損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 29.89 | 10.38 | 20.89 | -2.84 | 3.2 | 9.59 | 0.1 | 11.11 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.07 | -56.25 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.09 | 0 | 0.08 | -80.0 | 5.89 | 93.11 | 4.61 | 102.19 | 1.22 | 74.29 | 20.73 | -9.67 | 7.74 | 102.09 | 7.68 | 140.75 | 0.00 | 0 | 59 | 0.0 | 6.49 | 80.28 |
| 2022 (9) | 27.08 | -3.56 | 21.5 | -1.92 | 2.92 | -1.35 | 0.09 | 12.5 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.16 | 77.78 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0.4 | -91.75 | 3.05 | -62.3 | 2.28 | -64.26 | 0.7 | -57.58 | 22.95 | 12.67 | 3.83 | -64.27 | 3.19 | 23.17 | 0.00 | 0 | 59 | 0.0 | 3.6 | -58.24 |
| 2021 (8) | 28.08 | -5.65 | 21.92 | -4.49 | 2.96 | -5.13 | 0.08 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -10.0 | 0.02 | 100.0 | 0 | 0 | 4.97 | 0 | -0.06 | 0 | 4.85 | 850.98 | 8.09 | 91.71 | 6.38 | 97.52 | 1.65 | 79.35 | 20.37 | -6.9 | 10.72 | 98.52 | 2.59 | -43.82 | 0.00 | 0 | 59 | 0.0 | 8.62 | 82.24 |
| 2020 (7) | 29.76 | 5.46 | 22.95 | 5.13 | 3.12 | -1.27 | 0.08 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.1 | 42.86 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | -0.11 | 0 | 0.51 | 50.0 | 4.22 | 18.87 | 3.23 | 16.19 | 0.92 | 19.48 | 21.88 | 1.44 | 5.40 | 15.63 | 4.61 | 11.35 | 0.00 | 0 | 59 | 0.0 | 4.73 | 16.79 |
| 2019 (6) | 28.22 | 16.61 | 21.83 | 13.28 | 3.16 | 4.29 | 0.08 | 0.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.07 | 16.67 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.34 | 17.24 | 3.55 | 62.84 | 2.78 | 52.75 | 0.77 | 92.5 | 21.57 | 17.23 | 4.67 | 52.61 | 4.14 | 59.85 | 0.00 | 0 | 59 | 0.0 | 4.05 | 71.61 |
| 2018 (5) | 24.2 | -5.02 | 19.27 | 1.31 | 3.03 | 4.12 | 0.08 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -40.0 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.29 | -36.96 | 2.18 | -45.77 | 1.82 | -45.02 | 0.4 | -45.95 | 18.40 | 0.27 | 3.06 | -44.96 | 2.59 | -46.38 | 0.00 | 0 | 59 | 0.0 | 2.36 | -43.27 |
| 2017 (4) | 25.48 | 18.35 | 19.02 | 18.43 | 2.91 | 12.79 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 233.33 | 0.06 | -40.0 | -0.01 | 0 | 0.01 | 0.0 | -0.04 | 0 | 0.46 | 64.29 | 4.02 | 27.22 | 3.31 | 27.8 | 0.74 | 29.82 | 18.35 | 1.77 | 5.56 | 28.11 | 4.83 | 23.21 | 0.00 | 0 | 59 | 0.0 | 4.16 | 25.3 |
| 2016 (3) | 21.53 | 3.96 | 16.06 | 3.08 | 2.58 | -0.39 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -66.67 | 0.1 | 900.0 | 0 | 0 | 0.01 | 0.0 | 0.01 | -66.67 | 0.28 | -6.67 | 3.16 | 10.88 | 2.59 | 10.68 | 0.57 | 11.76 | 18.03 | 0.11 | 4.34 | 11.0 | 3.92 | 13.29 | 0.00 | 0 | 59 | 0.0 | 3.32 | 10.3 |
| 2015 (2) | 20.71 | -3.31 | 15.58 | -3.83 | 2.59 | -0.38 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -25.0 | 0.01 | -75.0 | 0 | 0 | 0.01 | 0.0 | 0.03 | -57.14 | 0.3 | 30.43 | 2.85 | 0.35 | 2.34 | 2.63 | 0.51 | -8.93 | 18.01 | -9.27 | 3.91 | 2.36 | 3.46 | -0.29 | 0.00 | 0 | 59 | 0.0 | 3.01 | 0.33 |
| 2014 (1) | 21.42 | 9.73 | 16.2 | 7.36 | 2.6 | 8.33 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 20.0 | 0.04 | 33.33 | 0 | 0 | 0.01 | 0.0 | 0.07 | 250.0 | 0.23 | -41.03 | 2.84 | 18.33 | 2.28 | 18.13 | 0.56 | 16.67 | 19.85 | -0.15 | 3.82 | 18.27 | 3.47 | 32.95 | 0.00 | 0 | 59 | 0.0 | 3.0 | 15.38 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 7.23 | -0.55 | -21.33 | 5.45 | 13.31 | -20.67 | 0.86 | -6.52 | 1.18 | 0.02 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.07 | -109.86 | -153.85 | 0.86 | -61.78 | -46.25 | 0.69 | -59.41 | -42.98 | 0.17 | -68.52 | -54.05 | 19.73 | -18.1 | -13.73 | 1.18 | -59.31 | -42.72 | 1.29 | -23.21 | -29.51 | 6.75 | 21.18 | 34.46 | 59 | 0.0 | 0.0 | 1.05 | -56.97 | -40.0 |
| 24Q2 (19) | 7.27 | -4.09 | 5.82 | 4.81 | -3.41 | 5.02 | 0.92 | 15.0 | 26.03 | 0.04 | 100.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.61 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -57.14 | 0.0 | 0.71 | 317.65 | 610.0 | 2.25 | 14.21 | 36.36 | 1.7 | 8.97 | 32.81 | 0.54 | 45.95 | 58.82 | 24.09 | 27.73 | 17.8 | 2.90 | 9.02 | 33.64 | 1.68 | -28.81 | -16.0 | 5.57 | 109.4 | 88.18 | 59 | 0.0 | 0.0 | 2.44 | 14.02 | 35.56 |
| 24Q1 (18) | 7.58 | 1.2 | 19.37 | 4.98 | 15.01 | -2.54 | 0.8 | -19.19 | 26.98 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 156.0 | 1500.0 | 0.17 | 213.33 | 1600.0 | 1.97 | -2.48 | 217.74 | 1.56 | -6.02 | 239.13 | 0.37 | -2.63 | 164.29 | 18.86 | 0.11 | -14.58 | 2.66 | -6.01 | 241.03 | 2.36 | -23.13 | 210.53 | 2.66 | -66.11 | 241.03 | 59 | 0.0 | 0.0 | 2.14 | -1.38 | 181.58 |
| 23Q4 (17) | 7.49 | -18.5 | 6.85 | 4.33 | -36.97 | -14.76 | 0.99 | 16.47 | 17.86 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | -327.27 | -257.14 | -0.15 | -215.38 | -850.0 | 2.02 | 26.25 | 81.98 | 1.66 | 37.19 | 62.75 | 0.38 | 2.7 | 322.22 | 18.84 | -17.62 | 142.78 | 2.83 | 37.38 | 62.64 | 3.07 | 67.76 | 81.66 | 7.85 | 56.37 | 101.8 | 59 | 0.0 | 0.0 | 2.17 | 24.0 | 73.6 |
| 23Q3 (16) | 9.19 | 33.77 | 20.6 | 6.87 | 50.0 | 14.31 | 0.85 | 16.44 | 13.33 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 83.33 | 10.0 | 0.13 | 30.0 | 0.0 | 1.6 | -3.03 | 61.62 | 1.21 | -5.47 | 57.14 | 0.37 | 8.82 | 76.19 | 22.87 | 11.83 | 7.22 | 2.06 | -5.07 | 57.25 | 1.83 | -8.5 | 69.44 | 5.02 | 69.59 | 133.49 | 59 | 0.0 | 0.0 | 1.75 | -2.78 | 54.87 |
| 23Q2 (15) | 6.87 | 8.19 | -1.72 | 4.58 | -10.37 | -19.37 | 0.73 | 15.87 | 2.82 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 700.0 | 50.0 | 0.1 | 900.0 | -33.33 | 1.65 | 166.13 | 117.11 | 1.28 | 178.26 | 255.56 | 0.34 | 142.86 | -5.56 | 20.45 | -7.38 | -57.15 | 2.17 | 178.21 | 255.74 | 2.00 | 163.16 | 455.56 | 2.96 | 279.49 | 252.38 | 59 | 0.0 | 0.0 | 1.8 | 136.84 | 102.25 |
| 23Q1 (14) | 6.35 | -9.42 | 16.09 | 5.11 | 0.59 | 7.81 | 0.63 | -25.0 | 1.61 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 85.71 | -116.67 | 0.01 | -50.0 | -88.89 | 0.62 | -44.14 | 226.32 | 0.46 | -54.9 | 253.85 | 0.14 | 55.56 | 250.0 | 22.08 | 184.54 | 1.24 | 0.78 | -55.17 | 239.13 | 0.76 | -55.03 | 985.71 | 0.78 | -79.95 | 239.13 | 59 | 0.0 | 0.0 | 0.76 | -39.2 | 130.3 |
| 22Q4 (13) | 7.01 | -8.01 | 38.54 | 5.08 | -15.47 | 25.43 | 0.84 | 12.0 | 44.83 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | -22.22 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -170.0 | -600.0 | 0.02 | -84.62 | -80.0 | 1.11 | 12.12 | 105.56 | 1.02 | 32.47 | 264.29 | 0.09 | -57.14 | -65.38 | 7.76 | -63.62 | -83.81 | 1.74 | 32.82 | 262.5 | 1.69 | 56.48 | 445.16 | 3.89 | 80.93 | -64.21 | 59 | 0.0 | 0.0 | 1.25 | 10.62 | 86.57 |
| 22Q3 (12) | 7.62 | 9.01 | -7.41 | 6.01 | 5.81 | -3.53 | 0.75 | 5.63 | 17.19 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 150.0 | 900.0 | 0.13 | -13.33 | 333.33 | 0.99 | 30.26 | -28.78 | 0.77 | 113.89 | -35.29 | 0.21 | -41.67 | 5.0 | 21.33 | -55.31 | 47.1 | 1.31 | 114.75 | -35.15 | 1.08 | 200.0 | -45.18 | 2.15 | 155.95 | -79.31 | 59 | 0.0 | 0.0 | 1.13 | 26.97 | -25.66 |
| 22Q2 (11) | 6.99 | 27.79 | -18.63 | 5.68 | 19.83 | -16.84 | 0.71 | 14.52 | -35.45 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.04 | -33.33 | 233.33 | 0.15 | 66.67 | -96.95 | 0.76 | 300.0 | -86.5 | 0.36 | 176.92 | -91.98 | 0.36 | 800.0 | -65.71 | 47.73 | 118.84 | 154.7 | 0.61 | 165.22 | -92.03 | 0.36 | 414.29 | 150.7 | 0.84 | 265.22 | -89.96 | 59 | 0.0 | 0.0 | 0.89 | 169.7 | -84.55 |
| 22Q1 (10) | 5.47 | 8.1 | -11.77 | 4.74 | 17.04 | -1.46 | 0.62 | 6.9 | -3.12 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 700.0 | 400.0 | 0.09 | -10.0 | 145.0 | 0.19 | -64.81 | -64.81 | 0.13 | -53.57 | -69.05 | 0.04 | -84.62 | -69.23 | 21.81 | -54.5 | -12.83 | 0.23 | -52.08 | -68.06 | 0.07 | -77.42 | -93.33 | 0.23 | -97.88 | -68.06 | 59 | 0.0 | 0.0 | 0.33 | -50.75 | -50.75 |
| 21Q4 (9) | 5.06 | -38.52 | -32.26 | 4.05 | -34.99 | -25.0 | 0.58 | -9.38 | -35.56 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | -10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 85.71 | 0.1 | 233.33 | -84.85 | 0.54 | -61.15 | -70.81 | 0.28 | -76.47 | -79.56 | 0.26 | 30.0 | -36.59 | 47.93 | 230.55 | 116.49 | 0.48 | -76.24 | -79.49 | 0.31 | -84.26 | -74.17 | 10.87 | 4.62 | 97.28 | 59 | 0.0 | 0.0 | 0.67 | -55.92 | -65.99 |
| 21Q3 (8) | 8.23 | -4.19 | -14.09 | 6.23 | -8.78 | -16.71 | 0.64 | -41.82 | -18.99 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 133.33 | 125.0 | 0.03 | -99.39 | 0 | 1.39 | -75.31 | 7.75 | 1.19 | -73.5 | 16.67 | 0.2 | -80.95 | -28.57 | 14.50 | -22.63 | -34.06 | 2.02 | -73.59 | 16.76 | 1.97 | 377.46 | 13.87 | 10.39 | 24.13 | 227.76 | 59 | 0.0 | 0.0 | 1.52 | -73.61 | 7.04 |
| 21Q2 (7) | 8.59 | 38.55 | 35.06 | 6.83 | 42.0 | 41.12 | 1.1 | 71.88 | 46.67 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 4.97 | 0 | 0 | -0.03 | -50.0 | 0 | 4.91 | 2555.0 | 49200.0 | 5.63 | 942.59 | 621.79 | 4.49 | 969.05 | 648.33 | 1.05 | 707.69 | 600.0 | 18.74 | -25.1 | -6.21 | 7.65 | 962.5 | 650.0 | -0.71 | -167.62 | -168.93 | 8.37 | 1062.5 | 481.25 | 59 | 0.0 | 0.0 | 5.76 | 759.7 | 540.0 |
| 21Q1 (6) | 6.2 | -17.0 | -2.36 | 4.81 | -10.93 | -8.03 | 0.64 | -28.89 | -5.88 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 71.43 | 0 | -0.2 | -130.3 | -42.86 | 0.54 | -70.81 | 74.19 | 0.42 | -69.34 | 75.0 | 0.13 | -68.29 | 62.5 | 25.02 | 13.01 | 1.75 | 0.72 | -69.23 | 71.43 | 1.05 | -12.5 | 64.06 | 0.72 | -86.93 | 71.43 | 59 | 0.0 | 0.0 | 0.67 | -65.99 | 52.27 |
| 20Q4 (5) | 7.47 | -22.03 | -3.49 | 5.4 | -27.81 | -1.1 | 0.9 | 13.92 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -75.0 | -40.0 | 0.66 | 0 | 247.37 | 1.85 | 43.41 | 17.83 | 1.37 | 34.31 | 15.13 | 0.41 | 46.43 | 17.14 | 22.14 | 0.68 | -0.58 | 2.34 | 35.26 | 15.27 | 1.20 | -30.64 | -28.99 | 5.51 | 73.82 | 16.24 | 59 | 0.0 | 0.0 | 1.97 | 38.73 | 15.88 |
| 20Q3 (4) | 9.58 | 50.63 | 0.0 | 7.48 | 54.55 | 0.0 | 0.79 | 5.33 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | 0 | 0.0 | 0 | 100.0 | 0.0 | 1.29 | 65.38 | 0.0 | 1.02 | 70.0 | 0.0 | 0.28 | 86.67 | 0.0 | 21.99 | 10.06 | 0.0 | 1.73 | 69.61 | 0.0 | 1.73 | 67.96 | 0.0 | 3.17 | 120.14 | 0.0 | 59 | 0.0 | 0.0 | 1.42 | 57.78 | 0.0 |
| 20Q2 (3) | 6.36 | 0.16 | 0.0 | 4.84 | -7.46 | 0.0 | 0.75 | 10.29 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 92.86 | 0.0 | 0.78 | 151.61 | 0.0 | 0.6 | 150.0 | 0.0 | 0.15 | 87.5 | 0.0 | 19.98 | -18.75 | 0.0 | 1.02 | 142.86 | 0.0 | 1.03 | 60.94 | 0.0 | 1.44 | 242.86 | 0.0 | 59 | 0.0 | 0.0 | 0.9 | 104.55 | 0.0 |
| 20Q1 (2) | 6.35 | -17.96 | 0.0 | 5.23 | -4.21 | 0.0 | 0.68 | -24.44 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.14 | -173.68 | 0.0 | 0.31 | -80.25 | 0.0 | 0.24 | -79.83 | 0.0 | 0.08 | -77.14 | 0.0 | 24.59 | 10.42 | 0.0 | 0.42 | -79.31 | 0.0 | 0.64 | -62.13 | 0.0 | 0.42 | -91.14 | 0.0 | 59 | 0.0 | 0.0 | 0.44 | -74.12 | 0.0 |
| 19Q4 (1) | 7.74 | 0.0 | 0.0 | 5.46 | 0.0 | 0.0 | 0.9 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 1.57 | 0.0 | 0.0 | 1.19 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 22.27 | 0.0 | 0.0 | 2.03 | 0.0 | 0.0 | 1.69 | 0.0 | 0.0 | 4.74 | 0.0 | 0.0 | 59 | 0.0 | 0.0 | 1.7 | 0.0 | 0.0 |
