035.579.390-100.000.010.0-50.000-100.00.010.000000.02100.000-100.00000-0.08-14.290-0.01-101.39-103.230.71-49.29-55.620.46-61.67-58.180.2519.05-50.035.57140.3414.30.55-61.54-58.960.46-2.13-40.261.9838.46-8.76841.22.441.01-40.59-47.4
21Q1 (5)9.69-19.52-13.796.14-23.15-19.952.87-3.69-1.710.010.000.01-50.0-50.000-100.00.010.000000.01-90.000.7900000-0.0763.1600.72460.0414.291.459.0977.221.276.4779.10.215.090.9114.80-35.61.861.4372.2974.390.47-45.35-9.621.43-61.6674.39831.221.221.740.553.15
20Q4 (4)12.044.790.07.994.170.02.986.430.00.010.00.00.020.00.00-100.00.00.010.00.0000.00.1900.00.0000.0000.0-0.19-11.760.0-0.2-17.650.00.883.530.00.6811.480.00.2-16.670.022.98-19.420.00.8312.160.00.8613.160.03.7328.180.0820.00.01.213.420.0
20Q3 (3)11.492.130.07.676.680.02.81.080.00.0100.00.020.00.00.010.00.00.0100.0000.00.0100.0000.0000.0-0.1700.0-0.17-154.840.00.85-46.880.00.61-44.550.00.24-52.00.028.52-8.350.00.74-44.780.00.76-1.30.02.9134.10.0820.00.01.17-39.060.0
20Q2 (2)11.250.090.07.19-6.260.02.77-5.140.0000.00.020.00.00.010.00.0000.0000.0000.0000.0000.0000.00.31121.430.01.6102.530.01.164.180.00.5354.550.031.12114.180.01.3463.410.00.7748.080.02.17164.630.0820.00.01.9272.970.0
20Q1 (1)11.240.00.07.670.00.02.920.00.000.00.00.020.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.00.140.00.00.790.00.00.670.00.00.110.00.014.530.00.00.820.00.00.520.00.00.820.00.0820.00.01.110.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。