- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果毛利率很低的話, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
營收 QoQ YoY | 營業成本 QoQ YoY | 營業毛利 QoQ YoY | 營業毛利率 QoQ YoY | 營業利益 QoQ YoY | 營業利益率 QoQ YoY | 業外收支 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 19.12 | 18.02 | 15.88 | 12.12 | 18.82 | 18.24 | 7.0 | 16.86 | 12.0 | 36.62 | -1.03 | -3.28 | 3.15 | 52.17 | 25.0 | 16.49 | 28.93 | 7.78 | -0.3 | -220.0 | -152.63 | 2.85 | 22.32 | -7.77 | 2.25 | 35.54 | -0.88 | 2.20 | 34.97 | -1.79 | 2.50 | 81.16 | 49.7 | 5.28 | 71.43 | -6.71 |
24Q2 (19) | 16.2 | 14.98 | -12.48 | 10.2 | 17.38 | -13.71 | 5.99 | 10.72 | -10.46 | 37.00 | -3.55 | 2.38 | 2.07 | 25.45 | -27.87 | 12.79 | 9.22 | -17.43 | 0.25 | -57.63 | -3.85 | 2.33 | 4.02 | -25.32 | 1.66 | 12.16 | -24.89 | 1.63 | 12.41 | -32.08 | 1.38 | 58.62 | -27.75 | 3.08 | 112.41 | -18.09 |
24Q1 (18) | 14.09 | -13.13 | -10.71 | 8.69 | -15.47 | -18.17 | 5.41 | -8.77 | 4.84 | 38.36 | 4.81 | 17.38 | 1.65 | -30.38 | -1.79 | 11.71 | -19.9 | 10.06 | 0.59 | 255.26 | 942.86 | 2.24 | 12.56 | 39.13 | 1.48 | -5.13 | 19.35 | 1.45 | -5.84 | 7.41 | 0.87 | -54.21 | -32.03 | 1.45 | -79.83 | 7.41 |
23Q4 (17) | 16.22 | -1.7 | -10.63 | 10.28 | 0.29 | -10.37 | 5.93 | -5.12 | -11.23 | 36.60 | -3.33 | -0.6 | 2.37 | -5.95 | -9.89 | 14.62 | -4.44 | 0.97 | -0.38 | -166.67 | -322.22 | 1.99 | -35.6 | -21.65 | 1.56 | -31.28 | -20.41 | 1.54 | -31.25 | -28.7 | 1.90 | 13.77 | -5.47 | 7.19 | 27.03 | 7.96 |
23Q3 (16) | 16.5 | -10.86 | -4.24 | 10.25 | -13.28 | -9.69 | 6.25 | -6.58 | 6.29 | 37.86 | 4.76 | 10.93 | 2.52 | -12.2 | 20.0 | 15.30 | -1.23 | 25.51 | 0.57 | 119.23 | 42.5 | 3.09 | -0.96 | 23.6 | 2.27 | 2.71 | 17.62 | 2.24 | -6.67 | 5.16 | 1.67 | -12.57 | 11.33 | 5.66 | 50.53 | 25.5 |
23Q2 (15) | 18.51 | 17.3 | 15.98 | 11.82 | 11.3 | 6.2 | 6.69 | 29.65 | 38.51 | 36.14 | 10.59 | 19.51 | 2.87 | 70.83 | 189.9 | 15.49 | 45.58 | 149.84 | 0.26 | 471.43 | 100.0 | 3.12 | 93.79 | 178.57 | 2.21 | 78.23 | 176.25 | 2.40 | 77.78 | 169.66 | 1.91 | 49.22 | 189.39 | 3.76 | 178.52 | 58.65 |
23Q1 (14) | 15.78 | -13.06 | 6.26 | 10.62 | -7.41 | 6.95 | 5.16 | -22.75 | 4.88 | 32.68 | -11.24 | -1.33 | 1.68 | -36.12 | 7.01 | 10.64 | -26.52 | 0.76 | -0.07 | 22.22 | -136.84 | 1.61 | -36.61 | -8.52 | 1.24 | -36.73 | -7.46 | 1.35 | -37.5 | -8.78 | 1.28 | -36.32 | 13.27 | 1.35 | -79.73 | -8.78 |
22Q4 (13) | 18.15 | 5.34 | 25.0 | 11.47 | 1.06 | 15.51 | 6.68 | 13.61 | 45.22 | 36.82 | 7.88 | 16.37 | 2.63 | 25.24 | 182.8 | 14.48 | 18.79 | 126.6 | -0.09 | -122.5 | -280.0 | 2.54 | 1.6 | 159.18 | 1.96 | 1.55 | 117.78 | 2.16 | 1.41 | 105.71 | 2.01 | 34.0 | 142.17 | 6.66 | 47.67 | 45.73 |
22Q3 (12) | 17.23 | 7.96 | 11.38 | 11.35 | 1.98 | 9.45 | 5.88 | 21.74 | 15.29 | 34.13 | 12.86 | 3.46 | 2.1 | 112.12 | 14.75 | 12.19 | 96.61 | 2.96 | 0.4 | 207.69 | 1900.0 | 2.5 | 123.21 | 35.14 | 1.93 | 141.25 | 41.91 | 2.13 | 139.33 | 34.81 | 1.50 | 127.27 | 14.5 | 4.51 | 90.3 | 26.33 |
22Q2 (11) | 15.96 | 7.47 | 44.96 | 11.13 | 12.08 | 53.31 | 4.83 | -1.83 | 28.46 | 30.24 | -8.7 | -11.4 | 0.99 | -36.94 | 35.62 | 6.20 | -41.29 | -5.92 | 0.13 | -31.58 | 1400.0 | 1.12 | -36.36 | 57.75 | 0.8 | -40.3 | 73.91 | 0.89 | -39.86 | 61.82 | 0.66 | -41.59 | 43.48 | 2.37 | 60.14 | 19.7 |
22Q1 (10) | 14.85 | 2.27 | 53.25 | 9.93 | 0.0 | 61.73 | 4.92 | 6.96 | 38.59 | 33.12 | 4.68 | -9.66 | 1.57 | 68.82 | 130.88 | 10.56 | 65.26 | 49.36 | 0.19 | 280.0 | -73.61 | 1.76 | 79.59 | 25.71 | 1.34 | 48.89 | 11.67 | 1.48 | 40.95 | 3.5 | 1.13 | 36.14 | 140.43 | 1.48 | -67.61 | 3.5 |
21Q4 (9) | 14.52 | -6.14 | 20.6 | 9.93 | -4.24 | 24.28 | 4.6 | -9.8 | 13.58 | 31.64 | -4.09 | -6.03 | 0.93 | -49.18 | -13.89 | 6.39 | -46.03 | -28.6 | 0.05 | 150.0 | 125.0 | 0.98 | -47.03 | 11.36 | 0.9 | -33.82 | 32.35 | 1.05 | -33.54 | 26.51 | 0.83 | -36.64 | -3.49 | 4.57 | 28.01 | 22.52 |
21Q3 (8) | 15.47 | 40.51 | 34.64 | 10.37 | 42.84 | 35.2 | 5.1 | 35.64 | 33.51 | 32.99 | -3.34 | -0.84 | 1.83 | 150.68 | 79.41 | 11.84 | 79.67 | 32.74 | 0.02 | 300.0 | 111.76 | 1.85 | 160.56 | 117.65 | 1.36 | 195.65 | 122.95 | 1.58 | 187.27 | 113.51 | 1.31 | 184.78 | 72.37 | 3.57 | 80.3 | 22.68 |
21Q2 (7) | 11.01 | 13.62 | -2.13 | 7.26 | 18.24 | 0.97 | 3.76 | 5.92 | -7.39 | 34.13 | -6.9 | -5.46 | 0.73 | 7.35 | -43.41 | 6.59 | -6.79 | -42.65 | -0.01 | -101.39 | -103.23 | 0.71 | -49.29 | -55.62 | 0.46 | -61.67 | -58.18 | 0.55 | -61.54 | -58.96 | 0.46 | -2.13 | -40.26 | 1.98 | 38.46 | -8.76 |
21Q1 (6) | 9.69 | -19.52 | -13.79 | 6.14 | -23.15 | -19.95 | 3.55 | -12.35 | -0.56 | 36.66 | 8.88 | 15.54 | 0.68 | -37.04 | 6.25 | 7.07 | -21.01 | 23.17 | 0.72 | 460.0 | 414.29 | 1.4 | 59.09 | 77.22 | 1.2 | 76.47 | 79.1 | 1.43 | 72.29 | 74.39 | 0.47 | -45.35 | -9.62 | 1.43 | -61.66 | 74.39 |
20Q4 (5) | 12.04 | 4.79 | -4.44 | 7.99 | 4.17 | -3.15 | 4.05 | 6.02 | -6.9 | 33.67 | 1.2 | -2.55 | 1.08 | 5.88 | -12.9 | 8.95 | 0.34 | -8.95 | -0.2 | -17.65 | 4.76 | 0.88 | 3.53 | -14.56 | 0.68 | 11.48 | -5.56 | 0.83 | 12.16 | -7.78 | 0.86 | 13.16 | -5.49 | 3.73 | 28.18 | -35.24 |
20Q3 (4) | 11.49 | 2.13 | 0.0 | 7.67 | 6.68 | 0.0 | 3.82 | -5.91 | 0.0 | 33.27 | -7.84 | 0.0 | 1.02 | -20.93 | 0.0 | 8.92 | -22.37 | 0.0 | -0.17 | -154.84 | 0.0 | 0.85 | -46.88 | 0.0 | 0.61 | -44.55 | 0.0 | 0.74 | -44.78 | 0.0 | 0.76 | -1.3 | 0.0 | 2.91 | 34.1 | 0.0 |
20Q2 (3) | 11.25 | 0.09 | 0.0 | 7.19 | -6.26 | 0.0 | 4.06 | 13.73 | 0.0 | 36.10 | 13.77 | 0.0 | 1.29 | 101.56 | 0.0 | 11.49 | 100.17 | 0.0 | 0.31 | 121.43 | 0.0 | 1.6 | 102.53 | 0.0 | 1.1 | 64.18 | 0.0 | 1.34 | 63.41 | 0.0 | 0.77 | 48.08 | 0.0 | 2.17 | 164.63 | 0.0 |
20Q1 (2) | 11.24 | -10.79 | 0.0 | 7.67 | -7.03 | 0.0 | 3.57 | -17.93 | 0.0 | 31.73 | -8.16 | 0.0 | 0.64 | -48.39 | 0.0 | 5.74 | -41.61 | 0.0 | 0.14 | 166.67 | 0.0 | 0.79 | -23.3 | 0.0 | 0.67 | -6.94 | 0.0 | 0.82 | -8.89 | 0.0 | 0.52 | -42.86 | 0.0 | 0.82 | -85.76 | 0.0 |
19Q4 (1) | 12.6 | 0.0 | 0.0 | 8.25 | 0.0 | 0.0 | 4.35 | 0.0 | 0.0 | 34.55 | 0.0 | 0.0 | 1.24 | 0.0 | 0.0 | 9.83 | 0.0 | 0.0 | -0.21 | 0.0 | 0.0 | 1.03 | 0.0 | 0.0 | 0.72 | 0.0 | 0.0 | 0.90 | 0.0 | 0.0 | 0.91 | 0.0 | 0.0 | 5.76 | 0.0 | 0.0 |