損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 6.2 | 37.78 | 4.32 | 33.75 | 1.62 | 45.95 | 0.1 | 233.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.45 | 0 | 0.71 | 491.67 | 0.4 | 3900.0 | 0.11 | 175.0 | 16.15 | -43.73 | 0.92 | 4500.0 | -0.11 | 0 | 0.00 | 0 | 44 | 0.0 | 0.82 | 290.48 |
| 2022 (9) | 4.5 | -35.16 | 3.23 | -35.14 | 1.11 | -11.2 | 0.03 | 200.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.01 | -92.31 | 0 | 0 | 0 | 0 | 0.31 | 0 | -0.03 | 0 | 0.12 | -86.67 | 0.01 | -98.0 | 0.04 | -81.82 | 28.70 | 16.62 | 0.02 | -98.25 | 0.09 | -86.96 | 0.00 | 0 | 44 | 0.0 | 0.21 | -79.21 |
| 2021 (8) | 6.94 | 2.51 | 4.98 | 4.84 | 1.25 | 0.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.13 | 550.0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0.19 | 26.67 | 0.9 | -3.23 | 0.5 | -32.43 | 0.22 | 633.33 | 24.61 | 650.3 | 1.14 | -32.14 | 0.69 | -47.33 | 0.00 | 0 | 44 | 0.0 | 1.01 | -2.88 |
| 2020 (7) | 6.77 | 59.29 | 4.75 | 58.33 | 1.25 | 16.82 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.01 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0.15 | 650.0 | 0.93 | 365.0 | 0.74 | 640.0 | 0.03 | 200.0 | 3.28 | -54.57 | 1.68 | 663.64 | 1.31 | 627.78 | 0.00 | 0 | 44 | 0.0 | 1.04 | 258.62 |
| 2019 (6) | 4.25 | 21.08 | 3.0 | 22.45 | 1.07 | -15.08 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.02 | -71.43 | 0.2 | 0 | 0.1 | 0 | 0.01 | 0 | 7.22 | 0 | 0.22 | 0 | 0.18 | 0 | 0.00 | 0 | 44 | 0.0 | 0.29 | 0 |
| 2018 (5) | 3.51 | 7.67 | 2.45 | 3.38 | 1.26 | 7.69 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 250.0 | -0.12 | 0 | -0.1 | 0 | 0 | 0 | 0.00 | 0 | -0.22 | 0 | -0.38 | 0 | 0.00 | 0 | 44 | 0.0 | -0.08 | 0 |
| 2017 (4) | 3.26 | -20.1 | 2.37 | -24.04 | 1.17 | -17.61 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.02 | -33.33 | -0.26 | 0 | -0.22 | 0 | 0.05 | 0 | 0.00 | 0 | -0.49 | 0 | -0.53 | 0 | 0.00 | 0 | 44 | 0.0 | -0.23 | 0 |
| 2016 (3) | 4.08 | 0.99 | 3.12 | 5.76 | 1.42 | -11.25 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | -0.01 | 0 | 0 | 0 | -0.07 | 0 | 0.03 | -80.0 | -0.43 | 0 | -0.36 | 0 | 0 | 0 | 0.00 | 0 | -0.82 | 0 | -0.87 | 0 | 0.00 | 0 | 44 | 0.0 | -0.38 | 0 |
| 2015 (2) | 4.04 | -30.58 | 2.95 | -27.34 | 1.6 | -18.78 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0.07 | -58.82 | 0.15 | -44.44 | -0.35 | 0 | -0.29 | 0 | -0.03 | 0 | 0.00 | 0 | -0.65 | 0 | -0.98 | 0 | 0.00 | 0 | 44 | 0.0 | -0.27 | 0 |
| 2014 (1) | 5.82 | -22.81 | 4.06 | -21.32 | 1.97 | -10.45 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | 0.17 | 88.89 | 0.27 | 92.86 | 0.06 | -80.65 | -0.13 | 0 | 0.07 | 133.33 | 0.00 | 0 | -0.29 | 0 | -0.89 | 0 | 0.00 | 0 | 44 | 0.0 | 0.16 | -63.64 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.78 | 3.49 | 2.3 | 1.24 | 1.64 | -0.8 | 0.47 | 0.0 | 17.5 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.15 | -136.59 | -200.0 | -0.08 | -118.6 | -133.33 | -0.12 | -130.0 | -271.43 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.27 | -129.67 | -268.75 | 0.07 | 450.0 | 138.89 | 1.70 | -13.71 | 226.92 | 45 | 2.27 | 2.27 | -0.04 | -108.33 | -114.29 |
| 24Q2 (19) | 1.72 | -14.0 | 31.3 | 1.22 | -13.48 | 31.18 | 0.47 | -4.08 | 27.03 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -61.11 | 16.67 | 0.41 | -18.0 | 241.67 | 0.43 | -29.51 | 207.14 | 0.4 | -14.89 | 3900.0 | 0.02 | -60.0 | -66.67 | 3.99 | -52.89 | -91.15 | 0.91 | -14.95 | 2933.33 | -0.02 | 71.43 | 91.67 | 1.97 | 84.11 | 432.43 | 44 | 0.0 | 0.0 | 0.48 | -26.15 | 182.35 |
| 24Q1 (18) | 2.0 | -4.31 | 88.68 | 1.41 | -4.73 | 113.64 | 0.49 | 2.08 | 28.95 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 190.0 | 1000.0 | 0.5 | 2400.0 | 233.33 | 0.61 | 306.67 | 258.82 | 0.47 | 176.47 | 213.33 | 0.05 | 266.67 | 0 | 8.47 | 0 | 0 | 1.07 | 174.36 | 214.71 | -0.07 | -121.21 | 0 | 1.07 | 16.3 | 214.71 | 44 | 0.0 | 0.0 | 0.65 | 242.11 | 242.11 |
| 23Q4 (17) | 2.09 | 20.11 | 86.61 | 1.48 | 18.4 | 82.72 | 0.48 | 20.0 | 50.0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -225.0 | -66.67 | 0.02 | -86.67 | 140.0 | 0.15 | -37.5 | 350.0 | 0.17 | 142.86 | 0 | -0.03 | -137.5 | 25.0 | 0.00 | -100.0 | 0 | 0.39 | 143.75 | 4000.0 | 0.33 | 283.33 | 200.0 | 0.92 | 76.92 | 4500.0 | 44 | 0.0 | 0.0 | 0.19 | -32.14 | 480.0 |
| 23Q3 (16) | 1.74 | 32.82 | 39.2 | 1.25 | 34.41 | 38.89 | 0.4 | 8.11 | 29.03 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 166.67 | -23.81 | 0.15 | 25.0 | 25.0 | 0.24 | 71.43 | 50.0 | 0.07 | 600.0 | 0.0 | 0.08 | 33.33 | 166.67 | 34.99 | -22.42 | 123.58 | 0.16 | 433.33 | 0.0 | -0.18 | 25.0 | -63.64 | 0.52 | 40.54 | 1633.33 | 44 | 0.0 | 0.0 | 0.28 | 64.71 | 55.56 |
| 23Q2 (15) | 1.31 | 23.58 | 35.05 | 0.93 | 40.91 | 36.76 | 0.37 | -2.63 | 54.17 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 400.0 | -45.45 | 0.12 | -20.0 | 233.33 | 0.14 | -17.65 | 450.0 | 0.01 | -93.33 | 112.5 | 0.06 | 0 | 500.0 | 45.10 | 0 | 0 | 0.03 | -91.18 | 115.79 | -0.24 | 0 | -1300.0 | 0.37 | 8.82 | 384.62 | 44 | 0.0 | 0.0 | 0.17 | -10.53 | 950.0 |
| 23Q1 (14) | 1.06 | -5.36 | -8.62 | 0.66 | -18.52 | -21.43 | 0.38 | 18.75 | 52.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 83.33 | -116.67 | 0.15 | 400.0 | 1600.0 | 0.17 | 383.33 | 183.33 | 0.15 | 0 | 400.0 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | 0.34 | 3500.0 | 466.67 | 0.00 | -100.0 | -100.0 | 0.34 | 1600.0 | 466.67 | 44 | 0.0 | 0.0 | 0.19 | 480.0 | 111.11 |
| 22Q4 (13) | 1.12 | -10.4 | -37.78 | 0.81 | -10.0 | -39.55 | 0.32 | 3.23 | -3.03 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -157.14 | -1100.0 | -0.05 | -141.67 | -133.33 | -0.06 | -137.5 | -121.43 | 0 | -100.0 | -100.0 | -0.04 | -233.33 | -300.0 | 0.00 | -100.0 | -100.0 | -0.01 | -106.25 | -102.08 | 0.11 | 200.0 | -15.38 | 0.02 | -33.33 | -98.25 | 44 | 0.0 | 0.0 | -0.05 | -127.78 | -116.13 |
| 22Q3 (12) | 1.25 | 28.87 | -4.58 | 0.9 | 32.35 | 2.27 | 0.31 | 29.17 | -13.89 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 90.91 | 0 | 0.12 | 233.33 | 1100.0 | 0.16 | 500.0 | 100.0 | 0.07 | 187.5 | 75.0 | 0.03 | 200.0 | 0.0 | 15.65 | 0 | -60.06 | 0.16 | 184.21 | 77.78 | -0.11 | -650.0 | -257.14 | 0.03 | 123.08 | -95.38 | 44 | 0.0 | 0.0 | 0.18 | 1000.0 | 80.0 |
| 22Q2 (11) | 0.97 | -16.38 | -46.41 | 0.68 | -19.05 | -48.09 | 0.24 | -4.0 | -7.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -8.33 | 257.14 | -0.09 | -800.0 | -550.0 | -0.04 | -166.67 | -114.81 | -0.08 | -366.67 | -172.73 | 0.01 | -75.0 | -90.0 | 0.00 | -100.0 | -100.0 | -0.19 | -416.67 | -173.08 | 0.02 | -77.78 | -90.0 | -0.13 | -316.67 | -123.21 | 44 | 0.0 | 0.0 | -0.02 | -122.22 | -106.67 |
| 22Q1 (10) | 1.16 | -35.56 | -42.29 | 0.84 | -37.31 | -42.47 | 0.25 | -24.24 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 1300.0 | 1100.0 | -0.01 | -106.67 | -200.0 | 0.06 | -78.57 | -77.78 | 0.03 | -85.71 | -78.57 | 0.04 | 100.0 | -42.86 | 61.19 | 683.48 | 121.46 | 0.06 | -87.5 | -80.65 | 0.09 | -30.77 | -68.97 | 0.06 | -94.74 | -80.65 | 44 | 0.0 | 0.0 | 0.09 | -70.97 | -70.0 |
| 21Q4 (9) | 1.8 | 37.4 | -1.64 | 1.34 | 52.27 | -4.29 | 0.33 | -8.33 | -23.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 66.67 | 0.15 | 1400.0 | 400.0 | 0.28 | 250.0 | 660.0 | 0.21 | 425.0 | 162.5 | 0.02 | -33.33 | 114.29 | 7.81 | -80.07 | 0 | 0.48 | 433.33 | 166.67 | 0.13 | 85.71 | -55.17 | 1.14 | 75.38 | -32.14 | 44 | 0.0 | 0.0 | 0.31 | 210.0 | 1650.0 |
| 21Q3 (8) | 1.31 | -27.62 | -43.29 | 0.88 | -32.82 | -43.23 | 0.36 | 38.46 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0.08 | 166.67 | 700.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.01 | -50.0 | -94.44 | 0.08 | -70.37 | -87.5 | 0.04 | -63.64 | -91.11 | 0.03 | -70.0 | -72.73 | 39.18 | 11.66 | 118.52 | 0.09 | -65.38 | -91.26 | 0.07 | -65.0 | -88.33 | 0.65 | 16.07 | -56.67 | 44 | 0.0 | 0.0 | 0.1 | -66.67 | -85.07 |
| 21Q2 (7) | 1.81 | -9.95 | 13.84 | 1.31 | -10.27 | 23.58 | 0.26 | -13.33 | -7.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -800.0 | 0 | 0.02 | 100.0 | 100.0 | 0.27 | 0.0 | 3.85 | 0.11 | -21.43 | -31.25 | 0.1 | 42.86 | 100.0 | 35.09 | 27.0 | 73.03 | 0.26 | -16.13 | -27.78 | 0.20 | -31.03 | -39.39 | 0.56 | 80.65 | 19.15 | 44 | 0.0 | 0.0 | 0.3 | 0.0 | 3.45 |
| 21Q1 (6) | 2.01 | 9.84 | 93.27 | 1.46 | 4.29 | 97.3 | 0.3 | -30.23 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 133.33 | 0 | 0.01 | 120.0 | 0.0 | 0.27 | 640.0 | 237.5 | 0.14 | 75.0 | 180.0 | 0.07 | 150.0 | 0 | 27.63 | 0 | 378.03 | 0.31 | 72.22 | 181.82 | 0.29 | 0.0 | 222.22 | 0.31 | -81.55 | 181.82 | 44 | 0.0 | 0.0 | 0.3 | 1600.0 | 200.0 |
| 20Q4 (5) | 1.83 | -20.78 | 55.08 | 1.4 | -9.68 | 77.22 | 0.43 | 43.33 | 43.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | -100.0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -50.0 | 0.0 | -0.05 | -127.78 | -150.0 | -0.05 | -107.81 | -162.5 | 0.08 | -82.22 | 166.67 | -0.14 | -227.27 | -1500.0 | 0.00 | -100.0 | -100.0 | 0.18 | -82.52 | 157.14 | 0.29 | -51.67 | 163.64 | 1.68 | 12.0 | 663.64 | 44 | 0.0 | 0.0 | -0.02 | -102.99 | -120.0 |
| 20Q3 (4) | 2.31 | 45.28 | 0.0 | 1.55 | 46.23 | 0.0 | 0.3 | 7.14 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | 0.18 | 1700.0 | 0.0 | 0.64 | 146.15 | 0.0 | 0.45 | 181.25 | 0.0 | 0.11 | 120.0 | 0.0 | 17.93 | -11.59 | 0.0 | 1.03 | 186.11 | 0.0 | 0.60 | 81.82 | 0.0 | 1.50 | 219.15 | 0.0 | 44 | 0.0 | 0.0 | 0.67 | 131.03 | 0.0 |
| 20Q2 (3) | 1.59 | 52.88 | 0.0 | 1.06 | 43.24 | 0.0 | 0.28 | 16.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.26 | 225.0 | 0.0 | 0.16 | 220.0 | 0.0 | 0.05 | 0 | 0.0 | 20.28 | 250.87 | 0.0 | 0.36 | 227.27 | 0.0 | 0.33 | 266.67 | 0.0 | 0.47 | 327.27 | 0.0 | 44 | 0.0 | 0.0 | 0.29 | 190.0 | 0.0 |
| 20Q1 (2) | 1.04 | -11.86 | 0.0 | 0.74 | -6.33 | 0.0 | 0.24 | -20.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.01 | 150.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.05 | 66.67 | 0.0 | 0 | -100.0 | 0.0 | 5.78 | -69.37 | 0.0 | 0.11 | 57.14 | 0.0 | 0.09 | -18.18 | 0.0 | 0.11 | -50.0 | 0.0 | 44 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 |
| 19Q4 (1) | 1.18 | 0.0 | 0.0 | 0.79 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 18.87 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 44 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 |
