損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 106.56 | 2.06 | 90.14 | 4.09 | 7.69 | -13.4 | 0.39 | 129.41 | 0.78 | 100.0 | 0 | 0 | 0.08 | 14.29 | 0.21 | 0.0 | 0.37 | 146.67 | 0 | 0 | 0 | 0 | 0.24 | -82.73 | 0.5 | -60.94 | 9.23 | -9.51 | 7.06 | -52.55 | 2.02 | -12.17 | 21.93 | -2.62 | 3.33 | -57.79 | 3.14 | -51.77 | 0.00 | 0 | 209 | 12.37 | 10.32 | -6.18 |
| 2022 (9) | 104.41 | -4.33 | 86.6 | -2.7 | 8.88 | 3.14 | 0.17 | 41.67 | 0.39 | 200.0 | 0.01 | 0.0 | 0.07 | 0.0 | 0.21 | 110.0 | 0.15 | 66.67 | -0.01 | 0 | 6.6 | 0 | 1.39 | 0 | 1.28 | 6300.0 | 10.2 | -11.61 | 14.88 | 81.68 | 2.3 | -16.36 | 22.52 | -5.62 | 7.89 | 73.41 | 6.51 | 66.5 | 0.00 | 0 | 186 | 3.91 | 11.0 | -8.86 |
| 2021 (8) | 109.13 | 18.09 | 89.0 | 16.48 | 8.61 | 20.59 | 0.12 | 0.0 | 0.13 | -23.53 | 0.01 | -50.0 | 0.07 | 0.0 | 0.1 | 0.0 | 0.09 | -30.77 | 0 | 0 | 0 | 0 | -0.09 | 0 | 0.02 | 0 | 11.54 | 30.54 | 8.19 | 36.5 | 2.75 | 7.0 | 23.86 | -17.84 | 4.55 | 36.64 | 3.91 | 35.76 | 0.00 | 0 | 179 | 0.0 | 12.07 | 28.13 |
| 2020 (7) | 92.41 | 4.77 | 76.41 | 3.76 | 7.14 | 7.21 | 0.12 | -40.0 | 0.17 | -37.04 | 0.02 | 0.0 | 0.07 | 75.0 | 0.1 | -52.38 | 0.13 | -63.89 | 0 | 0 | 0 | 0 | -0.26 | 0 | -0.02 | 0 | 8.84 | 7.94 | 6.0 | 1.18 | 2.57 | 26.6 | 29.04 | 17.19 | 3.33 | 1.22 | 2.88 | 6.67 | 0.00 | 0 | 179 | 0.0 | 9.42 | 6.44 |
| 2019 (6) | 88.2 | -17.41 | 73.64 | -4.44 | 6.66 | -40.59 | 0.2 | 25.0 | 0.27 | -15.62 | 0.02 | 0 | 0.04 | 33.33 | 0.21 | 31.25 | 0.36 | 9.09 | 0 | 0 | 0.05 | 0 | -0.32 | 0 | 0.29 | -75.63 | 8.19 | -58.45 | 5.93 | -61.22 | 2.03 | -48.74 | 24.78 | 23.22 | 3.29 | -61.02 | 2.70 | -60.0 | 0.00 | 0 | 179 | 0.0 | 8.85 | -56.21 |
| 2018 (5) | 106.79 | 29.44 | 77.06 | 12.83 | 11.21 | 49.27 | 0.16 | 60.0 | 0.32 | 28.0 | 0 | 0 | 0.03 | -25.0 | 0.16 | -30.43 | 0.33 | 175.0 | 0 | 0 | 0 | 0 | 0.56 | 0 | 1.19 | 183.33 | 19.71 | 177.22 | 15.29 | 162.71 | 3.96 | 238.46 | 20.11 | 21.88 | 8.44 | 143.93 | 6.75 | 161.63 | 0.00 | 0 | 179 | 7.19 | 20.21 | 168.75 |
| 2017 (4) | 82.5 | -2.33 | 68.3 | -5.3 | 7.51 | -1.31 | 0.1 | 42.86 | 0.25 | -7.41 | 0 | 0 | 0.04 | -20.0 | 0.23 | 4.55 | 0.12 | -42.86 | 0 | 0 | 1.21 | 0 | -0.72 | 0 | 0.42 | 2000.0 | 7.11 | 49.68 | 5.82 | 50.39 | 1.17 | 34.48 | 16.50 | -9.49 | 3.46 | 48.5 | 2.58 | 40.22 | 0.00 | 0 | 167 | 1.83 | 7.52 | 45.17 |
| 2016 (3) | 84.47 | 2.25 | 72.12 | 1.51 | 7.61 | 2.98 | 0.07 | -30.0 | 0.27 | -18.18 | 0 | 0 | 0.05 | 66.67 | 0.22 | 0.0 | 0.21 | 0.0 | 0.02 | 100.0 | 0 | 0 | -0.1 | 0 | 0.02 | -95.74 | 4.75 | 2.37 | 3.87 | 4.03 | 0.87 | 2.35 | 18.23 | -0.71 | 2.33 | 5.43 | 1.84 | 17.95 | 0.00 | 0 | 164 | -1.2 | 5.18 | 0.97 |
| 2015 (2) | 82.61 | -3.3 | 71.05 | -2.86 | 7.39 | -15.93 | 0.1 | 11.11 | 0.33 | -10.81 | 0 | 0 | 0.03 | 50.0 | 0.22 | -15.38 | 0.21 | 16.67 | 0.01 | 0.0 | 0 | 0 | 0.32 | -43.86 | 0.47 | -40.51 | 4.64 | 7.91 | 3.72 | 3.05 | 0.85 | 80.85 | 18.36 | 67.21 | 2.21 | -8.68 | 1.56 | 15.56 | 0.00 | 0 | 166 | 12.16 | 5.13 | 6.21 |
| 2014 (1) | 85.43 | 33.94 | 73.14 | 32.0 | 8.79 | 41.09 | 0.09 | 28.57 | 0.37 | 0 | 0 | 0 | 0.02 | 0.0 | 0.26 | -27.78 | 0.18 | -5.26 | 0.01 | 0 | 0.14 | -89.39 | 0.57 | 147.83 | 0.79 | -54.34 | 4.3 | 11.11 | 3.61 | 12.81 | 0.47 | -12.96 | 10.98 | -22.02 | 2.42 | -2.81 | 1.35 | 92.86 | 0.00 | 0 | 148 | 16.54 | 4.83 | 10.78 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 32.94 | 16.03 | 14.41 | 27.47 | 16.45 | 13.56 | 2.02 | -4.72 | -0.49 | 0.08 | -33.33 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.08 | -142.11 | -109.41 | 3.37 | 17.42 | -1.46 | 2.6 | 17.12 | -2.62 | 0.74 | 23.33 | 5.71 | 22.08 | 6.2 | 7.18 | 1.24 | 16.98 | -3.13 | 1.28 | 31.96 | 47.13 | 3.54 | 53.91 | 22.49 | 209 | 0.0 | 0.0 | 3.68 | 17.57 | -0.54 |
| 24Q2 (19) | 28.39 | -0.56 | 10.99 | 23.59 | 0.0 | 9.98 | 2.12 | 3.41 | 7.61 | 0.12 | 9.09 | 0.0 | 0.19 | -13.64 | 5.56 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | -53.57 | -3.7 | 0.19 | -56.82 | -40.62 | 2.87 | -14.07 | 15.73 | 2.22 | -13.95 | 19.35 | 0.6 | -13.04 | 3.45 | 20.79 | 0.82 | -10.96 | 1.06 | -14.52 | 19.1 | 0.97 | -4.9 | 31.08 | 2.30 | 85.48 | 42.86 | 209 | 0.0 | 0.0 | 3.13 | -13.77 | 14.65 |
| 24Q1 (18) | 28.55 | 7.45 | 11.48 | 23.59 | 3.28 | 8.91 | 2.05 | 16.48 | 6.77 | 0.11 | 10.0 | 37.5 | 0.22 | -8.33 | 37.5 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -85.71 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.56 | 198.25 | 1033.33 | 0.44 | 174.58 | 588.89 | 3.34 | 140.29 | 72.16 | 2.58 | 150.49 | 72.0 | 0.69 | 109.09 | 68.29 | 20.62 | -14.23 | -1.62 | 1.24 | 153.06 | 72.22 | 1.02 | 30.77 | 34.21 | 1.24 | -63.42 | 72.22 | 209 | 0.0 | 0.0 | 3.63 | 112.28 | 67.28 |
| 23Q4 (17) | 26.57 | -7.71 | 10.85 | 22.84 | -5.58 | 14.09 | 1.76 | -13.3 | -4.86 | 0.1 | 25.0 | 42.86 | 0.24 | 20.0 | 71.43 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.07 | -73.08 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.57 | -195.0 | -35.71 | -0.59 | -169.41 | -25.53 | 1.39 | -59.36 | -14.2 | 1.03 | -61.42 | -23.7 | 0.33 | -52.86 | 22.22 | 24.04 | 16.7 | 46.59 | 0.49 | -61.72 | -32.88 | 0.78 | -10.34 | -10.34 | 3.39 | 17.3 | -57.68 | 209 | 0.0 | 12.37 | 1.71 | -53.78 | -7.07 |
| 23Q3 (16) | 28.79 | 12.55 | 37.69 | 24.19 | 12.77 | 30.33 | 2.03 | 3.05 | -4.69 | 0.08 | -33.33 | 100.0 | 0.2 | 11.11 | 42.86 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.13 | 62.5 | -38.1 | 0.26 | 1200.0 | 225.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.6 | 122.22 | -24.05 | 0.85 | 165.62 | 11.84 | 3.42 | 37.9 | 248.98 | 2.67 | 43.55 | -67.28 | 0.7 | 20.69 | 100.0 | 20.60 | -11.78 | -41.96 | 1.28 | 43.82 | -71.99 | 0.87 | 17.57 | -75.42 | 2.89 | 79.5 | -61.82 | 209 | 0.0 | 16.76 | 3.7 | 35.53 | 208.33 |
| 23Q2 (15) | 25.58 | -0.12 | -11.64 | 21.45 | -0.97 | -8.22 | 1.97 | 2.6 | -18.93 | 0.12 | 50.0 | 300.0 | 0.18 | 12.5 | 157.14 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.08 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 550.0 | -43.75 | 0.32 | 455.56 | -27.27 | 2.48 | 27.84 | -30.73 | 1.86 | 24.0 | -25.3 | 0.58 | 41.46 | -29.27 | 23.35 | 11.4 | 1.48 | 0.89 | 23.61 | -36.43 | 0.74 | -2.63 | -24.49 | 1.61 | 123.61 | -46.33 | 209 | 0.0 | 16.76 | 2.73 | 25.81 | -27.78 |
| 23Q1 (14) | 25.61 | 6.84 | -16.25 | 21.66 | 8.19 | -12.13 | 1.92 | 3.78 | -22.27 | 0.08 | 14.29 | 166.67 | 0.16 | 14.29 | 300.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -50.0 | 100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.06 | 85.71 | -110.91 | -0.09 | 80.85 | -116.36 | 1.94 | 19.75 | -51.74 | 1.5 | 11.11 | -47.74 | 0.41 | 51.85 | -52.33 | 20.96 | 27.8 | -2.06 | 0.72 | -1.37 | -55.28 | 0.76 | -12.64 | -31.53 | 0.72 | -91.01 | -55.28 | 209 | 12.37 | 16.76 | 2.17 | 17.93 | -47.96 |
| 22Q4 (13) | 23.97 | 14.63 | -6.22 | 20.02 | 7.87 | -6.14 | 1.85 | -13.15 | -11.06 | 0.07 | 75.0 | 133.33 | 0.14 | 0.0 | 250.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | -100.0 | -100.0 | 0.04 | -50.0 | 300.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.42 | -153.16 | -1150.0 | -0.47 | -161.84 | -1666.67 | 1.62 | 65.31 | -25.69 | 1.35 | -83.46 | -10.0 | 0.27 | -22.86 | -47.06 | 16.40 | -53.79 | -30.45 | 0.73 | -84.03 | -13.1 | 0.87 | -75.42 | 24.29 | 8.01 | 5.81 | 74.51 | 186 | 3.91 | 3.91 | 1.84 | 53.33 | -21.03 |
| 22Q3 (12) | 20.91 | -27.77 | -24.51 | 18.56 | -20.58 | -17.44 | 2.13 | -12.35 | -2.74 | 0.04 | 33.33 | 33.33 | 0.14 | 100.0 | 250.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.21 | 0 | 2000.0 | 0.08 | 300.0 | 14.29 | 0 | 0 | 0 | 6.6 | 0 | 0 | 0.79 | 64.58 | 887.5 | 0.76 | 72.73 | 375.0 | 0.98 | -72.63 | -69.28 | 8.16 | 227.71 | 274.31 | 0.35 | -57.32 | -59.3 | 35.49 | 54.24 | 31.74 | 4.57 | 226.43 | 274.59 | 3.54 | 261.22 | 264.95 | 7.57 | 152.33 | 101.87 | 179 | 0.0 | 0.0 | 1.2 | -68.25 | -63.96 |
| 22Q2 (11) | 28.95 | -5.33 | 2.95 | 23.37 | -5.19 | 3.09 | 2.43 | -1.62 | 11.47 | 0.03 | 0.0 | 0.0 | 0.07 | 75.0 | 133.33 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.48 | -12.73 | 352.63 | 0.44 | -20.0 | 375.0 | 3.58 | -10.95 | 14.74 | 2.49 | -13.24 | 9.69 | 0.82 | -4.65 | 12.33 | 23.01 | 7.52 | -1.83 | 1.40 | -13.04 | 10.24 | 0.98 | -11.71 | -15.52 | 3.00 | 86.34 | 18.58 | 179 | 0.0 | 0.0 | 3.78 | -9.35 | 16.67 |
| 22Q1 (10) | 30.58 | 19.64 | 10.2 | 24.65 | 15.56 | 9.46 | 2.47 | 18.75 | 14.35 | 0.03 | 0.0 | 0.0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.55 | 1275.0 | 2850.0 | 0.55 | 1733.33 | 2850.0 | 4.02 | 84.4 | 31.8 | 2.87 | 91.33 | 28.12 | 0.86 | 68.63 | 32.31 | 21.40 | -9.25 | 0.66 | 1.61 | 91.67 | 28.8 | 1.11 | 58.57 | 2.78 | 1.61 | -64.92 | 28.8 | 179 | 0.0 | 0.0 | 4.17 | 78.97 | 31.55 |
| 21Q4 (9) | 25.56 | -7.73 | 10.89 | 21.33 | -5.12 | 12.03 | 2.08 | -5.02 | 16.2 | 0.03 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0.09 | 800.0 | 0 | 0.01 | -85.71 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -50.0 | 140.0 | 0.03 | -81.25 | 133.33 | 2.18 | -31.66 | 2.35 | 1.5 | -31.19 | 25.0 | 0.51 | -40.7 | -40.7 | 23.58 | -12.47 | -41.58 | 0.84 | -31.15 | 25.37 | 0.70 | -27.84 | 12.9 | 4.59 | 22.4 | 36.61 | 179 | 0.0 | 0.0 | 2.33 | -30.03 | 3.1 |
| 21Q3 (8) | 27.7 | -1.49 | 14.75 | 22.48 | -0.84 | 11.73 | 2.19 | 0.46 | 20.33 | 0.03 | 0.0 | 50.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0 | -90.0 | 0.07 | 600.0 | -22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 142.11 | 200.0 | 0.16 | 200.0 | 60.0 | 3.19 | 2.24 | 38.1 | 2.18 | -3.96 | 23.16 | 0.86 | 17.81 | 72.0 | 26.94 | 14.93 | 24.09 | 1.22 | -3.94 | 23.23 | 0.97 | -16.38 | 21.25 | 3.75 | 48.22 | 39.41 | 179 | 0.0 | 0.0 | 3.33 | 2.78 | 35.37 |
| 21Q2 (7) | 28.12 | 1.33 | 14.36 | 22.67 | 0.67 | 12.34 | 2.18 | 0.93 | 22.47 | 0.03 | 0.0 | 0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | -850.0 | 0 | -0.16 | -700.0 | 5.88 | 3.12 | 2.3 | 27.35 | 2.27 | 1.34 | 44.59 | 0.73 | 12.31 | -9.88 | 23.44 | 10.25 | -28.65 | 1.27 | 1.6 | 44.32 | 1.16 | 7.41 | 39.76 | 2.53 | 102.4 | 49.7 | 179 | 0.0 | 0.56 | 3.24 | 2.21 | 25.1 |
| 21Q1 (6) | 27.75 | 20.39 | 34.45 | 22.52 | 18.28 | 31.93 | 2.16 | 20.67 | 23.43 | 0.03 | 0.0 | 0.0 | 0.03 | -25.0 | -50.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 80.0 | -114.29 | -0.02 | 77.78 | -115.38 | 3.05 | 43.19 | 56.41 | 2.24 | 86.67 | 53.42 | 0.65 | -24.42 | 62.5 | 21.26 | -47.32 | 3.35 | 1.25 | 86.57 | 52.44 | 1.08 | 74.19 | 68.75 | 1.25 | -62.8 | 52.44 | 179 | 0.0 | 0.0 | 3.17 | 40.27 | 50.24 |
| 20Q4 (5) | 23.05 | -4.52 | 6.66 | 19.04 | -5.37 | 3.7 | 1.79 | -1.65 | -5.29 | 0.03 | 50.0 | -25.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | -100.0 | 0 | 0.01 | -88.89 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.1 | -25.0 | 80.39 | -0.09 | -190.0 | 75.68 | 2.13 | -7.79 | 113.0 | 1.2 | -32.2 | 66.67 | 0.86 | 72.0 | 309.52 | 40.36 | 85.91 | 93.67 | 0.67 | -32.32 | 67.5 | 0.62 | -22.5 | 19.23 | 3.36 | 24.91 | 1.2 | 179 | 0.0 | 0.0 | 2.26 | -8.13 | 94.83 |
| 20Q3 (4) | 24.14 | -1.83 | 0.0 | 20.12 | -0.3 | 0.0 | 1.82 | 2.25 | 0.0 | 0.02 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.1 | 0 | 0.0 | 0.09 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.08 | 0 | 0.0 | 0.1 | 158.82 | 0.0 | 2.31 | -5.71 | 0.0 | 1.77 | 12.74 | 0.0 | 0.5 | -38.27 | 0.0 | 21.71 | -33.91 | 0.0 | 0.99 | 12.5 | 0.0 | 0.80 | -3.61 | 0.0 | 2.69 | 59.17 | 0.0 | 179 | 0.56 | 0.0 | 2.46 | -5.02 | 0.0 |
| 20Q2 (3) | 24.59 | 19.14 | 0.0 | 20.18 | 18.22 | 0.0 | 1.78 | 1.71 | 0.0 | 0 | -100.0 | 0.0 | 0.04 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.17 | -230.77 | 0.0 | 2.45 | 25.64 | 0.0 | 1.57 | 7.53 | 0.0 | 0.81 | 102.5 | 0.0 | 32.85 | 59.7 | 0.0 | 0.88 | 7.32 | 0.0 | 0.83 | 29.69 | 0.0 | 1.69 | 106.1 | 0.0 | 178 | -0.56 | 0.0 | 2.59 | 22.75 | 0.0 |
| 20Q1 (2) | 20.64 | -4.49 | 0.0 | 17.07 | -7.03 | 0.0 | 1.75 | -7.41 | 0.0 | 0.03 | -25.0 | 0.0 | 0.06 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.14 | 127.45 | 0.0 | 0.13 | 135.14 | 0.0 | 1.95 | 95.0 | 0.0 | 1.46 | 102.78 | 0.0 | 0.4 | 90.48 | 0.0 | 20.57 | -1.3 | 0.0 | 0.82 | 105.0 | 0.0 | 0.64 | 23.08 | 0.0 | 0.82 | -75.3 | 0.0 | 179 | 0.0 | 0.0 | 2.11 | 81.9 | 0.0 |
| 19Q4 (1) | 21.61 | 0.0 | 0.0 | 18.36 | 0.0 | 0.0 | 1.89 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | -0.51 | 0.0 | 0.0 | -0.37 | 0.0 | 0.0 | 1.0 | 0.0 | 0.0 | 0.72 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 20.84 | 0.0 | 0.0 | 0.40 | 0.0 | 0.0 | 0.52 | 0.0 | 0.0 | 3.32 | 0.0 | 0.0 | 179 | 0.0 | 0.0 | 1.16 | 0.0 | 0.0 |
