- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 45 | 2.27 | 2.27 | -0.27 | -129.67 | -268.75 | 0.07 | 450.0 | 138.89 | 1.70 | -13.71 | 226.92 | 1.78 | 3.49 | 2.3 | 29.95 | 3.78 | 6.21 | 3.67 | 171.85 | -33.03 | -4.45 | -118.39 | -149.23 | 0.07 | 250.0 | -30.0 | -0.12 | -130.0 | -271.43 | -4.56 | -118.09 | -132.81 | -4.45 | -118.39 | -149.23 | -5.25 | -72.31 | 260.72 |
24Q2 (19) | 44 | 0.0 | 0.0 | 0.91 | -14.95 | 2933.33 | -0.02 | 71.43 | 91.67 | 1.97 | 84.11 | 432.43 | 1.72 | -14.0 | 31.3 | 28.86 | -2.5 | -1.54 | 1.35 | -74.67 | 0.75 | 24.20 | -13.23 | 306.04 | 0.02 | -81.82 | 0.0 | 0.4 | -14.89 | 3900.0 | 25.21 | -17.29 | 132.14 | 24.20 | -13.23 | 306.04 | -9.15 | 79.71 | -24.89 |
24Q1 (18) | 44 | 0.0 | 0.0 | 1.07 | 174.36 | 214.71 | -0.07 | -121.21 | 0 | 1.07 | 16.3 | 214.71 | 2.0 | -4.31 | 88.68 | 29.60 | 0.71 | -20.88 | 5.33 | -13.89 | 179.06 | 27.89 | 220.94 | 67.91 | 0.11 | -15.38 | 450.0 | 0.47 | 176.47 | 213.33 | 30.48 | 322.16 | 87.92 | 27.89 | 220.94 | 67.91 | 7.90 | 159.06 | 81.06 |
23Q4 (17) | 44 | 0.0 | 0.0 | 0.39 | 143.75 | 4000.0 | 0.33 | 283.33 | 200.0 | 0.92 | 76.92 | 4500.0 | 2.09 | 20.11 | 86.61 | 29.39 | 4.22 | 8.53 | 6.19 | 12.96 | 477.44 | 8.69 | -3.87 | 506.07 | 0.13 | 30.0 | 750.0 | 0.17 | 142.86 | 0 | 7.22 | -48.06 | 225.78 | 8.69 | -3.87 | 506.07 | 26.46 | 288.54 | 154.16 |
23Q3 (16) | 44 | 0.0 | 0.0 | 0.16 | 433.33 | 0.0 | -0.18 | 25.0 | -63.64 | 0.52 | 40.54 | 1633.33 | 1.74 | 32.82 | 39.2 | 28.20 | -3.79 | 0.57 | 5.48 | 308.96 | 48.51 | 9.04 | 51.68 | -18.04 | 0.1 | 400.0 | 100.0 | 0.07 | 600.0 | 0.0 | 13.90 | 27.99 | 6.35 | 9.04 | 51.68 | -18.04 | 28.20 | 171.07 | 12.50 |
23Q2 (15) | 44 | 0.0 | 0.0 | 0.03 | -91.18 | 115.79 | -0.24 | 0 | -1300.0 | 0.37 | 8.82 | 384.62 | 1.31 | 23.58 | 35.05 | 29.31 | -21.65 | -2.17 | 1.34 | -29.84 | -74.81 | 5.96 | -64.12 | 210.37 | 0.02 | 0.0 | -60.0 | 0.01 | -93.33 | 112.5 | 10.86 | -33.05 | 350.23 | 5.96 | -64.12 | 210.37 | 9.11 | 1704.41 | -50.00 |
23Q1 (14) | 44 | 0.0 | 0.0 | 0.34 | 3500.0 | 466.67 | 0.00 | -100.0 | -100.0 | 0.34 | 1600.0 | 466.67 | 1.06 | -5.36 | -8.62 | 37.41 | 38.15 | 34.76 | 1.91 | 216.46 | -69.83 | 16.61 | 876.17 | 672.56 | 0.02 | 200.0 | -71.43 | 0.15 | 0 | 400.0 | 16.22 | 382.58 | 192.78 | 16.61 | 876.17 | 672.56 | -7.88 | 1696.88 | 50.00 |
22Q4 (13) | 44 | 0.0 | 0.0 | -0.01 | -106.25 | -102.08 | 0.11 | 200.0 | -15.38 | 0.02 | -33.33 | -98.25 | 1.12 | -10.4 | -37.78 | 27.08 | -3.42 | 4.96 | -1.64 | -144.44 | -122.25 | -2.14 | -119.4 | -114.74 | -0.02 | -140.0 | -115.38 | 0 | -100.0 | -100.0 | -5.74 | -143.92 | -136.44 | -2.14 | -119.4 | -114.74 | 9.23 | 38.98 | -225.00 |
22Q3 (12) | 44 | 0.0 | 0.0 | 0.16 | 184.21 | 77.78 | -0.11 | -650.0 | -257.14 | 0.03 | 123.08 | -95.38 | 1.25 | 28.87 | -4.58 | 28.04 | -6.41 | -14.09 | 3.69 | -30.64 | -29.17 | 11.03 | 304.26 | 210.7 | 0.05 | 0.0 | -28.57 | 0.07 | 187.5 | 75.0 | 13.07 | 401.15 | 123.8 | 11.03 | 304.26 | 210.7 | 6.25 | -116.23 | -363.89 |
22Q2 (11) | 44 | 0.0 | 0.0 | -0.19 | -416.67 | -173.08 | 0.02 | -77.78 | -90.0 | -0.13 | -316.67 | -123.21 | 0.97 | -16.38 | -46.41 | 29.96 | 7.93 | 7.08 | 5.32 | -15.96 | -60.97 | -5.40 | -351.16 | -155.67 | 0.05 | -28.57 | -80.0 | -0.08 | -366.67 | -172.73 | -4.34 | -178.34 | -129.03 | -5.40 | -351.16 | -155.67 | -25.97 | -252.09 | -54.27 |
22Q1 (10) | 44 | 0.0 | 0.0 | 0.06 | -87.5 | -80.65 | 0.09 | -30.77 | -68.97 | 0.06 | -94.74 | -80.65 | 1.16 | -35.56 | -42.29 | 27.76 | 7.6 | 0.22 | 6.33 | -14.11 | -51.2 | 2.15 | -85.19 | -77.95 | 0.07 | -46.15 | -73.08 | 0.03 | -85.71 | -78.57 | 5.54 | -64.83 | -58.87 | 2.15 | -85.19 | -77.95 | 0.92 | 172.91 | 27.47 |
21Q4 (9) | 44 | 0.0 | 0.0 | 0.48 | 433.33 | 166.67 | 0.13 | 85.71 | -55.17 | 1.14 | 75.38 | -32.14 | 1.8 | 37.4 | -1.64 | 25.80 | -20.96 | 8.59 | 7.37 | 41.46 | 1789.74 | 14.52 | 309.01 | 183.04 | 0.13 | 85.71 | 1200.0 | 0.21 | 425.0 | 162.5 | 15.75 | 169.69 | 708.11 | 14.52 | 309.01 | 183.04 | 4.89 | 183.97 | 10.35 |
21Q3 (8) | 44 | 0.0 | 0.0 | 0.09 | -65.38 | -91.26 | 0.07 | -65.0 | -88.33 | 0.65 | 16.07 | -56.67 | 1.31 | -27.62 | -43.29 | 32.64 | 16.65 | -1.0 | 5.21 | -61.78 | -73.78 | 3.55 | -63.4 | -84.36 | 0.07 | -72.0 | -84.78 | 0.04 | -63.64 | -91.11 | 5.84 | -60.94 | -78.89 | 3.55 | -63.4 | -84.36 | -18.79 | -40.75 | -48.02 |
21Q2 (7) | 44 | 0.0 | 0.0 | 0.26 | -16.13 | -27.78 | 0.20 | -31.03 | -39.39 | 0.56 | 80.65 | 19.15 | 1.81 | -9.95 | 13.84 | 27.98 | 1.01 | -15.72 | 13.63 | 5.09 | -12.96 | 9.70 | -0.51 | -25.9 | 0.25 | -3.85 | 0.0 | 0.11 | -21.43 | -31.25 | 14.95 | 10.99 | -8.95 | 9.70 | -0.51 | -25.9 | -0.05 | 28.05 | -15.52 |
21Q1 (6) | 44 | 0.0 | 0.0 | 0.31 | 72.22 | 181.82 | 0.29 | 0.0 | 222.22 | 0.31 | -81.55 | 181.82 | 2.01 | 9.84 | 93.27 | 27.70 | 16.58 | -4.12 | 12.97 | 3225.64 | 114.03 | 9.75 | 90.06 | 40.29 | 0.26 | 2500.0 | 333.33 | 0.14 | 75.0 | 180.0 | 13.47 | 620.08 | 82.52 | 9.75 | 90.06 | 40.29 | -5.47 | -5.15 | -25.84 |
20Q4 (5) | 44 | 0.0 | 0.0 | 0.18 | -82.52 | 157.14 | 0.29 | -51.67 | 163.64 | 1.68 | 12.0 | 663.64 | 1.83 | -20.78 | 55.08 | 23.76 | -27.93 | -28.17 | 0.39 | -98.04 | -95.16 | 5.13 | -77.4 | -2.1 | 0.01 | -97.83 | -90.0 | 0.08 | -82.22 | 166.67 | -2.59 | -109.36 | -140.09 | 5.13 | -77.4 | -2.1 | - | - | 0.00 |
20Q3 (4) | 44 | 0.0 | 0.0 | 1.03 | 186.11 | 0.0 | 0.60 | 81.82 | 0.0 | 1.50 | 219.15 | 0.0 | 2.31 | 45.28 | 0.0 | 32.97 | -0.69 | 0.0 | 19.87 | 26.88 | 0.0 | 22.70 | 73.41 | 0.0 | 0.46 | 84.0 | 0.0 | 0.45 | 181.25 | 0.0 | 27.66 | 68.45 | 0.0 | 22.70 | 73.41 | 0.0 | - | - | 0.00 |
20Q2 (3) | 44 | 0.0 | 0.0 | 0.36 | 227.27 | 0.0 | 0.33 | 266.67 | 0.0 | 0.47 | 327.27 | 0.0 | 1.59 | 52.88 | 0.0 | 33.20 | 14.92 | 0.0 | 15.66 | 158.42 | 0.0 | 13.09 | 88.35 | 0.0 | 0.25 | 316.67 | 0.0 | 0.16 | 220.0 | 0.0 | 16.42 | 122.49 | 0.0 | 13.09 | 88.35 | 0.0 | - | - | 0.00 |
20Q1 (2) | 44 | 0.0 | 0.0 | 0.11 | 57.14 | 0.0 | 0.09 | -18.18 | 0.0 | 0.11 | -50.0 | 0.0 | 1.04 | -11.86 | 0.0 | 28.89 | -12.67 | 0.0 | 6.06 | -24.81 | 0.0 | 6.95 | 32.63 | 0.0 | 0.06 | -40.0 | 0.0 | 0.05 | 66.67 | 0.0 | 7.38 | 14.24 | 0.0 | 6.95 | 32.63 | 0.0 | - | - | 0.00 |
19Q4 (1) | 44 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 1.18 | 0.0 | 0.0 | 33.08 | 0.0 | 0.0 | 8.06 | 0.0 | 0.0 | 5.24 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 6.46 | 0.0 | 0.0 | 5.24 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/11 | 0.76 | 5.15 | -0.35 | 6.98 | 29.58 | 2.03 | N/A | - | ||
2024/10 | 0.72 | 34.37 | 42.29 | 6.22 | 34.53 | 1.84 | N/A | - | ||
2024/9 | 0.54 | -6.2 | -1.86 | 5.5 | 33.57 | 1.78 | 0.98 | - | ||
2024/8 | 0.58 | -12.96 | -5.81 | 4.96 | 39.04 | 1.71 | 1.02 | - | ||
2024/7 | 0.66 | 39.44 | 13.66 | 4.38 | 48.31 | 1.84 | 0.95 | - | ||
2024/6 | 0.47 | -32.61 | -20.62 | 3.72 | 56.8 | 1.72 | 1.17 | 本期出貨量增加所致。 | ||
2024/5 | 0.7 | 29.46 | 116.29 | 3.25 | 82.83 | 1.89 | 1.06 | 本期出貨量增加所致。 | ||
2024/4 | 0.54 | -16.15 | 39.19 | 2.54 | 75.33 | 1.74 | 1.16 | 本期出貨量增加所致。 | ||
2024/3 | 0.65 | 18.38 | 53.88 | 2.0 | 88.64 | 2.0 | 0.96 | 本期出貨量增加所致。 | ||
2024/2 | 0.55 | -32.01 | 112.21 | 1.35 | 111.53 | 2.17 | 0.89 | 本期出貨量增加所致。 | ||
2024/1 | 0.8 | -1.16 | 111.07 | 0.8 | 111.07 | 2.38 | 0.81 | 本期出貨量增加所致。 | ||
2023/12 | 0.81 | 6.45 | 75.25 | 6.2 | 37.82 | 2.09 | 0.97 | 本期出貨量增加所致。 | ||
2023/11 | 0.77 | 50.16 | 145.83 | 5.39 | 33.51 | 1.82 | 1.11 | 本期出貨量增加所致。 | ||
2023/10 | 0.51 | -7.33 | 49.73 | 4.62 | 24.13 | 1.67 | 1.22 | - | ||
2023/9 | 0.55 | -9.96 | 22.41 | 4.11 | 21.56 | 1.74 | 1.07 | - | ||
2023/8 | 0.61 | 5.01 | 50.05 | 3.56 | 21.43 | 1.8 | 1.04 | 本期出貨量增加所致。 | ||
2023/7 | 0.58 | -4.63 | 46.1 | 2.97 | 17.33 | 1.52 | 1.23 | - | ||
2023/6 | 0.61 | 87.55 | 126.95 | 2.39 | 11.95 | 1.33 | 1.15 | 本期出貨量增加所致。 | ||
2023/5 | 0.33 | -16.68 | 48.12 | 1.78 | -4.63 | 1.14 | 1.34 | - | ||
2023/4 | 0.39 | -7.3 | -18.4 | 1.45 | -11.68 | 1.07 | 1.42 | - | ||
2023/3 | 0.42 | 63.26 | 25.92 | 1.06 | -8.92 | 1.06 | 1.19 | - | ||
2023/2 | 0.26 | -32.38 | -25.79 | 0.64 | -22.96 | 1.1 | 1.14 | - | ||
2023/1 | 0.38 | -17.93 | -20.92 | 0.38 | -20.92 | 1.16 | 1.09 | - | ||
2022/12 | 0.46 | 49.33 | 0.19 | 4.5 | -35.16 | 1.12 | 1.22 | - | ||
2022/11 | 0.31 | -8.53 | -44.69 | 4.04 | -37.69 | 1.1 | 1.24 | - | ||
2022/10 | 0.34 | -24.23 | -56.21 | 3.72 | -37.03 | 1.2 | 1.14 | 本期出貨量減少所致。 | ||
2022/9 | 0.45 | 10.35 | 4.36 | 3.38 | -34.12 | 1.25 | 1.41 | - | ||
2022/8 | 0.41 | 2.24 | -0.54 | 2.94 | -37.64 | 1.07 | 1.65 | - | ||
2022/7 | 0.4 | 48.12 | -15.61 | 2.53 | -41.17 | 0.89 | 2.0 | - | ||
2022/6 | 0.27 | 22.41 | -56.04 | 2.13 | -44.33 | 0.97 | 2.22 | 本期出貨量減少所致。 | ||
2022/5 | 0.22 | -54.1 | -59.29 | 1.86 | -42.1 | 1.03 | 2.08 | 本期出貨量減少所致。 | ||
2022/4 | 0.48 | 43.06 | -27.78 | 1.64 | -38.63 | 1.16 | 1.85 | - | ||
2022/3 | 0.33 | -3.78 | -37.74 | 1.16 | -42.2 | 1.16 | 2.03 | - | ||
2022/2 | 0.35 | -27.95 | -46.8 | 0.83 | -43.83 | 1.29 | 1.82 | - | ||
2022/1 | 0.48 | 3.98 | -41.47 | 0.48 | -41.47 | 1.51 | 1.56 | - | ||
2021/12 | 0.46 | -17.56 | -38.37 | 6.94 | 2.51 | 1.8 | 1.5 | - | ||
2021/11 | 0.56 | -27.59 | 10.85 | 6.48 | 7.62 | 1.77 | 1.53 | - | ||
2021/10 | 0.78 | 80.58 | 35.37 | 5.92 | 7.32 | 1.62 | 1.68 | - | ||
2021/9 | 0.43 | 5.16 | -46.43 | 5.14 | 4.06 | 1.31 | 2.51 | - | ||
2021/8 | 0.41 | -13.24 | -45.81 | 4.71 | 13.87 | 1.49 | 2.2 | - | ||
2021/7 | 0.47 | -22.83 | -37.52 | 4.3 | 27.21 | 1.62 | 2.03 | - | ||
2021/6 | 0.61 | 13.34 | -12.72 | 3.83 | 45.84 | 1.81 | 1.47 | - | ||
2021/5 | 0.54 | -18.56 | 0.99 | 3.22 | 67.16 | 1.74 | 1.54 | 本期出貨量增加所致。 | ||
2021/4 | 0.66 | 23.31 | 86.68 | 2.68 | 92.59 | 1.85 | 1.44 | 本期出貨量增加所致。 | ||
2021/3 | 0.54 | -17.78 | 61.44 | 2.01 | 94.61 | 2.01 | 0.93 | 本期出貨量增加所致。 | ||
2021/2 | 0.65 | -20.73 | 134.1 | 1.48 | 110.33 | 2.23 | 0.84 | 本期出貨量增加所致。 | ||
2021/1 | 0.82 | 9.49 | 94.66 | 0.82 | 94.66 | 2.08 | 0.9 | 本期出貨量增加所致。 | ||
2020/12 | 0.75 | 48.28 | 68.33 | 6.77 | 59.27 | 1.83 | 1.1 | 本期出貨量增加所致。 | ||
2020/11 | 0.51 | -11.58 | 17.22 | 6.02 | 58.21 | 1.89 | 1.07 | 本期出貨量增加所致。 | ||
2020/10 | 0.57 | -28.54 | 88.54 | 5.51 | 63.47 | 2.13 | 0.94 | 本期出貨量增加所致。 | ||
2020/9 | 0.8 | 6.39 | 105.12 | 4.94 | 60.99 | 2.31 | 0.59 | 本期出貨量增加所致。 | ||
2020/8 | 0.76 | 0.01 | 86.14 | 4.13 | 54.53 | 2.21 | 0.62 | 本期出貨量增加所致。 | ||
2020/7 | 0.76 | 7.8 | 152.41 | 3.38 | 48.87 | 1.99 | 0.68 | 本期出貨量增加所致。 | ||
2020/6 | 0.7 | 31.15 | 117.24 | 2.62 | 33.16 | 1.59 | 0.87 | 本期出貨量增加所致。 | ||
2020/5 | 0.53 | 50.51 | 41.01 | 1.92 | 16.71 | 1.22 | 1.13 | - | ||
2020/4 | 0.35 | 6.64 | 24.1 | 1.39 | 9.47 | 0.97 | 1.43 | - | ||
2020/3 | 0.33 | 19.22 | 24.57 | 1.04 | 5.21 | 1.04 | 1.1 | - | ||
2020/2 | 0.28 | -34.08 | -2.69 | 0.7 | -1.99 | 1.15 | 0.99 | - | ||
2020/1 | 0.42 | -5.31 | -1.52 | 0.42 | -1.52 | 0.0 | N/A | - | ||
2019/12 | 0.45 | 3.26 | 38.13 | 4.25 | 21.08 | 0.0 | N/A | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 44 | 0.0 | 0.92 | 4500.0 | -0.11 | 0 | 6.2 | 37.78 | 30.41 | 8.07 | 4.23 | 24.41 | 9.56 | 392.78 | 0.26 | 73.33 | 0.71 | 491.67 | 0.4 | 3900.0 |
2022 (9) | 44 | 0.0 | 0.02 | -98.25 | 0.09 | -86.96 | 4.5 | -35.16 | 28.14 | -0.25 | 3.40 | -66.73 | 1.94 | -80.22 | 0.15 | -78.87 | 0.12 | -86.67 | 0.01 | -98.0 |
2021 (8) | 44 | 0.0 | 1.14 | -32.14 | 0.69 | -47.33 | 6.94 | 2.51 | 28.21 | -5.68 | 10.22 | -11.13 | 9.81 | -26.13 | 0.71 | -8.97 | 0.9 | -3.23 | 0.5 | -32.43 |
2020 (7) | 44 | 0.0 | 1.68 | 663.64 | 1.31 | 627.78 | 6.77 | 59.29 | 29.91 | 2.01 | 11.50 | 176.44 | 13.28 | 203.89 | 0.78 | 333.33 | 0.93 | 365.0 | 0.74 | 640.0 |
2019 (6) | 44 | 0.0 | 0.22 | 0 | 0.18 | 0 | 4.25 | 21.08 | 29.32 | -3.2 | 4.16 | 0 | 4.37 | 0 | 0.18 | 0 | 0.2 | 0 | 0.1 | 0 |
2018 (5) | 44 | 0.0 | -0.22 | 0 | -0.38 | 0 | 3.51 | 7.67 | 30.29 | 11.4 | -5.61 | 0 | -3.53 | 0 | -0.2 | 0 | -0.12 | 0 | -0.1 | 0 |
2017 (4) | 44 | 0.0 | -0.49 | 0 | -0.53 | 0 | 3.26 | -20.1 | 27.19 | 15.6 | -8.63 | 0 | -9.73 | 0 | -0.28 | 0 | -0.26 | 0 | -0.22 | 0 |
2016 (3) | 44 | 0.0 | -0.82 | 0 | -0.87 | 0 | 4.08 | 0.99 | 23.52 | -13.11 | -11.19 | 0 | -10.60 | 0 | -0.46 | 0 | -0.43 | 0 | -0.36 | 0 |
2015 (2) | 44 | 0.0 | -0.65 | 0 | -0.98 | 0 | 4.04 | -30.58 | 27.07 | -10.69 | -12.37 | 0 | -7.70 | 0 | -0.5 | 0 | -0.35 | 0 | -0.29 | 0 |
2014 (1) | 44 | 0.0 | -0.29 | 0 | -0.89 | 0 | 5.82 | -22.81 | 30.31 | 0 | -3.55 | 0 | -0.22 | 0 | -0.21 | 0 | 0.06 | -80.65 | -0.13 | 0 |