損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)9.2813.178.7812.420.81-6.90.07600.00.03-25.00.010.00.05150.0000.020.00.030000.01-93.330.08-33.33-0.230-0.2500.0200.000-0.390-0.5000.0006412.280.2566.67
2022 (9)8.286.367.8196.730.87-15.530.0100.04100.00.0100.02100.0000.02-50.000000.1500.120-0.370-0.380-0.0400.000-0.660-0.7600.0005778.120.030
2021 (8)4.412.533.973.661.03-42.78000.02-33.33000.010.0000.0433.33000.280-0.050-0.070-0.670-0.550-0.0200.000-1.720-0.7300.00032-65.96-0.30
2020 (7)3.91-30.673.83-23.711.8-9.090.02-50.00.030.0000.01-50.0000.030-0.05000-0.070-0.630-2.360-2.120-0.0600.000-2.270-2.2600.000940.0-1.80
2019 (6)5.6422.885.0220.961.9854.690.040.00.030.0000.02100.00.01-50.00000-0.050-0.020-0.260-1.610-1.530000.000-1.630-1.9200.000940.0-1.120
2018 (5)4.59-2.134.153.231.2831.960.0433.330.03-25.0000.01-50.00.02100.00.020.000000.1200.11-8.33-0.720-0.7200.0200.000-0.770-1.2600.000940.0-0.40
2017 (4)4.69-6.764.02-5.630.97-38.610.0350.00.04-20.0000.02-71.430.010.00.02-75.0-0.0100.21200.0-0.1800.120-0.180-0.170000.000-0.180-0.4400.000940.00.130
2016 (3)5.03-33.94.26-33.231.583.950.02-33.330.0525.0000.0775.00.010.00.08100.0000.070-0.310-1.710-2.520-1.630-0.0300.000-1.7500.1200.000940.0-2.070
2015 (2)7.61-6.976.38-2.151.5210.950.03-25.00.0433.33000.0400.0100.04100.00.01000-0.280-0.140-0.430-0.4100.08-11.110.000-0.440-0.4100.000940.0-0.040
2014 (1)8.1817.366.5217.91.3742.710.04100.00.0300000000.02-33.3300000.225.00.2981.250.59-7.810.49-7.550.09-25.015.97-11.380.53-23.190.30-46.430.0009423.680.91-4.21
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)2.25-9.270.452.181.43.320.1918.75-9.520.01-50.00.00-100.0-100.00000-100.0-100.000000000000-100.00-100.0-100.0-0.02-100.0-118.18-0.13-186.67-533.33-0.12-170.590-0.0150.0-133.330.000-100.0-0.19-173.080-0.15-155.5611.760.11-63.33150.0663.123.12-0.05-121.74-138.46
24Q2 (19)2.4822.179.732.1511.98-3.150.16-5.88-27.270.02100.0-33.330.010.00.00000.010.00.000000000000100.00.03-70.0-57.14-0.01-108.33-125.00.15200.0207.140.17466.67213.33-0.02-200.0-300.00.00-100.000.26550.0213.040.27292.86193.10.30650.0230.43640.00.00.2364.29866.67
24Q1 (18)2.03-9.38-20.081.92-9.43-17.240.17-5.56-19.050.01-50.00.00.010.00.00000.010.00.00000-100.000-100.000000.1200.0600.00.12300.000.05138.46400.00.03127.2700.02166.67100.047.120-44.510.04123.53300.0-0.14-75.000.04110.26300.0640.00.00.14450.07.69
23Q4 (17)2.240.0-4.682.120.47-4.50.18-14.29-10.00.02100.0100.00.010.00.00000.010.00.00000.01000.03000-100.00-0.1-242.860.0-0.06-154.5564.71-0.13-533.3343.48-0.11042.11-0.03-200.00.00.00-100.00-0.17050.0-0.0852.94-166.67-0.39-77.2740.91640.012.28-0.04-130.7760.0
23Q3 (16)2.24-0.88-14.832.11-4.95-18.220.21-4.55-25.00.01-66.6700.010.0-50.00000.010.0000000-100.00000.03200.000.070.0-56.250.11175.0-31.250.03121.43142.860100.0100.00.03200.0400.088.98000.00100.0100.0-0.1741.3848.48-0.224.3535.29640.00.00.13533.33116.67
23Q2 (15)2.26-11.02-0.442.22-4.313.740.224.764.760.03200.000.010.000000.010.00000000000-0.03000.07450.040.00.040-60.0-0.14-1500.0-800.0-0.150-400.00.010.000.00-100.0-100.0-0.23-2400.0-360.0-0.290-45.0-0.23-2400.08.0640.00.0-0.03-123.08-130.0
23Q1 (14)2.548.09170.212.324.5163.640.215.010.530.010.000.010.000000.010.0000000-100.0000000-0.0280.0-150.00100.0-100.00.01104.35111.110100.0100.00.01133.330.084.91000.01102.94103.850.00100.0100.00.01101.52103.856412.2877.780.13230.0750.0
22Q4 (13)2.35-10.65125.962.22-13.95126.530.2-28.5753.850.01000.01-50.00.00000.01000000-100.00000000-0.1-162.5-900.0-0.17-206.2551.43-0.23-228.5745.24-0.19-216.6738.71-0.03-200.0-50.00.0000-0.34-277.7864.58-0.0390.91-150.0-0.66-94.1261.6357-10.9478.12-0.1-266.6770.59
22Q3 (12)2.6315.86121.012.5820.56138.890.2833.333.70000.020100.00000000000.0100.000000-100.00.16220.000.1660.0-36.0-0.07-450.0-177.78-0.06-100.0-185.71-0.01000.00-100.00-0.09-80.0-212.5-0.33-65.0-22.22-0.34-36.0-30.77640.0-31.910.06-40.0-70.0
22Q2 (11)2.27141.4999.122.14143.18109.80.2110.53-38.2400000-100.00000000000-100.0-100.00000000.0525.0225.00.1233.33242.860.02122.22106.9-0.0366.6788.890-100.004.4900-0.0580.7782.76-0.20-11.1133.33-0.253.8526.476477.78-31.910.1600.0152.63
22Q1 (10)0.94-9.62-8.740.88-10.2-2.220.1946.15-34.480000-100.0-100.00000000000.010-50.000000-100.00.04500.0500.00.03108.57-66.67-0.0978.57-50.0-0.0970.97-125.00.01150.000.0000-0.2672.92-420.0-0.18-400.010.0-0.2684.88-420.03612.5-61.7-0.0294.12-150.0
21Q4 (9)1.04-12.6125.30.98-9.2611.360.13-51.85-69.050000.010.00.00000000000-100.0-100.000100.00-100.00-0.01066.67-0.35-240.046.97-0.42-566.6762.5-0.31-542.8667.71-0.02071.430.0000-0.96-1300.05.880.06122.22113.33-1.72-561.5424.2332-65.96-65.96-0.34-270.065.31
21Q3 (8)1.194.3933.711.085.8827.060.27-20.59-37.2100-100.00.010.00.00000000000.010.00.00000.21000100.0100.00.25457.1400.09131.03122.50.07125.93119.440000.00000.08127.59120.51-0.2710.050.91-0.2623.5379.2940.00.00.2205.26180.0
21Q2 (7)1.1410.68-5.791.0213.33-7.270.3417.24-19.050000.010.00.00000000000.01-50.000000-100.00-0.04-300.00-0.07-177.78-240.0-0.29-383.33-7.41-0.27-575.0-3.850000.0000-0.29-480.0-3.57-0.30-50.036.17-0.34-580.060.47940.01.08-0.19-575.0-58.33
21Q1 (6)1.0324.15.10.92.27-10.00.29-30.95-45.280000.010.00.00000000000.02100.000100.000.0700-0.0166.6700.09113.64400.0-0.0694.6489.66-0.0495.8392.590100.0-100.00.0000-0.0595.191.38-0.2055.5674.03-0.0597.891.38940.00.00.04104.08108.89
20Q4 (5)0.83-6.74-46.450.883.53-37.140.42-2.33-25.00-100.000.010.000000000000.010.00.0-0.050000100.0-0.030.057.14-0.660-230.0-1.12-180.0-83.61-0.96-166.67-71.43-0.070-800.00.0000-1.02-161.54-70.0-0.4518.1818.18-2.27-81.6-39.26940.00.0-0.98-292.0-104.17
20Q3 (4)0.89-26.450.00.85-22.730.00.432.380.00.0200.00.010.00.0000.0000.0000.00.0100.0000.0000.0-0.0300.00-100.00.0-0.4-48.150.0-0.36-38.460.0000.00.0000.0-0.39-39.290.0-0.55-17.020.0-1.25-45.350.0941.080.0-0.25-108.330.0
20Q2 (3)1.2123.470.01.110.00.00.42-20.750.0000.00.010.00.0000.0000.0000.0000.0000.0000.0000.00.05266.670.0-0.2753.450.0-0.2651.850.00-100.00.00.0000.0-0.2851.720.0-0.4738.960.0-0.86-48.280.093-1.060.0-0.1273.330.0
20Q1 (2)0.98-36.770.01.0-28.570.00.53-5.360.0000.00.0100.0000.0000.0000.00-100.00.0000.00100.00.00100.00.0-0.0385.00.0-0.584.920.0-0.543.570.00.010.00.00.0000.0-0.583.330.0-0.77-40.00.0-0.5864.420.0940.00.0-0.456.250.0
19Q4 (1)1.550.00.01.40.00.00.560.00.000.00.000.00.000.00.000.00.000.00.00.010.00.000.00.0-0.010.00.0-0.070.00.0-0.20.00.0-0.610.00.0-0.560.00.00.010.00.00.000.00.0-0.600.00.0-0.550.00.0-1.630.00.0940.00.0-0.480.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。