損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)0.37-17.780.37-11.90.56-13.850.1233.3300000000000000002.44306.671.8701.748600.00.141300.07.5201.0210100.0-0.4100.00016925.192.041469.23
2023 (9)0.45400.00.42366.670.6562.50.03-25.00.0860.0000.01-50.00.05-64.29000000000.60-0.0200.0200.0100.0000.010-0.3400.00013513.450.130
2022 (8)0.09-87.50.09-86.760.429.030.04300.00.050000.020.00.14366.670.070000000-1.330-1.730-1.730000.000-1.460-0.2400.00011919.0-1.620
2021 (7)0.720.00.68-5.560.3140.910.01-66.6700000.02100.00.0350.0000000-0.0500.7500.4700.4200.0409.5000.420-0.2000.0001006.380.530
2020 (6)0.72-71.760.72-70.850.22-29.030.03-66.6700000.010.00.0200000-0.020-0.130-0.10-0.320-0.280-0.0300.000-0.300-0.1100.0009411.9-0.270
2019 (5)2.556.692.4715.960.31-80.980.09200.0000.0100.010.0000.01-85.710.09-85.00.01-95.65-0.0700.08-92.92-0.160-0.120-0.0400.000-0.140-0.1200.000840.0-0.110
2018 (4)2.39-75.882.13-74.061.63-13.760.03200.000000.010000.07-22.220.600.2300.201.130-0.240-0.2800.0400.000-0.330-0.8300.000840.0-0.190
2017 (3)9.91-35.238.21-36.941.89-38.640.010.0000000000.09200.000-0.120-0.460-0.430-0.620-0.580000.000-0.700-0.0900.000840.0-0.580
2016 (2)15.3-9.4113.02-12.443.082.330.01-50.00.05-61.540000000.03-66.670000-0.150-0.820-1.620-1.5600.35483.330.000-1.860-0.4400.000840.0-0.920
2015 (1)16.89-15.3414.87-15.663.01-14.730.02-33.330.13-18.750000000.0912.50.2110.53000.35-48.53-1.040-2.030-1.6200.06-96.590.000-1.930-0.3400.000840.0-0.850
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)0.06-25.0-64.710.05-28.57-70.590.21133.335.00.0350.050.00-100.0-100.000000000-100.00000000000100.00-0.0275.0-105.26-0.22-22.22-222.22-0.36-111.76-300.00.1401300.00.000-100.0-0.22-120.0-257.14-0.20-300.0-66.671.03-17.610200.01690.025.19-0.146.67-166.67
24Q3 (19)0.08-27.27-70.370.07-36.36-70.830.09-30.77-47.060.02-50.000.020.00.000000000-100.0000000000-0.0400-0.0870.37-500.0-0.1856.1-50.0-0.1758.54-54.550000.0000-0.1058.33-25.0-0.0537.537.51.25-7.411061.541690.025.19-0.1560.53-87.5
24Q2 (18)0.11-8.3300.11-15.3800.130.0-18.750.04300.0300.00.02100.00.000000-100.0000000000000000-0.27-109.57-800.0-0.41-115.3-115.79-0.41-115.24-127.780000.0000-0.24-115.09-60.0-0.080.011.111.35-15.092800.01690.042.02-0.38-114.02-153.33
24Q1 (17)0.12-29.411100.00.13-23.531200.00.13-35.08.330.01-50.000.01-50.0-50.000000-100.00-100.000000000000002.82642.111075.02.681388.892133.332.691394.442141.670-100.000.00-100.001.591035.711490.0-0.0833.33-14.291.5915800.01490.016925.1942.022.711190.481593.75
23Q4 (16)0.17-37.04466.670.17-29.17466.670.217.6566.670.020100.00.020.0-33.330000000.03200.000000000000000.381800.0215.150.18250.0140.00.18263.64140.00.01004.35000.14275.0136.84-0.12-50.0-71.430.01107.69100.681350.013.450.21362.5151.22
23Q3 (15)0.2701250.00.2401100.00.176.2570.00-100.0-100.00.020.00.00000-100.000.010-92.8600-100.00000000000.02166.67105.0-0.1236.8476.0-0.1138.8978.00000.0000-0.0846.6780.95-0.0811.11-33.33-0.13-160.087.9613513.4513.45-0.0846.6782.61
23Q2 (14)0-100.0-100.00-100.0-100.00.1633.3360.00.0100.00.020.0100.00000.010.00000000000000000-0.03-112.594.23-0.19-258.3368.85-0.18-250.070.490000.0000-0.15-250.071.15-0.09-28.57-80.0-0.05-150.092.421190.00.0-0.15-193.7574.58
23Q1 (13)0.01-66.67-50.00.01-66.67-50.00.120.033.330-100.0-100.00.02-33.3300000.010000000-100.00000000000.24172.73400.00.12126.67170.590.12126.67170.590000.00000.10126.32166.67-0.070.0-40.00.10106.85166.671190.00.00.16139.02200.0
22Q4 (12)0.0350.050.00.0350.050.00.1220.0-14.290.010.000.0350.000000000-100.000-100.00000000000-0.3317.5-129.2-0.4510.0-145.45-0.4510.0-145.450000.0000-0.389.52-138.38-0.07-16.6712.5-1.46-35.19-447.621190.019.0-0.4110.87-141.0
22Q3 (11)0.020.0-91.30.020.0-90.480.10.042.860.010.000.02100.000000000.140366.670.010000000000-100.0-0.423.08-400.0-0.518.03-257.14-0.518.03-177.7800-100.00.0000-0.4219.23-121.05-0.06-20.00.0-1.08-63.64-89.471190.020.2-0.4622.03-283.33
22Q2 (10)0.020.0-95.650.020.0-95.350.111.11100.00.010.000.01000000000000-100.0000000000100.0-0.52-550.0-766.67-0.61-258.82-577.78-0.61-258.82-662.500100.00.0000-0.52-246.67-550.0-0.050.0-400.0-0.66-340.0-73.681190.020.2-0.59-268.75-637.5
22Q1 (9)0.020.0100.00.020.00.00.09-35.7180.00.01000000000000000.0600000000000-0.08-107.0866.67-0.17-117.1741.38-0.17-117.1743.3300-100.00.0000-0.15-115.1550.0-0.0537.5-25.0-0.15-135.7150.011919.020.2-0.16-116.042.86
21Q4 (8)0.02-91.3-75.00.02-90.48-75.00.14100.0180.00000000000000-100.000000000000-100.0100.01.131512.51355.560.99807.14760.00.99650.0861.540-100.0100.00.00000.99621.05807.14-0.08-33.33-300.00.42173.68240.01001.016.381.0933.33814.29
21Q3 (7)0.23-50.027.780.21-51.1616.670.0740.040.00000000000000.03050.000000000100.00.01120.0120.0-0.08-33.33-300.0-0.14-55.56-100.0-0.18-125.0-200.00.05600.0600.00.0000-0.19-137.5-216.67-0.06-500.0-200.0-0.57-50.0-235.29990.00.0-0.12-50.0-100.0
21Q2 (6)0.464500.070.370.432050.053.570.050.0-16.67000000000000000000000000-0.0500-0.0675.0-50.0-0.0968.9710.0-0.0873.3311.11-0.01-200.00.00.0000-0.0873.3320.0-0.0175.066.67-0.38-26.67-280.0990.06.45-0.0871.4311.11
21Q1 (5)0.01-87.5-94.740.02-75.0-88.890.050.00.000-100.00000000000000000000000100.0-100.0-0.24-166.67-700.0-0.29-93.33-3000.0-0.3-130.7700.01150.00.00.000-100.0-0.30-114.290-0.04-100.0-100.0-0.300.00995.3217.86-0.28-100.0-2900.0
20Q4 (4)0.08-55.560.00.08-55.560.00.050.00.0000.0000.0000.0000.00-100.00.0000.0000.00100.00.0-0.06-20.00.0-0.09-350.00.0-0.15-114.290.0-0.13-116.670.0-0.02-100.00.00.0000.0-0.14-133.330.0-0.020.00.0-0.30-76.470.094-5.050.0-0.14-133.330.0
20Q3 (3)0.18-33.330.00.18-35.710.00.05-16.670.0000.0000.0000.0000.00.0200.0000.0000.0-0.0200.0-0.0500.0-0.0250.00.0-0.0730.00.0-0.0633.330.0-0.010.00.00.0000.0-0.0640.00.0-0.0233.330.0-0.17-70.00.0996.450.0-0.0633.330.0
20Q2 (2)0.2742.110.00.2855.560.00.0620.00.00-100.00.0000.0000.0000.0000.0000.0000.0000.00-100.00.0-0.04-200.00.0-0.1-1100.00.0-0.0900.0-0.01-200.00.00.00-100.00.0-0.1000.0-0.03-50.00.0-0.1000.09310.710.0-0.09-1000.00.0
20Q1 (1)0.190.00.00.180.00.00.050.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.030.00.00.040.00.00.010.00.000.00.00.010.00.093.880.00.00.000.00.0-0.020.00.00.000.00.0840.00.00.010.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。