損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 18.02 | -29.75 | 11.13 | -29.51 | 3.36 | -14.5 | 0.17 | 112.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.13 | 333.33 | 3.67 | -38.42 | 2.93 | -38.7 | 0.74 | -37.29 | 20.26 | 2.69 | 2.02 | -38.79 | 1.94 | -41.21 | 0.00 | 0 | 145 | 0.0 | 3.91 | -36.94 |
| 2022 (9) | 25.65 | 26.79 | 15.79 | 18.63 | 3.93 | 16.27 | 0.08 | 700.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.02 | 100.0 | 0.03 | -25.0 | 0 | 0 | -0.05 | 0 | 0.03 | 0 | 5.96 | 78.44 | 4.78 | 77.7 | 1.18 | 84.38 | 19.73 | 3.35 | 3.30 | -55.47 | 3.30 | 64.18 | 0.00 | 0 | 145 | 302.78 | 6.2 | 72.7 |
| 2021 (8) | 20.23 | 45.96 | 13.31 | 49.89 | 3.38 | 14.19 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.01 | -50.0 | 0.04 | -80.0 | 0.09 | 0 | -0.3 | 0 | -0.2 | 0 | 3.34 | 59.05 | 2.69 | 52.84 | 0.64 | 93.94 | 19.09 | 19.84 | 7.41 | 52.47 | 2.01 | 71.79 | 0.00 | 0 | 36 | 0.0 | 3.59 | 52.12 |
| 2020 (7) | 13.86 | 20.1 | 8.88 | 9.23 | 2.96 | 8.03 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0.02 | -33.33 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0.07 | -78.12 | 2.1 | 112.12 | 1.76 | 131.58 | 0.33 | 43.48 | 15.93 | -31.16 | 4.86 | 130.33 | 1.17 | 277.42 | 0.00 | 0 | 36 | 0.0 | 2.36 | 84.38 |
| 2019 (6) | 11.54 | 1.5 | 8.13 | 1.5 | 2.74 | -0.36 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.05 | 25.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 100.0 | 0.99 | 30.26 | 0.76 | 28.81 | 0.23 | 21.05 | 23.14 | -5.7 | 2.11 | 29.45 | 0.31 | 3.33 | 0.00 | 0 | 36 | 0.0 | 1.28 | 21.9 |
| 2018 (5) | 11.37 | 43.92 | 8.01 | 56.14 | 2.75 | 7.42 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.04 | 0.0 | 0.02 | -33.33 | 0.01 | -66.67 | 0 | 0 | 0.03 | 0 | 0.16 | 33.33 | 0.76 | 137.5 | 0.59 | 145.83 | 0.19 | 216.67 | 24.54 | 30.88 | 1.63 | 139.71 | 0.30 | 275.0 | 0.00 | 0 | 36 | 0.0 | 1.05 | 72.13 |
| 2017 (4) | 7.9 | -13.0 | 5.13 | -6.56 | 2.56 | -4.12 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.04 | 33.33 | 0.03 | 50.0 | 0.03 | 200.0 | 0 | 0 | -0.03 | 0 | 0.12 | 20.0 | 0.32 | -68.93 | 0.24 | -67.57 | 0.06 | -72.73 | 18.75 | -14.11 | 0.68 | -66.5 | 0.08 | -81.82 | 0.00 | 0 | 36 | 0.0 | 0.61 | -54.81 |
| 2016 (3) | 9.08 | -1.2 | 5.49 | 0.18 | 2.67 | -1.48 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.03 | 50.0 | 0.02 | 0 | 0.01 | -50.0 | 0.15 | 0 | -0.15 | 0 | 0.1 | -62.96 | 1.03 | -19.53 | 0.74 | -23.71 | 0.22 | 10.0 | 21.83 | 38.52 | 2.03 | -23.97 | 0.44 | -10.2 | 0.00 | 0 | 36 | 0.0 | 1.35 | -18.18 |
| 2015 (2) | 9.19 | 0.11 | 5.48 | -5.52 | 2.71 | 0.74 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.02 | 100.0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | -0.03 | 0 | 0.27 | 28.57 | 1.28 | 40.66 | 0.97 | 40.58 | 0.2 | 11.11 | 15.76 | -18.55 | 2.67 | 39.79 | 0.49 | 48.48 | 0.00 | 0 | 36 | 0.0 | 1.65 | 30.95 |
| 2014 (1) | 9.18 | -2.44 | 5.8 | 1.75 | 2.69 | -3.24 | 0.08 | 33.33 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | -50.0 | 0.04 | 100.0 | 0.01 | -50.0 | 0 | 0 | 0.05 | -70.59 | 0.21 | -27.59 | 0.91 | -24.79 | 0.69 | -30.3 | 0.18 | -14.29 | 19.35 | 12.5 | 1.91 | -29.78 | 0.33 | -32.65 | 0.00 | 0 | 36 | 0.0 | 1.26 | -17.11 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.91 | 62.24 | 11.4 | 2.73 | 84.46 | 40.0 | 0.79 | 5.33 | -3.66 | 0.01 | -75.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.2 | 385.71 | 66.67 | 0.59 | 436.36 | -31.4 | 0.45 | 462.5 | -34.78 | 0.14 | 366.67 | -17.65 | 24.11 | -13.71 | 24.99 | 0.31 | 520.0 | -35.42 | 0.17 | 70.0 | -57.5 | 0.52 | 147.62 | -66.67 | 144 | -0.69 | -0.69 | 0.65 | 282.35 | -29.35 |
| 24Q2 (19) | 2.41 | 15.87 | -56.89 | 1.48 | 35.78 | -56.08 | 0.75 | 4.17 | -20.21 | 0.04 | 33.33 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.1 | -400.0 | 0.0 | -0.07 | -800.0 | -600.0 | 0.11 | -62.07 | -91.27 | 0.08 | -65.22 | -91.92 | 0.03 | -50.0 | -88.89 | 27.94 | 37.64 | 30.26 | 0.05 | -68.75 | -92.65 | 0.10 | -33.33 | -85.51 | 0.21 | 31.25 | -80.56 | 145 | 0.0 | 0.0 | 0.17 | -51.43 | -87.12 |
| 24Q1 (18) | 2.08 | -48.51 | -57.38 | 1.09 | -53.02 | -68.77 | 0.72 | -20.0 | 4.35 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | 33.33 | 0.01 | 0.0 | -50.0 | 0.29 | -65.06 | -59.72 | 0.23 | -65.15 | -61.02 | 0.06 | -64.71 | -57.14 | 20.30 | -1.07 | 6.51 | 0.16 | -64.44 | -60.0 | 0.15 | -66.67 | -62.5 | 0.16 | -92.08 | -60.0 | 145 | 0.0 | 0.0 | 0.35 | -60.67 | -55.13 |
| 23Q4 (17) | 4.04 | 15.1 | -18.88 | 2.32 | 18.97 | -12.12 | 0.9 | 9.76 | -9.09 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -111.11 | 0.0 | 0.01 | -91.67 | 0.0 | 0.83 | -3.49 | -38.97 | 0.66 | -4.35 | -40.0 | 0.17 | 0.0 | -32.0 | 20.52 | 6.38 | 9.56 | 0.45 | -6.25 | -40.79 | 0.45 | 12.5 | -40.79 | 2.02 | 29.49 | -38.79 | 145 | 0.0 | 0.0 | 0.89 | -3.26 | -37.32 |
| 23Q3 (16) | 3.51 | -37.21 | -37.99 | 1.95 | -42.14 | -39.81 | 0.82 | -12.77 | -15.46 | 0.03 | -57.14 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 190.0 | -18.18 | 0.12 | 1300.0 | -7.69 | 0.86 | -31.75 | -45.57 | 0.69 | -30.3 | -43.9 | 0.17 | -37.04 | -51.43 | 19.29 | -10.07 | -13.88 | 0.48 | -29.41 | -85.8 | 0.40 | -42.03 | -47.37 | 1.56 | 44.44 | -84.62 | 145 | 0.0 | 302.78 | 0.92 | -30.3 | -43.9 |
| 23Q2 (15) | 5.59 | 14.55 | -38.44 | 3.37 | -3.44 | -48.63 | 0.94 | 36.23 | 0.0 | 0.07 | 75.0 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -233.33 | -11.11 | -0.01 | -150.0 | 90.0 | 1.26 | 75.0 | -14.86 | 0.99 | 67.8 | -17.5 | 0.27 | 92.86 | 0.0 | 21.45 | 12.54 | 15.76 | 0.68 | 70.0 | -79.46 | 0.69 | 72.5 | -23.33 | 1.08 | 170.0 | -84.0 | 145 | 0.0 | 302.78 | 1.32 | 69.23 | -13.73 |
| 23Q1 (14) | 4.88 | -2.01 | -17.71 | 3.49 | 32.2 | 4.18 | 0.69 | -30.3 | -33.01 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.03 | -200.0 | 40.0 | 0.02 | 100.0 | 300.0 | 0.72 | -47.06 | -53.25 | 0.59 | -46.36 | -52.8 | 0.14 | -44.0 | -51.72 | 19.06 | 1.76 | 0.11 | 0.40 | -47.37 | -88.37 | 0.40 | -47.37 | -54.55 | 0.40 | -87.88 | -88.37 | 145 | 0.0 | 302.78 | 0.78 | -45.07 | -51.25 |
| 22Q4 (13) | 4.98 | -12.01 | 4.84 | 2.64 | -18.52 | 0.76 | 0.99 | 2.06 | 7.61 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -109.09 | 90.0 | 0.01 | -92.31 | 110.0 | 1.36 | -13.92 | 22.52 | 1.1 | -10.57 | 25.0 | 0.25 | -28.57 | 8.7 | 18.73 | -16.38 | -10.17 | 0.76 | -77.51 | -68.6 | 0.76 | 0.0 | 11.76 | 3.30 | -67.46 | -55.47 | 145 | 302.78 | 302.78 | 1.42 | -13.41 | 21.37 |
| 22Q3 (12) | 5.66 | -37.67 | -7.36 | 3.24 | -50.61 | -18.8 | 0.97 | 3.19 | -3.96 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 222.22 | 650.0 | 0.13 | 230.0 | 425.0 | 1.58 | 6.76 | 47.66 | 1.23 | 2.5 | 44.71 | 0.35 | 29.63 | 59.09 | 22.40 | 20.89 | 8.95 | 3.38 | 2.11 | 43.83 | 0.76 | -15.56 | 22.58 | 10.14 | 50.22 | 103.21 | 36 | 0.0 | 0.0 | 1.64 | 7.19 | 45.13 |
| 22Q2 (11) | 9.08 | 53.12 | 70.04 | 6.56 | 95.82 | 64.41 | 0.94 | -8.74 | 20.51 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | -0.09 | -80.0 | -28.57 | -0.1 | -900.0 | -242.86 | 1.48 | -3.9 | 131.25 | 1.2 | -4.0 | 126.42 | 0.27 | -6.9 | 125.0 | 18.53 | -2.68 | 3.4 | 3.31 | -3.78 | 128.28 | 0.90 | 2.27 | 181.25 | 6.75 | 96.22 | 155.68 | 36 | 0.0 | 0.0 | 1.53 | -4.38 | 109.59 |
| 22Q1 (10) | 5.93 | 24.84 | 47.15 | 3.35 | 27.86 | 23.16 | 1.03 | 11.96 | 56.06 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | -0.05 | 50.0 | 54.55 | -0.01 | 90.0 | 92.86 | 1.54 | 38.74 | 201.96 | 1.25 | 42.05 | 190.7 | 0.29 | 26.09 | 314.29 | 19.04 | -8.68 | 39.79 | 3.44 | 42.15 | 189.08 | 0.88 | 29.41 | 120.0 | 3.44 | -53.58 | 189.08 | 36 | 0.0 | 0.0 | 1.6 | 36.75 | 185.71 |
| 21Q4 (9) | 4.75 | -22.26 | 53.72 | 2.62 | -34.34 | 72.37 | 0.92 | -8.91 | 9.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.1 | -400.0 | -1100.0 | -0.1 | -150.0 | -190.91 | 1.11 | 3.74 | 32.14 | 0.88 | 3.53 | 20.55 | 0.23 | 4.55 | 109.09 | 20.85 | 1.41 | 60.38 | 2.42 | 2.98 | 21.0 | 0.68 | 9.68 | 58.14 | 7.41 | 48.5 | 52.47 | 36 | 0.0 | 0.0 | 1.17 | 3.54 | 30.0 |
| 21Q3 (8) | 6.11 | 14.42 | 145.38 | 3.99 | 0.0 | 193.38 | 1.01 | 29.49 | 31.17 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | -0.02 | 71.43 | -100.0 | -0.04 | -157.14 | -300.0 | 1.07 | 67.19 | 214.71 | 0.85 | 60.38 | 226.92 | 0.22 | 83.33 | 175.0 | 20.56 | 14.73 | -14.55 | 2.35 | 62.07 | 230.99 | 0.62 | 93.75 | 226.32 | 4.99 | 89.02 | 75.09 | 36 | 0.0 | 0.0 | 1.13 | 54.79 | 182.5 |
| 21Q2 (7) | 5.34 | 32.51 | 20.54 | 3.99 | 46.69 | 29.13 | 0.78 | 18.18 | 8.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0.09 | 0 | 0 | -0.07 | 36.36 | 0 | 0.07 | 150.0 | 250.0 | 0.64 | 25.49 | 0.0 | 0.53 | 23.26 | -3.64 | 0.12 | 71.43 | 33.33 | 17.92 | 31.57 | 26.29 | 1.45 | 21.85 | -3.97 | 0.32 | -20.0 | -13.51 | 2.64 | 121.85 | 23.36 | 36 | 0.0 | 0.0 | 0.73 | 30.36 | 2.82 |
| 21Q1 (6) | 4.03 | 30.42 | 4.68 | 2.72 | 78.95 | -6.21 | 0.66 | -21.43 | 6.45 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.11 | -1200.0 | -375.0 | -0.14 | -227.27 | -180.0 | 0.51 | -39.29 | 82.14 | 0.43 | -41.1 | 86.96 | 0.07 | -36.36 | 40.0 | 13.62 | 4.77 | -27.55 | 1.19 | -40.5 | 91.94 | 0.40 | -6.98 | 110.53 | 1.19 | -75.51 | 91.94 | 36 | 0.0 | 0.0 | 0.56 | -37.78 | 60.0 |
| 20Q4 (5) | 3.09 | 24.1 | 24.1 | 1.52 | 11.76 | -7.88 | 0.84 | 9.09 | 23.53 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | 0 | 0.0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 114.29 | 0.11 | 1200.0 | -15.38 | 0.84 | 147.06 | 200.0 | 0.73 | 180.77 | 217.39 | 0.11 | 37.5 | 120.0 | 13.00 | -45.97 | -32.71 | 2.00 | 181.69 | 217.46 | 0.43 | 126.32 | 514.29 | 4.86 | 70.53 | 130.33 | 36 | 0.0 | 0.0 | 0.9 | 125.0 | 157.14 |
| 20Q3 (4) | 2.49 | -43.79 | 0.0 | 1.36 | -55.99 | 0.0 | 0.77 | 6.94 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | -0.01 | -150.0 | 0.0 | 0.34 | -46.88 | 0.0 | 0.26 | -52.73 | 0.0 | 0.08 | -11.11 | 0.0 | 24.06 | 69.56 | 0.0 | 0.71 | -52.98 | 0.0 | 0.19 | -48.65 | 0.0 | 2.85 | 33.18 | 0.0 | 36 | 0.0 | 0.0 | 0.4 | -43.66 | 0.0 |
| 20Q2 (3) | 4.43 | 15.06 | 0.0 | 3.09 | 6.55 | 0.0 | 0.72 | 16.13 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 140.0 | 0.0 | 0.64 | 128.57 | 0.0 | 0.55 | 139.13 | 0.0 | 0.09 | 80.0 | 0.0 | 14.19 | -24.52 | 0.0 | 1.51 | 143.55 | 0.0 | 0.37 | 94.74 | 0.0 | 2.14 | 245.16 | 0.0 | 36 | 0.0 | 0.0 | 0.71 | 102.86 | 0.0 |
| 20Q1 (2) | 3.85 | 54.62 | 0.0 | 2.9 | 75.76 | 0.0 | 0.62 | -8.82 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 157.14 | 0.0 | -0.05 | -138.46 | 0.0 | 0.28 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 18.80 | -2.69 | 0.0 | 0.62 | -1.59 | 0.0 | 0.19 | 171.43 | 0.0 | 0.62 | -70.62 | 0.0 | 36 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 |
| 19Q4 (1) | 2.49 | 0.0 | 0.0 | 1.65 | 0.0 | 0.0 | 0.68 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 19.32 | 0.0 | 0.0 | 0.63 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 2.11 | 0.0 | 0.0 | 36 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 |
