損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 8.88 | -33.48 | 4.13 | -27.67 | 2.26 | -21.53 | 0.24 | 140.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.21 | -25.0 | 2.69 | -46.63 | 2.3 | -44.71 | 0.39 | -55.68 | 14.47 | -17.46 | 3.64 | -44.34 | 3.37 | -46.17 | 0.00 | 0 | 63 | 1.61 | 3.04 | -42.64 |
| 2022 (9) | 13.35 | 1.29 | 5.71 | 1.24 | 2.88 | -3.03 | 0.1 | 150.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0 | 0.28 | 211.11 | 5.04 | 7.92 | 4.16 | 8.33 | 0.88 | 6.02 | 17.53 | -0.96 | 6.54 | 3.81 | 6.26 | 3.47 | 0.00 | 0 | 62 | 1.64 | 5.3 | 7.07 |
| 2021 (8) | 13.18 | 81.79 | 5.64 | 65.88 | 2.97 | 50.0 | 0.04 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.09 | 350.0 | 4.67 | 147.09 | 3.84 | 141.51 | 0.83 | 176.67 | 17.70 | 11.32 | 6.30 | 110.0 | 6.05 | 139.13 | 0.00 | 0 | 61 | 17.31 | 4.95 | 137.98 |
| 2020 (7) | 7.25 | 0.28 | 3.4 | -8.36 | 1.98 | 5.32 | 0.04 | -33.33 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0.02 | 100.0 | 1.89 | 13.86 | 1.59 | 11.97 | 0.3 | 30.43 | 15.90 | 12.61 | 3.00 | 16.73 | 2.53 | 11.45 | 0.00 | 0 | 52 | -3.7 | 2.08 | 12.43 |
| 2019 (6) | 7.23 | 11.57 | 3.71 | 5.1 | 1.88 | 11.9 | 0.06 | 20.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.01 | -92.31 | 1.66 | 19.42 | 1.42 | 17.36 | 0.23 | 27.78 | 14.12 | 7.21 | 2.57 | 16.82 | 2.27 | 30.46 | 0.00 | 0 | 54 | 0.0 | 1.85 | 2.21 |
| 2018 (5) | 6.48 | -7.43 | 3.53 | -11.97 | 1.68 | -3.45 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.13 | 0 | 1.39 | 20.87 | 1.21 | 22.22 | 0.18 | 12.5 | 13.17 | -6.4 | 2.20 | 20.22 | 1.74 | -1.14 | 0.00 | 0 | 54 | 1.89 | 1.81 | 5.85 |
| 2017 (4) | 7.0 | 8.36 | 4.01 | -0.25 | 1.74 | 2.35 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | -0.1 | 0 | 1.15 | 53.33 | 0.99 | 59.68 | 0.16 | 23.08 | 14.07 | -19.37 | 1.83 | 57.76 | 1.76 | 76.0 | 0.00 | 0 | 53 | 1.92 | 1.71 | 32.56 |
| 2016 (3) | 6.46 | 3.36 | 4.02 | 4.96 | 1.7 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | -5.06 | 0.62 | 0.0 | 0.13 | -23.53 | 17.45 | -18.27 | 1.16 | -2.52 | 1.00 | 12.36 | 0.00 | 0 | 52 | 0.0 | 1.29 | -0.77 |
| 2015 (2) | 6.25 | 32.98 | 3.83 | 45.63 | 1.7 | 17.24 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -50.0 | 0.07 | -50.0 | 0.79 | 5.33 | 0.62 | -6.06 | 0.17 | 88.89 | 21.35 | 69.44 | 1.19 | -5.56 | 0.89 | 5.95 | 0.00 | 0 | 52 | 1.96 | 1.3 | 10.17 |
| 2014 (1) | 4.7 | -18.97 | 2.63 | -18.83 | 1.45 | -5.23 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 400.0 | 0.14 | 100.0 | 0.75 | -32.43 | 0.66 | -35.92 | 0.09 | 12.5 | 12.60 | 69.35 | 1.26 | -36.04 | 0.84 | -45.81 | 0.00 | 0 | 51 | 0.0 | 1.18 | -24.84 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.95 | -18.07 | -9.72 | 1.0 | -11.5 | 1.01 | 0.51 | -12.07 | -12.07 | 0.06 | -14.29 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.04 | -55.56 | -55.56 | 0.48 | -36.84 | -28.36 | 0.41 | -35.94 | -28.07 | 0.07 | -41.67 | -30.0 | 14.90 | -7.05 | -1.91 | 0.66 | -34.65 | -27.47 | 0.60 | -32.58 | -22.08 | 2.46 | 36.67 | -6.11 | 62 | -1.59 | -1.59 | 0.57 | -32.14 | -25.0 |
| 24Q2 (19) | 2.38 | 19.0 | 7.21 | 1.13 | 13.0 | 6.6 | 0.58 | 7.41 | 5.45 | 0.07 | 16.67 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | -33.33 | 0.09 | -30.77 | 0.0 | 0.76 | 28.81 | 8.57 | 0.64 | 28.0 | 6.67 | 0.12 | 33.33 | 20.0 | 16.03 | 1.2 | 9.95 | 1.01 | 27.85 | 6.32 | 0.89 | 48.33 | 8.54 | 1.80 | 127.85 | 5.26 | 63 | 0.0 | 0.0 | 0.84 | 25.37 | 6.33 |
| 24Q1 (18) | 2.0 | -18.37 | -2.44 | 1.0 | -13.04 | 6.38 | 0.54 | -8.47 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 200.0 | 333.33 | 0.13 | 1400.0 | 225.0 | 0.59 | -16.9 | -3.28 | 0.5 | -24.24 | 6.38 | 0.09 | 125.0 | -35.71 | 15.84 | 153.04 | -31.25 | 0.79 | -25.47 | 5.33 | 0.60 | -44.44 | -13.04 | 0.79 | -78.47 | 5.33 | 63 | 0.0 | 0.0 | 0.67 | -15.19 | -4.29 |
| 23Q4 (17) | 2.45 | 13.43 | -20.2 | 1.15 | 16.16 | -14.18 | 0.59 | 1.72 | -9.23 | 0.06 | 20.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -333.33 | 41.67 | -0.01 | -111.11 | 85.71 | 0.71 | 5.97 | -29.7 | 0.66 | 15.79 | -26.67 | 0.04 | -60.0 | -63.64 | 6.26 | -58.79 | -43.71 | 1.06 | 16.48 | -26.39 | 1.08 | 40.26 | -30.77 | 3.67 | 40.08 | -44.89 | 63 | 0.0 | 1.61 | 0.79 | 3.95 | -30.09 |
| 23Q3 (16) | 2.16 | -2.7 | -30.77 | 0.99 | -6.6 | -26.67 | 0.58 | 5.45 | -14.71 | 0.05 | -16.67 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -78.57 | 0.09 | 0.0 | -47.06 | 0.67 | -4.29 | -46.4 | 0.57 | -5.0 | -43.56 | 0.1 | 0.0 | -56.52 | 15.19 | 4.18 | -18.55 | 0.91 | -4.21 | -43.83 | 0.77 | -6.1 | -42.96 | 2.62 | 53.22 | -49.81 | 63 | 0.0 | 1.61 | 0.76 | -3.8 | -41.54 |
| 23Q2 (15) | 2.22 | 8.29 | -37.46 | 1.06 | 12.77 | -28.38 | 0.55 | 1.85 | -32.1 | 0.06 | 0.0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | -57.14 | 0.09 | 125.0 | 0.0 | 0.7 | 14.75 | -48.53 | 0.6 | 27.66 | -44.44 | 0.1 | -28.57 | -64.29 | 14.58 | -36.72 | -28.88 | 0.95 | 26.67 | -45.09 | 0.82 | 18.84 | -48.75 | 1.71 | 128.0 | -52.5 | 63 | 0.0 | 1.61 | 0.79 | 12.86 | -43.97 |
| 23Q1 (14) | 2.05 | -33.22 | -43.21 | 0.94 | -29.85 | -38.56 | 0.54 | -16.92 | -28.0 | 0.06 | 20.0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 75.0 | -137.5 | 0.04 | 157.14 | -55.56 | 0.61 | -39.6 | -57.34 | 0.47 | -47.78 | -59.83 | 0.14 | 27.27 | -46.15 | 23.04 | 107.19 | 26.18 | 0.75 | -47.92 | -59.89 | 0.69 | -55.77 | -60.34 | 0.75 | -88.74 | -59.89 | 63 | 1.61 | 1.61 | 0.7 | -38.05 | -52.38 |
| 22Q4 (13) | 3.07 | -1.6 | -27.25 | 1.34 | -0.74 | -22.99 | 0.65 | -4.41 | -23.53 | 0.05 | 66.67 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -185.71 | -1100.0 | -0.07 | -141.18 | 0 | 1.01 | -19.2 | -38.04 | 0.9 | -10.89 | -26.83 | 0.11 | -52.17 | -72.5 | 11.12 | -40.38 | -54.2 | 1.44 | -11.11 | -29.41 | 1.56 | 15.56 | -21.21 | 6.66 | 27.59 | 5.05 | 62 | 0.0 | 1.64 | 1.13 | -13.08 | -33.53 |
| 22Q3 (12) | 3.12 | -12.11 | -15.9 | 1.35 | -8.78 | -10.0 | 0.68 | -16.05 | -15.0 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 100.0 | 1300.0 | 0.17 | 88.89 | 750.0 | 1.25 | -8.09 | -12.59 | 1.01 | -6.48 | -17.89 | 0.23 | -17.86 | 15.0 | 18.65 | -9.02 | 31.99 | 1.62 | -6.36 | -17.77 | 1.35 | -15.62 | -30.77 | 5.22 | 45.0 | 20.0 | 62 | 0.0 | 0.0 | 1.3 | -7.8 | -13.33 |
| 22Q2 (11) | 3.55 | -1.66 | 22.84 | 1.48 | -3.27 | 11.28 | 0.81 | 8.0 | 10.96 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -12.5 | 450.0 | 0.09 | 0.0 | 50.0 | 1.36 | -4.9 | 54.55 | 1.08 | -7.69 | 42.11 | 0.28 | 7.69 | 133.33 | 20.50 | 12.27 | 47.8 | 1.73 | -7.49 | 41.8 | 1.60 | -8.05 | 41.59 | 3.60 | 92.51 | 53.19 | 62 | 0.0 | 0.0 | 1.41 | -4.08 | 46.88 |
| 22Q1 (10) | 3.61 | -14.45 | 52.32 | 1.53 | -12.07 | 42.99 | 0.75 | -11.76 | 29.31 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 900.0 | 0 | 0.09 | 0 | 800.0 | 1.43 | -12.27 | 95.89 | 1.17 | -4.88 | 88.71 | 0.26 | -35.0 | 136.36 | 18.26 | -24.79 | 24.73 | 1.87 | -8.33 | 66.96 | 1.74 | -12.12 | 77.55 | 1.87 | -70.5 | 66.96 | 62 | 1.64 | 10.71 | 1.47 | -13.53 | 83.75 |
| 21Q4 (9) | 4.22 | 13.75 | 88.39 | 1.74 | 16.0 | 74.0 | 0.85 | 6.25 | 44.07 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 66.67 | 0 | -100.0 | -100.0 | 1.63 | 13.99 | 136.23 | 1.23 | 0.0 | 108.47 | 0.4 | 100.0 | 300.0 | 24.28 | 71.83 | 65.17 | 2.04 | 3.55 | 82.14 | 1.98 | 1.54 | 122.47 | 6.34 | 45.75 | 107.87 | 61 | -1.61 | 17.31 | 1.7 | 13.33 | 129.73 |
| 21Q3 (8) | 3.71 | 28.37 | 100.54 | 1.5 | 12.78 | 80.72 | 0.8 | 9.59 | 60.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | 133.33 | 0.02 | -66.67 | 166.67 | 1.43 | 62.5 | 186.0 | 1.23 | 61.84 | 192.86 | 0.2 | 66.67 | 150.0 | 14.13 | 1.87 | -14.83 | 1.97 | 61.48 | 134.52 | 1.95 | 72.57 | 167.12 | 4.35 | 85.11 | 130.16 | 62 | 0.0 | 24.0 | 1.5 | 56.25 | 177.78 |
| 21Q2 (7) | 2.89 | 21.94 | 51.31 | 1.33 | 24.3 | 40.0 | 0.73 | 25.86 | 48.98 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0.06 | 500.0 | 300.0 | 0.88 | 20.55 | 95.56 | 0.76 | 22.58 | 105.41 | 0.12 | 9.09 | 50.0 | 13.87 | -5.26 | -18.03 | 1.22 | 8.93 | 82.09 | 1.13 | 15.31 | 73.85 | 2.35 | 109.82 | 119.63 | 62 | 10.71 | 12.73 | 0.96 | 20.0 | 95.92 |
| 21Q1 (6) | 2.37 | 5.8 | 89.6 | 1.07 | 7.0 | 69.84 | 0.58 | -1.69 | 45.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.01 | -75.0 | -75.0 | 0.73 | 5.8 | 180.77 | 0.62 | 5.08 | 181.82 | 0.11 | 10.0 | 175.0 | 14.64 | -0.41 | -8.44 | 1.12 | 0.0 | 180.0 | 0.98 | 10.11 | 237.93 | 1.12 | -63.28 | 180.0 | 56 | 7.69 | 1.82 | 0.8 | 8.11 | 166.67 |
| 20Q4 (5) | 2.24 | 21.08 | 24.44 | 1.0 | 20.48 | 9.89 | 0.59 | 18.0 | 31.11 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0.0 | 50.0 | 0.04 | 233.33 | 200.0 | 0.69 | 38.0 | 72.5 | 0.59 | 40.48 | 68.57 | 0.1 | 25.0 | 100.0 | 14.70 | -11.39 | 16.95 | 1.12 | 33.33 | 75.0 | 0.89 | 21.92 | 41.27 | 3.05 | 61.38 | 16.41 | 52 | 4.0 | -3.7 | 0.74 | 37.04 | 68.18 |
| 20Q3 (4) | 1.85 | -3.14 | 0.0 | 0.83 | -12.63 | 0.0 | 0.5 | 2.04 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.5 | 11.11 | 0.0 | 0.42 | 13.51 | 0.0 | 0.08 | 0.0 | 0.0 | 16.59 | -1.95 | 0.0 | 0.84 | 25.37 | 0.0 | 0.73 | 12.31 | 0.0 | 1.89 | 76.64 | 0.0 | 50 | -9.09 | 0.0 | 0.54 | 10.2 | 0.0 |
| 20Q2 (3) | 1.91 | 52.8 | 0.0 | 0.95 | 50.79 | 0.0 | 0.49 | 22.5 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.03 | -175.0 | 0.0 | 0.45 | 73.08 | 0.0 | 0.37 | 68.18 | 0.0 | 0.08 | 100.0 | 0.0 | 16.92 | 5.82 | 0.0 | 0.67 | 67.5 | 0.0 | 0.65 | 124.14 | 0.0 | 1.07 | 167.5 | 0.0 | 55 | 0.0 | 0.0 | 0.49 | 63.33 | 0.0 |
| 20Q1 (2) | 1.25 | -30.56 | 0.0 | 0.63 | -30.77 | 0.0 | 0.4 | -11.11 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 133.33 | 0.0 | 0.04 | 200.0 | 0.0 | 0.26 | -35.0 | 0.0 | 0.22 | -37.14 | 0.0 | 0.04 | -20.0 | 0.0 | 15.99 | 27.21 | 0.0 | 0.40 | -37.5 | 0.0 | 0.29 | -53.97 | 0.0 | 0.40 | -84.73 | 0.0 | 55 | 1.85 | 0.0 | 0.3 | -31.82 | 0.0 |
| 19Q4 (1) | 1.8 | 0.0 | 0.0 | 0.91 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 12.57 | 0.0 | 0.0 | 0.64 | 0.0 | 0.0 | 0.63 | 0.0 | 0.0 | 2.62 | 0.0 | 0.0 | 54 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 |
