損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 24.65 | -5.66 | 18.21 | 0.89 | 3.78 | -12.7 | 0.08 | 166.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.19 | -89.62 | 2.85 | -48.92 | 2.1 | -51.5 | 0.75 | -39.52 | 26.31 | 17.98 | 2.90 | -57.66 | 2.36 | -23.62 | 0.00 | 0 | 71 | 16.39 | 3.14 | -45.96 |
| 2022 (9) | 26.13 | -8.6 | 18.05 | -10.38 | 4.33 | 9.34 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -42.86 | 0 | 0 | 0 | 0 | 1.49 | 0 | 1.83 | 0 | 5.58 | 24.55 | 4.33 | 22.32 | 1.24 | 31.91 | 22.30 | 6.55 | 6.85 | 20.81 | 3.09 | -29.45 | 0.00 | 0 | 61 | 0.0 | 5.81 | 23.88 |
| 2021 (8) | 28.59 | 15.28 | 20.14 | 7.87 | 3.96 | 10.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | -0.12 | 0 | -0.01 | 0 | 4.48 | 88.24 | 3.54 | 90.32 | 0.94 | 80.77 | 20.93 | -4.08 | 5.67 | 90.91 | 4.38 | 73.12 | 0.00 | 0 | 61 | 0.0 | 4.69 | 80.38 |
| 2020 (7) | 24.8 | -11.68 | 18.67 | -14.36 | 3.57 | -5.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | -0.33 | 0 | -0.19 | 0 | 2.38 | -4.8 | 1.86 | -4.12 | 0.52 | -7.14 | 21.82 | -2.98 | 2.97 | -4.5 | 2.53 | 4.98 | 0.00 | 0 | 61 | 0.0 | 2.6 | -3.35 |
| 2019 (6) | 28.08 | 16.47 | 21.8 | 16.39 | 3.77 | 0.8 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | -0.17 | 0 | -0.01 | 0 | 2.5 | 28.87 | 1.94 | 26.8 | 0.56 | 40.0 | 22.49 | 8.07 | 3.11 | 26.42 | 2.41 | 57.52 | 0.00 | 0 | 61 | 0.0 | 2.69 | 29.95 |
| 2018 (5) | 24.11 | -0.12 | 18.73 | -2.65 | 3.74 | 0.54 | 0.01 | 0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0.17 | 0 | 0.29 | 0 | 1.94 | 92.08 | 1.53 | 66.3 | 0.4 | 344.44 | 20.81 | 144.25 | 2.46 | 65.1 | 1.53 | 13.33 | 0.00 | 0 | 61 | 0.0 | 2.07 | 78.45 |
| 2017 (4) | 24.14 | 2.12 | 19.24 | -0.57 | 3.72 | 2.76 | 0 | 0 | 0.04 | -55.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | -0.2 | 0 | -0.17 | 0 | 1.01 | 62.9 | 0.92 | 35.29 | 0.09 | 0 | 8.52 | 0 | 1.49 | 36.7 | 1.35 | 50.0 | 0.00 | 0 | 61 | 0.0 | 1.16 | 34.88 |
| 2016 (3) | 23.64 | 16.8 | 19.35 | 15.11 | 3.62 | -1.63 | 0 | 0 | 0.09 | 80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | -0.05 | 0 | 0.62 | 0 | 0.68 | 0 | -0.06 | 0 | 0.00 | 0 | 1.09 | 0 | 0.90 | 0 | 0.00 | 0 | 61 | 0.0 | 0.86 | 0 |
| 2015 (2) | 20.24 | -14.45 | 16.81 | -14.37 | 3.68 | -8.23 | 0 | 0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | -84.0 | 0.04 | -81.82 | -0.21 | 0 | -0.27 | 0 | 0.06 | -33.33 | 0.00 | 0 | -0.44 | 0 | -0.38 | 0 | 0.00 | 0 | 61 | 0.0 | 0 | 0 |
| 2014 (1) | 23.66 | -5.51 | 19.63 | -3.96 | 4.01 | -10.09 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -75.0 | 0 | 0 | 0 | 0 | 0.25 | 38.89 | 0.22 | -15.38 | 0.24 | -38.46 | 0.15 | -44.44 | 0.09 | -25.0 | 39.46 | 31.84 | 0.25 | -43.18 | -0.09 | 0 | 0.00 | 0 | 61 | 0.0 | 0.47 | -34.72 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 6.68 | 13.03 | -5.38 | 4.77 | 9.91 | -6.1 | 1.13 | 10.78 | 3.67 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.13 | -1200.0 | -172.22 | -0.07 | -187.5 | -129.17 | 0.71 | 14.52 | -37.17 | 0.56 | 19.15 | -38.46 | 0.14 | -12.5 | -39.13 | 19.71 | -21.22 | -1.55 | 0.69 | 4.55 | -46.09 | 0.78 | 62.5 | -6.02 | 1.82 | 41.09 | -26.02 | 81 | 14.08 | 14.08 | 0.82 | 15.49 | -32.23 |
| 24Q2 (19) | 5.91 | 12.79 | 1.2 | 4.34 | 12.44 | 0.46 | 1.02 | 12.09 | 8.51 | 0.05 | 0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -111.11 | -107.69 | 0.08 | -20.0 | -33.33 | 0.62 | 10.71 | -12.68 | 0.47 | 4.44 | 11.9 | 0.16 | 45.45 | -44.83 | 25.02 | 24.17 | -38.08 | 0.66 | 4.76 | -4.35 | 0.48 | 11.63 | 29.73 | 1.29 | 104.76 | -5.84 | 71 | 0.0 | 16.39 | 0.71 | 10.94 | -7.79 |
| 24Q1 (18) | 5.24 | -9.34 | -12.23 | 3.86 | -9.81 | -14.79 | 0.91 | 0.0 | 8.33 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 137.5 | 200.0 | 0.1 | 190.91 | 242.86 | 0.56 | 16.67 | 7.69 | 0.45 | 28.57 | 7.14 | 0.11 | -15.38 | 10.0 | 20.15 | -26.67 | 1.51 | 0.63 | 28.57 | -8.7 | 0.43 | -24.56 | -28.33 | 0.63 | -78.64 | -8.7 | 71 | 0.0 | 16.39 | 0.64 | 14.29 | 8.47 |
| 23Q4 (17) | 5.78 | -18.13 | 3.58 | 4.28 | -15.75 | 5.16 | 0.91 | -16.51 | 2.25 | 0.04 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.24 | -233.33 | 7.69 | -0.11 | -145.83 | 26.67 | 0.48 | -57.52 | 4.35 | 0.35 | -61.54 | 16.67 | 0.13 | -43.48 | -18.75 | 27.48 | 37.26 | -21.4 | 0.49 | -61.72 | 0.0 | 0.57 | -31.33 | 1.79 | 2.95 | 19.92 | -58.33 | 71 | 0.0 | 16.39 | 0.56 | -53.72 | 5.66 |
| 23Q3 (16) | 7.06 | 20.89 | 27.21 | 5.08 | 17.59 | 33.68 | 1.09 | 15.96 | 1.87 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 38.46 | -53.85 | 0.24 | 100.0 | -57.14 | 1.13 | 59.15 | -9.6 | 0.91 | 116.67 | -13.33 | 0.23 | -20.69 | 15.0 | 20.02 | -50.46 | 24.97 | 1.28 | 85.51 | -25.15 | 0.83 | 124.32 | 38.33 | 2.46 | 79.56 | -62.67 | 71 | 16.39 | 16.39 | 1.21 | 57.14 | -7.63 |
| 23Q2 (15) | 5.84 | -2.18 | -20.33 | 4.32 | -4.64 | -12.02 | 0.94 | 11.9 | -25.4 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 244.44 | -85.56 | 0.12 | 271.43 | -85.37 | 0.71 | 36.54 | -64.14 | 0.42 | 0.0 | -71.43 | 0.29 | 190.0 | -43.14 | 40.41 | 103.58 | 56.08 | 0.69 | 0.0 | -71.25 | 0.37 | -38.33 | -53.75 | 1.37 | 98.55 | -71.87 | 61 | 0.0 | 0.0 | 0.77 | 30.51 | -62.07 |
| 23Q1 (14) | 5.97 | 6.99 | -22.16 | 4.53 | 11.3 | -14.2 | 0.84 | -5.62 | -23.64 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 65.38 | -119.15 | -0.07 | 53.33 | -111.67 | 0.52 | 13.04 | -72.49 | 0.42 | 40.0 | -72.37 | 0.1 | -37.5 | -72.97 | 19.85 | -43.22 | 1.38 | 0.69 | 40.82 | -72.18 | 0.60 | 7.14 | -47.37 | 0.69 | -90.25 | -72.18 | 61 | 0.0 | 0.0 | 0.59 | 11.32 | -69.59 |
| 22Q4 (13) | 5.58 | 0.54 | -23.25 | 4.07 | 7.11 | -19.41 | 0.89 | -16.82 | -8.25 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.26 | -166.67 | -766.67 | -0.15 | -126.79 | -114.29 | 0.46 | -63.2 | -61.34 | 0.3 | -71.43 | -69.07 | 0.16 | -20.0 | -30.43 | 34.96 | 118.23 | 82.08 | 0.49 | -71.35 | -68.99 | 0.56 | -6.67 | -56.25 | 7.08 | 7.44 | 22.49 | 61 | 0.0 | 0.0 | 0.53 | -59.54 | -57.6 |
| 22Q3 (12) | 5.55 | -24.28 | -20.03 | 3.8 | -22.61 | -22.61 | 1.07 | -15.08 | 8.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | -56.67 | 1075.0 | 0.56 | -31.71 | 600.0 | 1.25 | -36.87 | 10.62 | 1.05 | -28.57 | 23.53 | 0.2 | -60.78 | -28.57 | 16.02 | -38.12 | -35.46 | 1.71 | -28.75 | 23.91 | 0.60 | -25.0 | -36.84 | 6.59 | 35.32 | 56.9 | 61 | 0.0 | 0.0 | 1.31 | -35.47 | 11.02 |
| 22Q2 (11) | 7.33 | -4.43 | 6.08 | 4.91 | -7.01 | 0.82 | 1.26 | 14.55 | 27.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 91.49 | 2350.0 | 0.82 | 36.67 | 4200.0 | 1.98 | 4.76 | 92.23 | 1.47 | -3.29 | 77.11 | 0.51 | 37.84 | 155.0 | 25.89 | 32.23 | 31.22 | 2.40 | -3.23 | 77.78 | 0.80 | -29.82 | -23.81 | 4.87 | 96.37 | 72.7 | 61 | 0.0 | 0.0 | 2.03 | 4.64 | 86.24 |
| 22Q1 (10) | 7.67 | 5.5 | 2.68 | 5.28 | 4.55 | -0.75 | 1.1 | 13.4 | 8.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.47 | 1666.67 | 0 | 0.6 | 957.14 | 6100.0 | 1.89 | 58.82 | 67.26 | 1.52 | 56.7 | 68.89 | 0.37 | 60.87 | 60.87 | 19.58 | 1.98 | -1.95 | 2.48 | 56.96 | 68.71 | 1.14 | -10.94 | 1.79 | 2.48 | -57.09 | 68.71 | 61 | 0.0 | 0.0 | 1.94 | 55.2 | 64.41 |
| 21Q4 (9) | 7.27 | 4.76 | 7.07 | 5.05 | 2.85 | -3.81 | 0.97 | -2.02 | 6.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 25.0 | -50.0 | -0.07 | -187.5 | -450.0 | 1.19 | 5.31 | 80.3 | 0.97 | 14.12 | 76.36 | 0.23 | -17.86 | 91.67 | 19.20 | -22.64 | 7.68 | 1.58 | 14.49 | 77.53 | 1.28 | 34.74 | 96.92 | 5.78 | 37.62 | 90.13 | 61 | 0.0 | 0.0 | 1.25 | 5.93 | 73.61 |
| 21Q3 (8) | 6.94 | 0.43 | 5.95 | 4.91 | 0.82 | 2.94 | 0.99 | 0.0 | 4.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0.0 | 71.43 | 0.08 | 500.0 | 172.73 | 1.13 | 9.71 | 56.94 | 0.85 | 2.41 | 46.55 | 0.28 | 40.0 | 86.67 | 24.82 | 25.8 | 23.42 | 1.38 | 2.22 | 46.81 | 0.95 | -9.52 | 11.76 | 4.20 | 48.94 | 95.35 | 61 | 0.0 | 0.0 | 1.18 | 8.26 | 51.28 |
| 21Q2 (7) | 6.91 | -7.5 | 7.8 | 4.87 | -8.46 | 3.4 | 0.99 | -1.98 | 7.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | -0.02 | -100.0 | 84.62 | 1.03 | -8.85 | 56.06 | 0.83 | -7.78 | 76.6 | 0.2 | -13.04 | 5.26 | 19.73 | -1.2 | -30.92 | 1.35 | -8.16 | 75.32 | 1.05 | -6.25 | 41.89 | 2.82 | 91.84 | 135.0 | 61 | 0.0 | 0.0 | 1.09 | -7.63 | 51.39 |
| 21Q1 (6) | 7.47 | 10.01 | 47.92 | 5.32 | 1.33 | 34.68 | 1.01 | 10.99 | 27.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.01 | -150.0 | -150.0 | 1.13 | 71.21 | 242.42 | 0.9 | 63.64 | 233.33 | 0.23 | 91.67 | 228.57 | 19.97 | 12.0 | -0.7 | 1.47 | 65.17 | 241.86 | 1.12 | 72.31 | 261.29 | 1.47 | -51.64 | 241.86 | 61 | 0.0 | 0.0 | 1.18 | 63.89 | 202.56 |
| 20Q4 (5) | 6.79 | 3.66 | -2.58 | 5.25 | 10.06 | -4.2 | 0.91 | -4.21 | -19.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 85.71 | 88.24 | 0.02 | 118.18 | 125.0 | 0.66 | -8.33 | 135.71 | 0.55 | -5.17 | 150.0 | 0.12 | -20.0 | 100.0 | 17.83 | -11.34 | -13.24 | 0.89 | -5.32 | 147.22 | 0.65 | -23.53 | 75.68 | 3.04 | 41.4 | -4.1 | 61 | 0.0 | 0.0 | 0.72 | -7.69 | 118.18 |
| 20Q3 (4) | 6.55 | 2.18 | 0.0 | 4.77 | 1.27 | 0.0 | 0.95 | 3.26 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.14 | 0 | 0.0 | -0.11 | 15.38 | 0.0 | 0.72 | 9.09 | 0.0 | 0.58 | 23.4 | 0.0 | 0.15 | -21.05 | 0.0 | 20.11 | -29.59 | 0.0 | 0.94 | 22.08 | 0.0 | 0.85 | 14.86 | 0.0 | 2.15 | 79.17 | 0.0 | 61 | 0.0 | 0.0 | 0.78 | 8.33 | 0.0 |
| 20Q2 (3) | 6.41 | 26.93 | 0.0 | 4.71 | 19.24 | 0.0 | 0.92 | 16.46 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.13 | -750.0 | 0.0 | 0.66 | 100.0 | 0.0 | 0.47 | 74.07 | 0.0 | 0.19 | 171.43 | 0.0 | 28.56 | 42.02 | 0.0 | 0.77 | 79.07 | 0.0 | 0.74 | 138.71 | 0.0 | 1.20 | 179.07 | 0.0 | 61 | 0.0 | 0.0 | 0.72 | 84.62 | 0.0 |
| 20Q1 (2) | 5.05 | -27.55 | 0.0 | 3.95 | -27.92 | 0.0 | 0.79 | -30.09 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.02 | 125.0 | 0.0 | 0.33 | 17.86 | 0.0 | 0.27 | 22.73 | 0.0 | 0.07 | 16.67 | 0.0 | 20.11 | -2.14 | 0.0 | 0.43 | 19.44 | 0.0 | 0.31 | -16.22 | 0.0 | 0.43 | -86.44 | 0.0 | 61 | 0.0 | 0.0 | 0.39 | 18.18 | 0.0 |
| 19Q4 (1) | 6.97 | 0.0 | 0.0 | 5.48 | 0.0 | 0.0 | 1.13 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.17 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 20.55 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 3.17 | 0.0 | 0.0 | 61 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 |
