損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)43.134.2336.431.766.629.60.4658.620.22-12.00.02-33.330000000.050.0000.35337.51.4258.971.4700.7600.73-42.0650.0000.570-0.4800.0001321.543.8151.79
2023 (9)41.38-14.4235.8-17.746.046.340.2961.110.250.00.030.00000000.05400.0000.08-65.220.39-44.29-0.070-1.2901.26-14.290.000-1.000-1.2700.000130-0.762.51-4.92
2022 (8)48.35-9.1243.52-7.275.68-2.240.1828.570.2531.580.030.00000000.01-66.67000.2300.7118.75-0.150-1.5701.47177.360.000-1.200-1.7200.000131-0.762.64-22.81
2021 (7)53.24.4646.9310.845.81-9.50.14-41.670.19-9.520.030.00000000.03200.00.070-0.3400.3200.77-58.150.24-72.090.53-45.3668.9430.30.18-72.31-0.0600.0001320.03.42-24.5
2020 (6)50.931.8642.34-2.16.423.880.24-42.860.2116.670.03-25.00000000.01-50.000-0.790-0.3401.8478.640.86177.420.9725.9752.91-29.320.65182.610.9100.0001320.04.5314.39
2019 (5)50.03.6143.251.816.186.740.42121.050.1828.570.0400000000.02100.000-0.1100.46-4.171.03123.910.313000.00.7754.074.8600.232200.0-0.1100.0001320.03.9636.55
2018 (4)48.26-10.3642.48-6.395.79-9.390.19137.50.1416.67000000000.01-80.00.14-74.55-0.0500.4823.080.46-81.380.01-99.540.516.280.0000.01-99.39-0.3600.0001320.762.9-42.23
2017 (3)53.844.1445.386.56.39-2.140.0860.00.12-36.84000000000.0500.550-0.1900.3902.472.922.1785.470.43-70.5517.26-71.641.6583.331.3533.660.0001310.775.02-5.82
2016 (2)51.7-12.6142.61-16.246.53-1.060.05-37.50.19-13.6400000000-0.08000-0.040-0.1602.470.211.1750.01.4656.9960.85-7.230.9050.01.0126.250.0001300.05.3323.09
2015 (1)59.1621.7550.8715.066.620.880.0814.290.2222.22000000000000-0.190-0.2701.4100.7800.93102.1765.5900.6000.8000.0001300.04.33263.87
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)10.76-10.93-4.449.09-9.37-3.711.53-15.930.00.1220.020.00.050.0-28.570.010.00.00000000000.010-66.670000.23866.67227.780.47261.54261.540.6174.2941.860.38153.3365.220.2414.2920.038.82-33.25-16.520.29141.6761.11-0.07-450.0-187.50.5796.55157.01320.01.541.1825.5312.38
24Q3 (19)12.0817.17-7.7910.0316.22-7.561.8222.155.810.1-23.0842.860.050.0-16.670.010.00.0000000000000000-0.03-160.0-142.860.13-35.062.50.35-10.26-42.620.157.1415.380.21-19.23-57.1458.16-12.75-27.520.1220.020.00.02140.0-50.00.2970.59124.791320.01.540.94-4.08-24.19
24Q2 (18)10.313.4118.378.63-0.5813.551.49-16.293.470.1318.1885.710.05-28.57-28.570.010.00.00000000000-100.0-100.00000.05-50.0-76.190.2-66.67150.00.39254.55256.00.1455.56122.950.26766.67-27.7866.66161.6200.1042.86121.28-0.0587.1890.380.17142.86113.391321.541.540.9840.0151.28
24Q1 (17)9.97-11.4619.988.68-8.059.61.7816.3431.850.1110.0120.00.070.016.670.010.00.00000000000.0433.3300000.1155.561100.00.6361.54500.00.11-74.42112.790.09-60.87108.570.03-85.0-85.7125.48-45.200.07-61.11108.64-0.39-587.555.170.07107.0108.641300.00.00.7-33.33488.89
23Q4 (16)11.26-14.05-6.949.44-13.0-7.181.53-11.0510.870.142.86100.00.0716.670.00.010.00.00000000000.0300000-0.18-357.14-38.460.1362.5-7.140.43-29.51-37.680.2376.92182.140.2-59.18-79.846.50-42.0500.1880.0181.820.08100.0125.0-1.0014.5316.671300.0-0.761.05-15.32-25.0
23Q3 (15)13.150.4-15.2710.8542.76-17.681.7219.4413.910.070.040.00.06-14.290.00.010.00.00000000000-100.000000.07-66.67-58.820.080.0-69.230.61344.0-40.780.13121.31-76.360.4936.110.080.24067.690.10121.28-76.190.04107.69-81.82-1.177.87-19.391300.00.01.24217.95-29.55
23Q2 (14)8.714.813.27.6-4.04-14.81.446.672.860.0740.075.00.0716.6716.670.010.00.00000000000.01000000.212200.00.00.08-20.0-63.64-0.2570.9385.03-0.6141.956.740.3671.43244.00.0000-0.4741.9856.48-0.5240.2357.72-1.27-56.798.631300.0-0.760.39316.67140.21
23Q1 (13)8.31-31.32-32.777.92-22.12-29.61.35-2.17-2.880.050.066.670.06-14.2920.00.010.00.0000000000000000-0.0192.3150.00.1-28.5711.11-0.86-224.64-330.0-1.05-275.0-150.00.21-78.79-8.70.0000-0.81-268.18-153.13-0.87-171.88-123.08-0.8132.5-153.13130-0.76-1.52-0.18-112.86-140.0
22Q4 (12)12.1-21.73-16.5510.17-22.84-20.791.38-8.61-3.50.050.025.00.0716.6740.00.010.00.000000000000000-100.0-0.13-176.47-30.00.14-46.150.00.69-33.0186.49-0.28-150.91-247.370.99102.04421.050.00-100.0-100.0-0.22-152.38-246.67-0.32-245.45-900.0-1.20-22.45-766.671310.77-0.761.4-20.4537.25
22Q3 (11)15.4683.1815.8113.1847.769.561.517.86-1.950.0525.066.670.060.050.00.010.00.00000000000000000.17-19.05342.860.2618.18533.331.03161.68455.170.55139.01257.140.49296.0716.6747.85000.42138.89255.560.22117.89200.0-0.9829.5-2550.0130-0.76-1.521.76281.44375.68
22Q2 (10)8.44-31.72-31.218.92-20.71-17.251.40.72-5.410.0433.3333.330.0620.020.00.010.00.00000000000000000.211150.0362.50.22144.44-18.52-1.67-735.0-696.43-1.41-235.71-883.33-0.25-208.7-350.00.000-100.0-1.08-237.5-871.43-1.23-215.38-1657.14-1.39-334.37-563.33131-0.76-0.76-0.97-315.56-203.19
22Q1 (9)12.36-14.76-5.511.25-12.38-0.351.39-2.82.210.03-25.00.00.050.00.00.010.00.000000000000-100.00-100.00-0.0280.080.00.09-35.71400.0-0.2-154.05-150.0-0.42-321.05-290.910.2321.0521.050.00-100.0-100.0-0.32-313.33-300.0-0.39-1075.0-305.26-0.32-277.78-300.01320.00.00.45-55.88-58.33
21Q4 (8)14.58.61-15.0612.846.73-7.891.43-7.14-22.280.0433.3333.330.0525.00.00.010.00.00000000000000.0700-0.1-42.8667.740.14333.33187.50.37227.59-67.260.19154.29-78.890.19216.67-13.6450.460161.990.15155.56-77.940.04118.18-95.00.18350.0-72.311320.00.01.02175.68-43.65
21Q3 (7)13.358.8-18.2512.0311.6-6.531.544.05-5.520.030.0-57.140.04-20.0-20.00.010.00.0000000000000000-0.0712.575.86-0.06-122.2272.73-0.29-203.57-118.01-0.35-294.44-131.250.06-40.0-87.50.00-100.0-100.0-0.27-292.86-131.76-0.22-214.29-121.570.04-86.67233.331320.00.00.37-60.64-83.63
21Q2 (6)12.27-6.197.6310.78-4.5216.541.488.820.00.030.000.050.00.00.010.00.00000000000-100.00000-0.0820.000.271000.0350.00.28-30.0-61.640.18-18.18-53.850.1-47.37-70.5934.12-26.39-26.70.14-12.5-53.33-0.07-136.84-128.00.3087.5134.091320.01.540.94-12.96-32.37
21Q1 (5)13.08-23.37113.0311.29-19.0179.781.36-26.09-6.850.030.000.050.00.00.010.00.00000000000.0200000-0.167.740-0.0381.25-50.00.4-64.6124.540.22-75.56114.190.19-13.64416.6746.35140.6500.16-76.47113.560.19-76.25116.380.16-75.38113.561320.00.01.08-40.33216.13
20Q4 (4)17.074.530.013.948.310.01.8412.880.00.03-57.140.00.050.00.00.010.00.0000.0000.0000.0000.0000.0-0.31-6.90.0-0.1627.270.01.13-29.810.00.9-19.640.00.22-54.170.019.26-35.390.00.68-20.00.00.80-21.570.00.652266.670.01320.00.01.81-19.910.0
20Q3 (3)16.3343.250.012.8739.140.01.6310.140.00.0700.00.050.00.00.010.00.0000.0000.0000.0000.0000.0-0.2900.0-0.22-466.670.01.61120.550.01.12187.180.00.4841.180.029.81-35.960.00.85183.330.01.02308.00.0-0.0396.590.01321.540.02.2662.590.0
20Q2 (2)11.485.670.09.2547.290.01.481.370.0000.00.050.00.00.010.00.0000.0000.0000.0000.0000.0000.00.06400.00.00.73144.790.00.39125.160.00.34666.670.046.5500.00.30125.420.00.25121.550.0-0.8825.420.0130-1.520.01.39249.460.0
20Q1 (1)6.140.00.06.280.00.01.460.00.000.00.00.050.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.020.00.0-1.630.00.0-1.550.00.0-0.060.00.00.000.00.0-1.180.00.0-1.160.00.0-1.180.00.01320.00.0-0.930.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。