現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)13.2221.84-5.30-3.250-0.0107.92-7.260.47-80.5-0.0300.65-69.95-1.980-2.7101.69-9.630.05-28.570.000
2022 (9)10.850-2.310-4.00-0.6308.5402.4124.87-0.0102.1756.981.87-45.952.21-12.991.8757.140.070.0261.450
2021 (8)-9.10-1.9908.93608.33-0.940-11.0901.93124.42001.3895.683.46-21.182.54-24.631.1916.670.0716.67-239.470
2020 (7)5.05-8.68-0.7500.2401.1204.30.470.86-22.52000.71-41.454.39109.053.3798.241.020.00.060.0113.48-42.95
2019 (6)5.530-1.250-4.620-0.6104.2801.11-17.160.0201.21-15.522.10.01.7-15.01.0232.470.0650.0198.920
2018 (5)-7.760-1.3804.5601.711454.55-9.1401.34103.03001.4363.022.1-6.252.0-2.910.7714.930.040.0-276.160
2017 (4)2.160-0.710-4.4900.11120.01.4500.660.0000.88-31.412.2451.352.0679.130.6713.560.040.077.980
2016 (3)-6.10-0.2102.7500.050.0-6.3100.6650.0001.2842.561.4860.871.1511.650.593.510.04100.0-342.700
2015 (2)5.95344.03-0.490-4.7800.05-79.175.46396.360.4483.33000.9079.410.92-25.21.03-28.970.57-9.520.020.0367.28475.59
2014 (1)1.34-74.81-0.240-3.7200.2401.1-78.30.244.35000.50-1.041.2301.452800.00.63-19.230.020.063.81-89.8
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q3 (20)-0.81-129.89-125.16-0.3245.7679.220.76136.36-11.630.72460.0323.53-1.13-153.3-167.260.1587.587.50001.0487.24140.3-0.110-168.75-0.16-900.033.330.37-5.13-9.760.010.00.0-368.18-157.06-120.58
24Q2 (19)2.71150.93-57.66-0.5975.119.23-2.09-378.67-7.18-0.262.2631.032.12264.34-63.130.08-38.46-46.670100.000.55-49.18-24.520100.0100.00.02103.920.00.390.0-9.30.010.00.0645.240-53.62
24Q1 (18)1.08-56.45-4.42-2.37-451.1611.570.751037.5136.06-0.5332.05-983.33-1.29-162.9316.770.1362.5-18.75-0.0150.00.01.09113.6317.42-0.7222.5840.5-0.5163.8353.210.39-2.5-13.330.010.00.00.0000
23Q4 (17)2.48-22.98-81.44-0.4372.0812.24-0.08-109.399.13-0.78-558.82-200.02.0522.02-84.070.080.0-85.19-0.02000.5118.2-75.98-0.93-681.25-4550.0-1.41-487.5-327.270.4-2.44-36.510.010.0-50.00.00-100.0-100.0
23Q3 (16)3.22-49.69147.63-1.54-136.92-108.110.86144.1-89.370.17158.6221.431.68-70.78122.40.08-46.67-90.120000.43-41.18-83.680.161700.0-85.71-0.24-1300.0-118.60.41-4.65-12.770.010.0-50.01788.8928.58571.04
23Q2 (15)6.4466.37890.12-0.6575.7513.33-1.956.25-172.22-0.29-583.3360.275.75470.97468.590.15-6.25-79.730100.000.73-20.94-76.09-0.0199.17-106.250.02101.83-95.650.43-4.447.50.010.0-50.01391.3001611.54
23Q1 (14)1.13-91.54-77.67-2.68-446.94-688.24-2.0877.4462.660.06123.08-72.73-1.55-112.04-132.840.16-70.37-48.39-0.0100.00.93-56.3-8.31-1.21-5950.0-298.36-1.09-230.3-239.740.45-28.5721.620.01-50.0-50.00.00-100.0-100.0
22Q4 (13)13.36297.63729.81-0.4933.7826.87-9.22-213.97-5323.53-0.26-285.71-116.6712.87271.61269.150.54-33.3328.5700-100.02.12-19.785.11-0.02-101.79-102.2-0.33-125.58-166.00.6334.0490.910.020.00.04175.001199.332104.19
22Q3 (12)-6.76-734.57-67.74-0.741.33-29.828.09199.6335.740.14119.18116.09-7.5-380.77-63.040.819.4617.3900100.02.64-13.817.051.12600.036.591.29180.4386.960.4717.562.070.020.00.0-379.78-312.65.76
22Q2 (11)-0.81-116.01-15.71-0.75-120.59-294.742.7148.471976.92-0.73-431.82-196.05-1.56-133.05-75.280.74138.71124.240100.003.06203.13251.770.16-73.77-73.770.46-41.034.550.48.1142.860.020.00.0-92.05-121.282.69
22Q1 (10)5.06214.29184.62-0.3449.2538.18-5.57-3176.47-287.540.22283.33130.994.72402.13172.280.31-26.19-38.0-0.01-133.3301.01-11.78-30.540.61-32.97-45.540.7856.0-14.290.3712.1223.330.020.00.0432.48128.33188.95
21Q4 (9)1.61139.9515.83-0.67-17.54-109.38-0.17-102.85-158.62-0.1286.21-130.770.94120.43-12.150.42-39.1361.540.03200.0200.01.15-49.2256.470.9110.98-28.350.5-27.54-35.90.3313.7922.220.020.00.0189.41147.045.81
21Q3 (8)-4.03-475.71-619.64-0.57-200.0-128.05.964484.6212020.0-0.87-214.47-680.0-4.6-416.85-467.90.69109.09176.0-0.03002.26159.06216.690.8234.43-42.250.6956.82-43.440.293.5711.540.020.0100.0-403.00-326.03-972.27
21Q2 (7)-0.788.29-135.9-0.1965.45-26.670.13-95.62-59.380.76207.04130.3-0.8986.37-149.440.33-34.043.4800100.00.87-40.1521.820.61-45.54-61.880.44-51.65-62.390.28-6.6712.00.020.0100.0-94.5980.54-169.37
21Q1 (6)-5.98-530.22-363.44-0.55-71.88-2650.02.97924.141028.12-0.71-282.05-384.0-6.53-710.28-390.220.592.31354.550-100.001.4598.74149.561.12-11.815500.00.9116.67506.670.311.1130.430.020.00.0-486.18-474.25-185.67
20Q4 (5)1.39348.21795.0-0.32-28.00.00.29680.0155.770.39160.01400.01.07232.1305.770.264.018.180.01000.732.77-18.421.27-10.5676.390.78-36.07116.670.273.858.00.02100.00.0129.91445.64509.21
20Q3 (4)-0.56-128.720.0-0.25-66.670.0-0.05-115.620.00.15-54.550.0-0.81-145.00.00.258.70.00100.00.00.71-0.350.01.42-11.250.01.224.270.00.264.00.00.010.00.0-37.58-127.560.0
20Q2 (3)1.95-14.10.0-0.15-650.00.00.32200.00.00.3332.00.01.8-20.00.00.23109.090.0-0.0100.00.7122.610.01.67900.00.01.17680.00.00.258.70.00.01-50.00.0136.36-75.970.0
20Q1 (2)2.271235.00.0-0.0293.750.0-0.3238.460.00.25933.330.02.25532.690.00.11-50.00.0000.00.58-35.030.00.02-97.220.00.15-58.330.00.23-8.00.00.020.00.0567.501887.620.0
19Q4 (1)-0.20.00.0-0.320.00.0-0.520.00.0-0.030.00.0-0.520.00.00.220.00.000.00.00.900.00.00.720.00.00.360.00.00.250.00.00.020.00.0-31.750.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。