損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)11.57-22.045.42-21.796.07-13.90.09350.00.0300.010.000000.03-75.000000.03-95.590.22-83.460.3-86.30.29-81.05-0.0800.0000.41-81.110.10-65.520.000700.01.23-62.73
2022 (9)14.84-27.686.93-23.687.050.00.02100.0000.010.000000.12140.00.420000.6801.33454.172.19-52.71.53-65.620.22-54.1710.18-2.42.17-65.720.29-95.170.000700.03.3-42.81
2021 (8)20.522180.09.085575.07.052720.00.010000.01000000.05000-0.070-0.0900.2404.63885.114.451680.00.48010.4306.33732.896.011441.030.00070112.125.77988.68
2020 (7)0.9-14.290.16-66.670.25-78.630000000000000000-0.030-0.0200.4700.250000.0000.7600.3900.00033120.00.530
2019 (6)1.05-76.560.48-89.021.17125.00.0100.020.00.02000000.08-57.89-0.0100000-0.020-0.620-0.570-0.0100.000-3.840-0.7900.000150.0-0.420
2018 (5)4.48-47.424.37-44.190.521.96000.0200000000.190-0.010000.0100.160-0.240-0.2600.02-60.00.000-1.750-0.6000.00015-34.78-0.160
2017 (4)8.52570.877.83631.780.518.510000000000000000-0.010-0.0200.1700.1100.05032.9900.4600.1900.000230.00.190
2016 (3)1.27-25.731.07-6.960.47-22.950.010.0000000000.010000.010-0.0100.02100.0-0.260-0.260000.000-1.110-0.4000.000230.0-0.250
2015 (2)1.71-33.461.15-31.550.61-27.380.010.00000000000-0.01000000.010-0.040-0.040000.000-0.170-0.0700.000234.55-0.020
2014 (1)2.5714.731.6820.00.840.00.010.00000000000-0.030000.01-50.0-0.0200.03200.00.03200.0000.0000.14133.330.0700.000220.00.090.0
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)3.66-13.68-14.691.46-13.61-30.481.69-2.314.970.06-14.29200.00-100.0-100.00000000000-100.0-100.00000000-100.0-100.0-0.1-141.67-158.820.41-60.95-45.330.2-66.1-64.290.09-10.0-18.1822.93134.755.990.29-65.06-63.750.43-14.0-23.210.5990.32-16.970-1.410.00.67-48.46-32.32
24Q2 (19)4.24205.0415.221.69148.531.811.7314.576.790.0716.67600.00.010.00.00000000000.03200.050.00000000.120.0-36.840.2426.3214.291.05272.1375.00.59259.4678.790.1266.67900.09.770310.50.83256.676.60.50162.5194.120.31158.49487.5710.01.431.3451.3556.63
24Q1 (18)1.39-31.86-11.460.68-21.84-13.921.519.424.140.0620.0500.00.010.000000000000.01150.00.00000000.12175.0300.00.19246.15733.33-0.61-79.4114.08-0.37-68.185.13-0.0633.3345.450.0000-0.53-70.975.36-0.80-515.38-56.86-0.53-229.275.36711.431.43-0.37-236.3624.49
23Q4 (17)2.04-52.45-36.650.87-58.57-41.611.38-14.29-6.760.05150.0400.00.010.0000-100.0000000-0.02-300.0-200.000-100.0000-0.16-420.040.74-0.13-176.47-1200.0-0.34-145.33-241.67-0.22-139.29-229.41-0.09-181.8200.00-100.0-100.0-0.31-138.75-229.17-0.13-123.21-150.00.41-42.25-81.11700.00.0-0.11-111.11-120.37
23Q3 (16)4.2916.58-14.032.126.51-13.581.61-0.62-17.440.02100.000.010.000000000000.01-50.0-66.6700-100.00000.05-73.68-88.890.17-19.05-68.520.7525.0-35.340.5669.7-21.130.111000.0-31.2514.70517.653.160.8070.21-20.790.56229.41133.330.71987.5-63.21700.00.00.9919.28-27.74
23Q2 (15)3.68134.391.11.66110.137.11.6211.72-5.810.010.000.01000000000000.02100.0000-100.00000.19416.67-44.120.21800.0-59.620.6184.51-32.580.33184.62-8.330.01109.09-94.122.380-87.710.47183.93-7.840.17133.33173.91-0.0885.71-108.7700.00.00.83269.39-27.83
23Q1 (14)1.57-51.24-47.670.79-46.98-45.891.45-2.03-24.080.010.000000-100.000000000.01-50.0-85.710-100.00000-0.0677.78-137.5-0.03-200.0-110.71-0.71-395.83-610.0-0.39-329.41-234.48-0.1108.330.00-100.00-0.56-333.33-236.59-0.51-296.15-5200.0-0.56-125.81-236.59700.00.0-0.49-190.74-304.17
22Q4 (13)3.22-35.47-4.171.49-38.68-19.021.48-24.14.230.01000000.01000000000.02-33.33-33.330.2400.00000-0.27-160.0-575.0-0.01-101.8500.24-79.31140.00.17-76.06-41.380-100.0-100.01.35-90.53-96.210.24-76.24-41.460.268.33-36.592.1712.44-65.72700.00.00.54-60.5814.89
22Q3 (12)4.9937.09-51.882.4356.77-46.711.9513.37-23.830000000000000000.030200.00.04-76.4700000.4532.351600.00.543.852600.01.1630.34-64.530.7197.22-74.820.16-5.88-60.9814.25-26.4314.01.0198.04-74.810.24204.35-94.01.93109.78-67.4700.00.01.3719.13-62.36
22Q2 (11)3.6421.33-45.261.556.16-40.381.72-9.95-42.860000000000000000-100.0-100.00.170000100.00.34112.53500.00.5285.71126.090.89990.0-29.370.3624.14-72.930.17241.67325.019.370520.830.5124.39-73.02-0.23-2400.0-114.650.92124.39-51.58700.00.01.15379.17-29.88
22Q1 (10)3.0-10.712042.861.46-20.651985.711.9134.513083.330000000000000000.07133.3300000000.16500.000.2800-0.1-200.0-1100.00.290.02800.0-0.12-400.000.00-100.000.410.04000.00.01-97.560.00.41-93.524000.0700.00.00.24-48.941100.0
21Q4 (9)3.36-67.61580.01.84-59.651740.01.42-44.531190.910000000000000000.03200.00000000-0.04-33.33-100.00-100.0100.00.1-96.94433.330.29-89.721066.670.04-90.24035.64185.1200.41-89.78555.560.41-89.754200.06.336.93732.89700.0112.120.47-87.092450.0
21Q3 (8)10.3755.943740.744.5675.3811300.02.56-14.955020.00000000000000000.010.000000100.00-0.03-200.0-50.00.02-91.3300.03.27159.521823.532.82112.031558.820.41925.0012.50300.6404.01112.17735.424.00154.781438.465.92211.58497.98700.0100.03.64121.952041.18
21Q2 (7)6.654650.01855.882.63614.2912900.03.014916.677425.00000000000000000.0100000-0.0700-0.01000.2301050.01.2612500.0320.01.3313200.0343.330.04003.12001.8918800.0122.351.5715600.0292.51.9018900.0322.22700.0100.01.648100.0446.67
21Q1 (6)0.14-30.055.560.07-30.0600.00.06-45.4520.00000000000000000000000000100.000100.000.01133.33-66.670.01133.33105.260000.00000.01111.11100.80.01200.0103.70.01-98.68100.870112.12366.670.02200.0-75.0
20Q4 (5)0.2-25.93-9.090.1150.0-47.370.11120.0-59.2600000000000000000-100.000100.0000-0.020.00-0.02-100.050.0-0.03-117.6589.29-0.03-117.6586.360000.0000-0.09-118.7594.0-0.01-103.8596.150.76-23.23119.7933-5.71120.0-0.02-111.7691.67
20Q3 (4)0.27-20.590.00.04100.00.00.0525.00.0000.0000.0000.0000.0000.0000.0000.0000.0-0.0200.0-0.01-150.00.00.17-43.330.00.17-43.330.0000.00.0000.00.48-43.530.00.26-35.00.00.99120.00.0350.00.00.17-43.330.0
20Q2 (3)0.34277.780.00.02100.00.00.04-20.00.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.0200.00.3900.00.00.3257.890.0000.00.0000.00.85168.00.00.40248.150.00.45136.00.035133.330.00.3275.00.0
20Q1 (2)0.09-59.090.00.01-94.740.00.05-81.480.0000.0000.0000.0000.0000.00-100.00.00100.00.0000.0000.00100.00.00.03110.710.0-0.1913.640.0000.00.0000.0-1.2516.670.0-0.27-3.850.0-1.2567.450.0150.00.00.08133.330.0
19Q4 (1)0.220.00.00.190.00.00.270.00.000.00.000.00.000.00.000.00.000.00.00.020.00.0-0.010.00.000.00.000.00.0-0.040.00.0-0.280.00.0-0.220.00.000.00.00.000.00.0-1.500.00.0-0.260.00.0-3.840.00.0150.00.0-0.240.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。