損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 39.89 | 15.09 | 32.84 | 14.15 | 3.76 | 15.34 | 0.3 | 172.73 | 0.13 | 62.5 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.11 | 22.22 | 0 | 0 | 0 | 0 | 0.05 | -91.94 | 0.34 | -54.67 | 3.63 | 7.4 | 2.88 | 7.46 | 0.75 | 7.14 | 20.72 | 0.68 | 7.37 | 7.28 | 6.51 | 31.52 | 0.00 | 0 | 39 | 0.0 | 3.89 | 8.66 |
| 2022 (9) | 34.66 | -25.64 | 28.77 | -29.35 | 3.26 | -5.23 | 0.11 | 266.67 | 0.08 | -33.33 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.09 | 350.0 | 0 | 0 | 0 | 0 | 0.62 | 0 | 0.75 | 0 | 3.38 | 50.89 | 2.68 | 52.27 | 0.7 | 45.83 | 20.58 | -3.33 | 6.87 | 39.35 | 4.95 | -1.98 | 0.00 | 0 | 39 | 8.33 | 3.58 | 44.35 |
| 2021 (8) | 46.61 | 80.59 | 40.72 | 89.31 | 3.44 | 13.53 | 0.03 | -50.0 | 0.12 | 300.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.13 | 0 | -0.21 | 0 | 2.24 | 63.5 | 1.76 | 54.39 | 0.48 | 100.0 | 21.29 | 24.0 | 4.93 | 47.6 | 5.05 | 91.29 | 0.00 | 0 | 36 | 5.88 | 2.48 | 63.16 |
| 2020 (7) | 25.81 | -18.96 | 21.51 | -21.98 | 3.03 | 8.6 | 0.06 | -25.0 | 0.03 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | -0.17 | 0 | 0.11 | 0 | 1.37 | -2.84 | 1.14 | 0.0 | 0.24 | -7.69 | 17.17 | -7.94 | 3.34 | -0.6 | 2.64 | -15.65 | 0.00 | 0 | 34 | 0.0 | 1.52 | -4.4 |
| 2019 (6) | 31.85 | 9.75 | 27.57 | 8.33 | 2.79 | 10.71 | 0.08 | 100.0 | 0.09 | 125.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.08 | 0 | 1.41 | 19.49 | 1.14 | 21.28 | 0.26 | 8.33 | 18.65 | -9.99 | 3.36 | 16.67 | 3.13 | 50.48 | 0.00 | 0 | 34 | 3.03 | 1.59 | 28.23 |
| 2018 (5) | 29.02 | 27.79 | 25.45 | 29.12 | 2.52 | 9.57 | 0.04 | 300.0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.13 | 1200.0 | 1.18 | 66.2 | 0.94 | 56.67 | 0.24 | 118.18 | 20.72 | 30.89 | 2.88 | 44.72 | 2.08 | 37.75 | 0.00 | 0 | 33 | 10.0 | 1.24 | 65.33 |
| 2017 (4) | 22.71 | -4.06 | 19.71 | -5.6 | 2.3 | 0.44 | 0.01 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0.01 | -50.0 | 0.71 | 36.54 | 0.6 | 50.0 | 0.11 | -8.33 | 15.83 | -29.86 | 1.99 | 49.62 | 1.51 | 55.67 | 0.00 | 0 | 30 | 0.0 | 0.75 | 31.58 |
| 2016 (3) | 23.67 | -12.46 | 20.88 | -12.53 | 2.29 | 6.51 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -80.0 | 0.52 | -53.98 | 0.4 | -56.04 | 0.12 | -45.45 | 22.57 | 15.74 | 1.33 | -55.96 | 0.97 | -53.37 | 0.00 | 0 | 30 | 0.0 | 0.57 | -51.69 |
| 2015 (2) | 27.04 | 26.41 | 23.87 | 26.77 | 2.15 | 9.69 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.1 | 0 | 1.13 | 98.25 | 0.91 | 93.62 | 0.22 | 120.0 | 19.50 | 10.8 | 3.02 | 93.59 | 2.08 | 62.5 | 0.00 | 0 | 30 | 0.0 | 1.18 | 90.32 |
| 2014 (1) | 21.39 | 4.19 | 18.83 | 4.55 | 1.96 | 2.08 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -0.03 | 0 | 0.57 | 18.75 | 0.47 | 17.5 | 0.1 | 25.0 | 17.60 | 8.04 | 1.56 | 6.12 | 1.28 | -3.76 | 0.00 | 0 | 30 | 11.11 | 0.62 | 14.81 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 13.94 | 43.86 | 37.34 | 12.13 | 56.72 | 53.54 | 1.06 | -8.62 | -2.75 | 0.08 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.05 | -135.71 | -120.0 | 0.7 | -24.73 | -50.0 | 0.59 | -16.9 | -46.85 | 0.11 | -50.0 | -62.07 | 15.84 | -31.75 | -22.24 | 1.51 | -17.49 | -47.2 | 1.64 | 12.33 | -25.79 | 5.37 | 39.12 | -7.41 | 39 | 0.0 | 0.0 | 0.78 | -22.0 | -46.94 |
| 24Q2 (19) | 9.69 | -3.87 | -8.58 | 7.74 | -8.73 | -11.24 | 1.16 | 9.43 | 11.54 | 0.08 | -20.0 | -11.11 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -80.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -75.86 | -56.25 | 0.14 | -69.57 | -41.67 | 0.93 | -6.06 | -14.68 | 0.71 | -10.13 | -15.48 | 0.22 | 10.0 | -8.33 | 23.21 | 14.84 | 3.62 | 1.83 | -9.85 | -15.28 | 1.46 | 71.76 | -5.19 | 3.86 | 90.15 | 31.29 | 39 | 0.0 | 0.0 | 1.0 | -5.66 | -13.04 |
| 24Q1 (18) | 10.08 | -11.27 | 29.4 | 8.48 | -11.76 | 28.29 | 1.06 | 26.19 | 35.9 | 0.1 | 66.67 | 42.86 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 42.86 | 900.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 220.83 | 583.33 | 0.46 | 406.67 | 4700.0 | 0.99 | 32.0 | 153.85 | 0.79 | 27.42 | 163.33 | 0.2 | 53.85 | 122.22 | 20.21 | 12.53 | -10.58 | 2.03 | 28.48 | 160.26 | 0.85 | -56.85 | 7.59 | 2.03 | -72.49 | 160.26 | 39 | 0.0 | 0.0 | 1.06 | 27.71 | 135.56 |
| 23Q4 (17) | 11.36 | 11.92 | 39.56 | 9.61 | 21.65 | 39.88 | 0.84 | -22.94 | 10.53 | 0.06 | -25.0 | 0.0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | -0.24 | -220.0 | -41.18 | -0.15 | -160.0 | -150.0 | 0.75 | -46.43 | 66.67 | 0.62 | -44.14 | 82.35 | 0.13 | -55.17 | 18.18 | 17.96 | -11.83 | -25.82 | 1.58 | -44.76 | 79.55 | 1.97 | -10.86 | 91.26 | 7.38 | 27.24 | 7.27 | 39 | 0.0 | 0.0 | 0.83 | -43.54 | 62.75 |
| 23Q3 (16) | 10.15 | -4.25 | 26.09 | 7.9 | -9.4 | 19.52 | 1.09 | 4.81 | 22.47 | 0.08 | -11.11 | 166.67 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 25.0 | -45.95 | 0.25 | 4.17 | -35.9 | 1.4 | 28.44 | 48.94 | 1.11 | 32.14 | 48.0 | 0.29 | 20.83 | 61.11 | 20.37 | -9.06 | 4.19 | 2.86 | 32.41 | 48.19 | 2.21 | 43.51 | 140.22 | 5.80 | 97.28 | -3.17 | 39 | 0.0 | 0.0 | 1.47 | 27.83 | 48.48 |
| 23Q2 (15) | 10.6 | 36.07 | -0.56 | 8.72 | 31.92 | -1.69 | 1.04 | 33.33 | 30.0 | 0.09 | 28.57 | 350.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 366.67 | -27.27 | 0.24 | 2500.0 | 9.09 | 1.09 | 179.49 | -9.92 | 0.84 | 180.0 | -12.5 | 0.24 | 166.67 | -4.0 | 22.40 | -0.88 | 8.58 | 2.16 | 176.92 | -12.2 | 1.54 | 94.94 | -18.95 | 2.94 | 276.92 | -27.59 | 39 | 0.0 | 0.0 | 1.15 | 155.56 | -8.73 |
| 23Q1 (14) | 7.79 | -4.3 | -0.38 | 6.61 | -3.78 | 2.8 | 0.78 | 2.63 | -3.7 | 0.07 | 16.67 | 600.0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -87.5 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 64.71 | -130.0 | -0.01 | 83.33 | -105.0 | 0.39 | -13.33 | -50.0 | 0.3 | -11.76 | -51.61 | 0.09 | -18.18 | -40.0 | 22.60 | -6.65 | 15.13 | 0.78 | -11.36 | -51.25 | 0.79 | -23.3 | -26.85 | 0.78 | -88.66 | -51.25 | 39 | 0.0 | 0.0 | 0.45 | -11.76 | -45.12 |
| 22Q4 (13) | 8.14 | 1.12 | -36.75 | 6.87 | 3.93 | -40.36 | 0.76 | -14.61 | -20.0 | 0.06 | 100.0 | 500.0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 700.0 | 700.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | -145.95 | -750.0 | -0.06 | -115.38 | 14.29 | 0.45 | -52.13 | 36.36 | 0.34 | -54.67 | 21.43 | 0.11 | -38.89 | 120.0 | 24.21 | 23.84 | 48.07 | 0.88 | -54.4 | 12.82 | 1.03 | 11.96 | 14.44 | 6.88 | 14.86 | 39.27 | 39 | 0.0 | 8.33 | 0.51 | -48.48 | 24.39 |
| 22Q3 (12) | 8.05 | -24.48 | -40.46 | 6.61 | -25.48 | -44.64 | 0.89 | 11.25 | -7.29 | 0.03 | 50.0 | 0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | 68.18 | 825.0 | 0.39 | 77.27 | 1850.0 | 0.94 | -22.31 | 44.62 | 0.75 | -21.88 | 47.06 | 0.18 | -28.0 | 28.57 | 19.55 | -5.24 | -9.7 | 1.93 | -21.54 | 36.88 | 0.92 | -51.58 | -26.98 | 5.99 | 47.54 | 39.63 | 39 | 0.0 | 8.33 | 0.99 | -21.43 | 41.43 |
| 22Q2 (11) | 10.66 | 36.32 | -3.62 | 8.87 | 37.95 | -6.63 | 0.8 | -1.23 | 2.56 | 0.02 | 100.0 | 100.0 | 0.02 | 100.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 10.0 | 269.23 | 0.22 | 10.0 | 246.67 | 1.21 | 55.13 | 92.06 | 0.96 | 54.84 | 100.0 | 0.25 | 66.67 | 56.25 | 20.63 | 5.09 | -15.93 | 2.46 | 53.75 | 74.47 | 1.90 | 75.93 | 17.28 | 4.06 | 153.75 | 40.97 | 39 | 0.0 | 14.71 | 1.26 | 53.66 | 82.61 |
| 22Q1 (10) | 7.82 | -39.24 | -14.63 | 6.43 | -44.18 | -17.25 | 0.81 | -14.74 | 8.0 | 0.01 | 0.0 | 0.0 | 0.01 | -75.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 1100.0 | 2100.0 | 0.2 | 385.71 | 2100.0 | 0.78 | 136.36 | 23.81 | 0.62 | 121.43 | 24.0 | 0.15 | 200.0 | 15.38 | 19.63 | 20.06 | -3.06 | 1.60 | 105.13 | 8.84 | 1.08 | 20.0 | -17.56 | 1.60 | -67.61 | 8.84 | 39 | 8.33 | 14.71 | 0.82 | 100.0 | 20.59 |
| 21Q4 (9) | 12.87 | -4.81 | 50.7 | 11.52 | -3.52 | 63.17 | 0.95 | -1.04 | 7.95 | 0.01 | 0 | 0.0 | 0.04 | 33.33 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -150.0 | 66.67 | -0.07 | -450.0 | -450.0 | 0.33 | -49.23 | -46.77 | 0.28 | -45.1 | -47.17 | 0.05 | -64.29 | -44.44 | 16.35 | -24.48 | 12.99 | 0.78 | -44.68 | -50.0 | 0.90 | -28.57 | -31.3 | 4.94 | 15.15 | 47.46 | 36 | 0.0 | 5.88 | 0.41 | -41.43 | -37.88 |
| 21Q3 (8) | 13.52 | 22.24 | 134.72 | 11.94 | 25.68 | 149.79 | 0.96 | 23.08 | 28.0 | 0 | -100.0 | -100.0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 130.77 | 157.14 | 0.02 | 113.33 | -33.33 | 0.65 | 3.17 | 150.0 | 0.51 | 6.25 | 131.82 | 0.14 | -12.5 | 250.0 | 21.65 | -11.78 | 33.48 | 1.41 | 0.0 | 123.81 | 1.26 | -22.22 | 157.14 | 4.29 | 48.96 | 139.66 | 36 | 5.88 | 5.88 | 0.7 | 1.45 | 141.38 |
| 21Q2 (7) | 11.06 | 20.74 | 78.39 | 9.5 | 22.27 | 78.57 | 0.78 | 4.0 | 11.43 | 0.01 | 0.0 | -50.0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -1200.0 | -85.71 | -0.15 | -1400.0 | -850.0 | 0.63 | 0.0 | 215.0 | 0.48 | -4.0 | 200.0 | 0.16 | 23.08 | 433.33 | 24.54 | 21.19 | 45.98 | 1.41 | -4.08 | 193.75 | 1.62 | 23.66 | 350.0 | 2.88 | 95.92 | 150.43 | 34 | 0.0 | 0.0 | 0.69 | 1.47 | 200.0 |
| 21Q1 (6) | 9.16 | 7.26 | 72.5 | 7.77 | 10.06 | 78.21 | 0.75 | -14.77 | 8.7 | 0.01 | 0.0 | -50.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 83.33 | -133.33 | -0.01 | -150.0 | -125.0 | 0.63 | 1.61 | 110.0 | 0.5 | -5.66 | 117.39 | 0.13 | 44.44 | 85.71 | 20.25 | 39.94 | -14.92 | 1.47 | -5.77 | 116.18 | 1.31 | 0.0 | 167.35 | 1.47 | -56.12 | 116.18 | 34 | 0.0 | 0.0 | 0.68 | 3.03 | 100.0 |
| 20Q4 (5) | 8.54 | 48.26 | 20.62 | 7.06 | 47.7 | 18.86 | 0.88 | 17.33 | 14.29 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 14.29 | 53.85 | 0.02 | -33.33 | 120.0 | 0.62 | 138.46 | 129.63 | 0.53 | 140.91 | 140.91 | 0.09 | 125.0 | 80.0 | 14.47 | -10.79 | -24.95 | 1.56 | 147.62 | 143.75 | 1.31 | 167.35 | 59.76 | 3.35 | 87.15 | -0.3 | 34 | 0.0 | 0.0 | 0.66 | 127.59 | 106.25 |
| 20Q3 (4) | 5.76 | -7.1 | 0.0 | 4.78 | -10.15 | 0.0 | 0.75 | 7.14 | 0.0 | 0.01 | -50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | 0.0 | 0.0 | 0.03 | 50.0 | 0.0 | 0.26 | 30.0 | 0.0 | 0.22 | 37.5 | 0.0 | 0.04 | 33.33 | 0.0 | 16.22 | -3.51 | 0.0 | 0.63 | 31.25 | 0.0 | 0.49 | 36.11 | 0.0 | 1.79 | 55.65 | 0.0 | 34 | 0.0 | 0.0 | 0.29 | 26.09 | 0.0 |
| 20Q2 (3) | 6.2 | 16.76 | 0.0 | 5.32 | 22.02 | 0.0 | 0.7 | 1.45 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | -333.33 | 0.0 | 0.02 | -50.0 | 0.0 | 0.2 | -33.33 | 0.0 | 0.16 | -30.43 | 0.0 | 0.03 | -57.14 | 0.0 | 16.81 | -29.37 | 0.0 | 0.48 | -29.41 | 0.0 | 0.36 | -26.53 | 0.0 | 1.15 | 69.12 | 0.0 | 34 | 0.0 | 0.0 | 0.23 | -32.35 | 0.0 |
| 20Q1 (2) | 5.31 | -25.0 | 0.0 | 4.36 | -26.6 | 0.0 | 0.69 | -10.39 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 123.08 | 0.0 | 0.04 | 140.0 | 0.0 | 0.3 | 11.11 | 0.0 | 0.23 | 4.55 | 0.0 | 0.07 | 40.0 | 0.0 | 23.80 | 23.44 | 0.0 | 0.68 | 6.25 | 0.0 | 0.49 | -40.24 | 0.0 | 0.68 | -79.76 | 0.0 | 34 | 0.0 | 0.0 | 0.34 | 6.25 | 0.0 |
| 19Q4 (1) | 7.08 | 0.0 | 0.0 | 5.94 | 0.0 | 0.0 | 0.77 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 19.28 | 0.0 | 0.0 | 0.64 | 0.0 | 0.0 | 0.82 | 0.0 | 0.0 | 3.36 | 0.0 | 0.0 | 34 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 |
