損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 72.04 | -35.1 | 67.37 | -33.32 | 6.65 | -17.8 | 0.21 | 425.0 | 0.69 | 81.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -57.14 | 0 | 0 | 0 | 0 | -0.03 | 0 | -1.03 | 0 | -3.01 | 0 | -2.71 | 0 | -0.32 | 0 | 0.00 | 0 | -3.27 | 0 | -1.93 | 0 | 0.00 | 0 | 83 | 3.75 | -0.58 | 0 |
| 2022 (9) | 111.0 | -20.45 | 101.03 | -21.09 | 8.09 | 0.5 | 0.04 | 100.0 | 0.38 | 192.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 600.0 | 0 | 0 | 0 | 0 | 1.42 | 358.06 | 1.02 | 410.0 | 2.89 | -20.82 | 2.21 | -12.99 | 0.69 | -37.84 | 23.74 | -21.93 | 2.71 | -13.42 | 1.37 | -49.07 | 0.00 | 0 | 80 | 0.0 | 5.22 | 3.37 |
| 2021 (8) | 139.54 | 14.69 | 128.04 | 16.91 | 8.05 | 3.74 | 0.02 | -84.62 | 0.13 | 30.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -77.27 | 0 | 0 | 0 | 0 | 0.31 | 0 | 0.2 | 100.0 | 3.65 | -18.71 | 2.54 | -24.63 | 1.11 | -0.89 | 30.41 | 21.45 | 3.13 | -23.66 | 2.69 | -28.46 | 0.00 | 0 | 80 | -1.23 | 5.05 | -10.93 |
| 2020 (7) | 121.67 | 32.34 | 109.52 | 31.78 | 7.76 | 15.3 | 0.13 | -18.75 | 0.1 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 120.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.1 | 400.0 | 4.49 | 111.79 | 3.37 | 98.24 | 1.12 | 160.47 | 25.04 | 24.33 | 4.10 | 105.0 | 3.76 | 94.82 | 0.00 | 0 | 81 | -3.57 | 5.67 | 69.25 |
| 2019 (6) | 91.94 | -1.95 | 83.11 | -2.18 | 6.73 | 0.3 | 0.16 | -30.43 | 0.14 | -22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 150.0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0.02 | -95.65 | 2.12 | -17.19 | 1.7 | -15.0 | 0.43 | -23.21 | 20.14 | -8.33 | 2.00 | -12.66 | 1.93 | 9.04 | 0.00 | 0 | 84 | -3.45 | 3.35 | -5.9 |
| 2018 (5) | 93.77 | 24.55 | 84.96 | 25.24 | 6.71 | 28.79 | 0.23 | 27.78 | 0.18 | 157.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -50.0 | 0 | 0 | 0 | 0 | 0.39 | 1850.0 | 0.46 | 119.05 | 2.56 | 4.49 | 2.0 | -2.91 | 0.56 | 43.59 | 21.97 | 39.14 | 2.29 | -2.97 | 1.77 | -16.9 | 0.00 | 0 | 87 | 0.0 | 3.56 | 9.88 |
| 2017 (4) | 75.29 | 45.8 | 67.84 | 45.64 | 5.21 | 45.53 | 0.18 | 0.0 | 0.07 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -27.27 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.21 | 0 | 2.45 | 68.97 | 2.06 | 79.13 | 0.39 | 30.0 | 15.79 | -22.67 | 2.36 | 80.15 | 2.13 | 56.62 | 0.00 | 0 | 87 | -1.14 | 3.24 | 53.55 |
| 2016 (3) | 51.64 | 5.22 | 46.58 | 5.1 | 3.58 | -6.77 | 0.18 | -25.0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 83.33 | 0 | 0 | 0 | 0 | -0.25 | 0 | -0.03 | 0 | 1.45 | 6.62 | 1.15 | 11.65 | 0.3 | -9.09 | 20.42 | -16.04 | 1.31 | 21.3 | 1.36 | 100.0 | 0.00 | 0 | 88 | -6.38 | 2.11 | 5.5 |
| 2015 (2) | 49.08 | 2.19 | 44.32 | 2.19 | 3.84 | 11.95 | 0.24 | -17.24 | 0.05 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0.2 | -50.0 | 0.44 | -29.03 | 1.36 | -26.49 | 1.03 | -28.97 | 0.33 | -17.5 | 24.32 | 11.3 | 1.08 | -13.6 | 0.68 | -28.42 | 0.00 | 0 | 94 | -1.05 | 2.0 | -22.78 |
| 2014 (1) | 48.03 | 5.44 | 43.37 | 1.93 | 3.43 | 1.18 | 0.29 | 20.83 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | 0.4 | 42.86 | 0.62 | 37.78 | 1.85 | 2983.33 | 1.45 | 2800.0 | 0.4 | 3900.0 | 21.85 | 108.29 | 1.25 | 1983.33 | 0.95 | 0 | 0.00 | 0 | 95 | 0.0 | 2.59 | 153.92 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 14.49 | 0.14 | -21.97 | 13.09 | 0.77 | -21.52 | 1.51 | 2.03 | -12.72 | 0.06 | -53.85 | 200.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.03 | -121.43 | 90.91 | -0.14 | -193.33 | 17.65 | -0.16 | -900.0 | 33.33 | -0.02 | -122.22 | -133.33 | 0.00 | -100.0 | 0 | -0.18 | -700.0 | 37.93 | -0.15 | -7.14 | -250.0 | -0.72 | -30.91 | 55.28 | 87 | -1.14 | 6.1 | 0.42 | -40.85 | -6.67 |
| 24Q2 (19) | 14.47 | 21.09 | -29.35 | 12.99 | 15.26 | -31.38 | 1.48 | 5.71 | -5.73 | 0.13 | 160.0 | 85.71 | 0.16 | 0.0 | 6.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -81.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | -55.56 | 6.67 | 0.14 | -46.15 | 27.27 | 0.15 | 132.61 | 36.36 | 0.02 | 103.92 | 0.0 | 0.09 | 125.0 | 12.5 | 59.69 | 0 | -20.67 | 0.03 | 105.26 | 0.0 | -0.14 | 84.27 | -40.0 | -0.55 | 3.51 | 58.65 | 88 | 0.0 | 10.0 | 0.71 | 610.0 | 0.0 |
| 24Q1 (18) | 11.95 | -23.93 | -30.8 | 11.27 | -24.56 | -33.04 | 1.4 | -17.16 | -15.15 | 0.05 | -44.44 | 150.0 | 0.16 | -11.11 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 150.0 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 197.3 | 0 | 0.26 | 136.62 | 336.36 | -0.46 | 71.95 | 64.89 | -0.51 | 63.83 | 53.21 | 0.04 | 117.39 | 118.18 | 0.00 | 0 | 0 | -0.57 | 66.47 | 57.78 | -0.89 | -11.25 | 21.24 | -0.57 | 82.57 | 57.78 | 88 | 6.02 | 10.0 | 0.1 | 109.43 | 114.71 |
| 23Q4 (17) | 15.71 | -15.4 | -38.32 | 14.94 | -10.43 | -36.45 | 1.69 | -2.31 | -14.21 | 0.09 | 350.0 | 200.0 | 0.18 | -10.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -233.33 | -150.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.37 | -294.74 | -146.67 | -0.71 | -115.15 | -14.52 | -1.64 | -864.71 | -156.25 | -1.41 | -487.5 | -327.27 | -0.23 | -483.33 | 25.81 | 0.00 | 0 | 0 | -1.70 | -486.21 | -314.63 | -0.80 | -900.0 | -342.42 | -3.27 | -103.11 | -218.91 | 83 | 1.22 | 3.75 | -1.06 | -335.56 | -657.89 |
| 23Q3 (16) | 18.57 | -9.33 | -39.47 | 16.68 | -11.89 | -38.77 | 1.73 | 10.19 | -25.43 | 0.02 | -71.43 | 0 | 0.2 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -72.73 | -83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 26.67 | -64.15 | -0.33 | -400.0 | -153.23 | -0.17 | -254.55 | -109.77 | -0.24 | -1300.0 | -118.6 | 0.06 | -25.0 | -86.67 | 0.00 | -100.0 | -100.0 | -0.29 | -1066.67 | -118.01 | 0.10 | 200.0 | -87.01 | -1.61 | -21.05 | -150.95 | 82 | 2.5 | 2.5 | 0.45 | -36.62 | -80.6 |
| 23Q2 (15) | 20.48 | 18.59 | -15.23 | 18.93 | 12.48 | -14.46 | 1.57 | -4.85 | -16.04 | 0.07 | 250.0 | 0 | 0.15 | -6.25 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 120.0 | 57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | -71.7 | 0.11 | 200.0 | -79.63 | 0.11 | 108.4 | -84.29 | 0.02 | 101.83 | -95.65 | 0.08 | 136.36 | -66.67 | 75.24 | 0 | 116.77 | 0.03 | 102.22 | -94.74 | -0.10 | 91.15 | -11.11 | -1.33 | 1.48 | -185.81 | 80 | 0.0 | 0.0 | 0.71 | 204.41 | -39.83 |
| 23Q1 (14) | 17.27 | -32.19 | -43.71 | 16.83 | -28.41 | -40.21 | 1.65 | -16.24 | -14.06 | 0.02 | -33.33 | 0 | 0.16 | -11.11 | 220.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -37.5 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.11 | 82.26 | -122.92 | -1.31 | -104.69 | -220.18 | -1.09 | -230.3 | -239.74 | -0.22 | 29.03 | -170.97 | 0.00 | 0 | -100.0 | -1.35 | -229.27 | -239.18 | -1.13 | -442.42 | -432.35 | -1.35 | -149.09 | -239.18 | 80 | 0.0 | 0.0 | -0.68 | -457.89 | -144.74 |
| 22Q4 (13) | 25.47 | -16.98 | -30.54 | 23.51 | -13.69 | -30.42 | 1.97 | -15.09 | -0.51 | 0.03 | 0 | 0 | 0.18 | 80.0 | 260.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -55.56 | 700.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -128.3 | -650.0 | -0.62 | -200.0 | -785.71 | -0.64 | -136.78 | -177.11 | -0.33 | -125.58 | -166.0 | -0.31 | -168.89 | -193.94 | 0.00 | -100.0 | -100.0 | -0.41 | -125.47 | -165.08 | 0.33 | -57.14 | -50.0 | 2.75 | -12.97 | -12.97 | 80 | 0.0 | 0.0 | 0.19 | -91.81 | -84.43 |
| 22Q3 (12) | 30.68 | 26.99 | 0.29 | 27.24 | 23.09 | -1.16 | 2.32 | 24.06 | 4.98 | 0 | 0 | 0 | 0.1 | 66.67 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 157.14 | 800.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.53 | 0.0 | 130.43 | 0.62 | 14.81 | 210.0 | 1.74 | 148.57 | 70.59 | 1.29 | 180.43 | 86.96 | 0.45 | 87.5 | 36.36 | 25.84 | -25.55 | -20.39 | 1.61 | 182.46 | 87.21 | 0.77 | 955.56 | 37.5 | 3.16 | 103.87 | 24.41 | 80 | 0.0 | 0.0 | 2.32 | 96.61 | 70.59 |
| 22Q2 (11) | 24.16 | -21.25 | -36.25 | 22.13 | -21.39 | -37.34 | 1.87 | -2.6 | -5.56 | 0 | 0 | 0 | 0.06 | 20.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 250.0 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.53 | 6.0 | 2750.0 | 0.54 | 12.5 | 1900.0 | 0.7 | -35.78 | 20.69 | 0.46 | -41.03 | 4.55 | 0.24 | -22.58 | 71.43 | 34.71 | 23.35 | 42.14 | 0.57 | -41.24 | 5.56 | -0.09 | -126.47 | -116.67 | 1.55 | 59.79 | -7.74 | 80 | 0.0 | 0.0 | 1.18 | -22.37 | 31.11 |
| 22Q1 (10) | 30.68 | -16.33 | -10.74 | 28.15 | -16.69 | -10.26 | 1.92 | -3.03 | 2.13 | 0 | 0 | -100.0 | 0.05 | 0.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 2600.0 | 316.67 | 0.48 | 785.71 | 380.0 | 1.09 | 31.33 | -10.66 | 0.78 | 56.0 | -14.29 | 0.31 | -6.06 | 0.0 | 28.14 | -29.01 | 11.58 | 0.97 | 53.97 | -14.16 | 0.34 | -48.48 | -63.44 | 0.97 | -69.3 | -14.16 | 80 | 0.0 | 0.0 | 1.52 | 24.59 | -2.56 |
| 21Q4 (9) | 36.67 | 19.88 | 3.24 | 33.79 | 22.61 | 5.23 | 1.98 | -10.41 | -7.48 | 0 | 0 | -100.0 | 0.05 | 25.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -108.7 | 0.0 | -0.07 | -135.0 | -40.0 | 0.83 | -18.63 | -31.97 | 0.5 | -27.54 | -35.9 | 0.33 | 0.0 | -23.26 | 39.64 | 22.12 | 11.07 | 0.63 | -26.74 | -34.37 | 0.66 | 17.86 | -30.53 | 3.16 | 24.41 | -23.67 | 80 | 0.0 | -1.23 | 1.22 | -10.29 | -20.26 |
| 21Q3 (8) | 30.59 | -19.29 | -12.85 | 27.56 | -21.97 | -12.95 | 2.21 | 11.62 | 9.41 | 0 | 0 | -100.0 | 0.04 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 1250.0 | 1050.0 | 0.2 | 766.67 | 81.82 | 1.02 | 75.86 | -33.33 | 0.69 | 56.82 | -43.44 | 0.33 | 135.71 | 6.45 | 32.46 | 32.92 | 61.57 | 0.86 | 59.26 | -43.42 | 0.56 | 3.7 | -56.25 | 2.54 | 51.19 | -19.87 | 80 | 0.0 | 0.0 | 1.36 | 51.11 | -25.68 |
| 21Q2 (7) | 37.9 | 10.27 | 17.78 | 35.32 | 12.59 | 23.58 | 1.98 | 5.32 | -1.0 | 0 | -100.0 | 0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -116.67 | 0 | -0.03 | -130.0 | 78.57 | 0.58 | -52.46 | -60.54 | 0.44 | -51.65 | -62.39 | 0.14 | -54.84 | -53.33 | 24.42 | -3.17 | 19.18 | 0.54 | -52.21 | -62.5 | 0.54 | -41.94 | -64.24 | 1.68 | 48.67 | 5.0 | 80 | 0.0 | -1.23 | 0.9 | -42.31 | -48.86 |
| 21Q1 (6) | 34.37 | -3.24 | 82.14 | 31.37 | -2.3 | 83.67 | 1.88 | -12.15 | 5.62 | 0.01 | -50.0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 700.0 | 0 | 0.1 | 300.0 | -41.18 | 1.22 | 0.0 | 542.11 | 0.91 | 16.67 | 506.67 | 0.31 | -27.91 | 675.0 | 25.22 | -29.34 | 21.13 | 1.13 | 17.71 | 527.78 | 0.93 | -2.11 | 4750.0 | 1.13 | -72.71 | 527.78 | 80 | -1.23 | -3.61 | 1.56 | 1.96 | 239.13 |
| 20Q4 (5) | 35.52 | 1.2 | 44.86 | 32.11 | 1.42 | 47.02 | 2.14 | 5.94 | 9.18 | 0.02 | -33.33 | -50.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -66.67 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -200.0 | 92.59 | -0.05 | -145.45 | 79.17 | 1.22 | -20.26 | 154.17 | 0.78 | -36.07 | 116.67 | 0.43 | 38.71 | 258.33 | 35.69 | 77.65 | 43.28 | 0.96 | -36.84 | 128.57 | 0.95 | -25.78 | 37.68 | 4.14 | 30.6 | 123.78 | 81 | 1.25 | -3.57 | 1.53 | -16.39 | 98.7 |
| 20Q3 (4) | 35.1 | 9.07 | 0.0 | 31.66 | 10.78 | 0.0 | 2.02 | 1.0 | 0.0 | 0.03 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.12 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.11 | 178.57 | 0.0 | 1.53 | 4.08 | 0.0 | 1.22 | 4.27 | 0.0 | 0.31 | 3.33 | 0.0 | 20.09 | -1.95 | 0.0 | 1.52 | 5.56 | 0.0 | 1.28 | -15.23 | 0.0 | 3.17 | 98.12 | 0.0 | 80 | -1.23 | 0.0 | 1.83 | 3.98 | 0.0 |
| 20Q2 (3) | 32.18 | 70.54 | 0.0 | 28.58 | 67.33 | 0.0 | 2.0 | 12.36 | 0.0 | 0 | 0 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.14 | -182.35 | 0.0 | 1.47 | 673.68 | 0.0 | 1.17 | 680.0 | 0.0 | 0.3 | 650.0 | 0.0 | 20.49 | -1.59 | 0.0 | 1.44 | 700.0 | 0.0 | 1.51 | 7650.0 | 0.0 | 1.60 | 788.89 | 0.0 | 81 | -2.41 | 0.0 | 1.76 | 282.61 | 0.0 |
| 20Q1 (2) | 18.87 | -23.04 | 0.0 | 17.08 | -21.79 | 0.0 | 1.78 | -9.18 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.17 | 170.83 | 0.0 | 0.19 | -60.42 | 0.0 | 0.15 | -58.33 | 0.0 | 0.04 | -66.67 | 0.0 | 20.82 | -16.42 | 0.0 | 0.18 | -57.14 | 0.0 | -0.02 | -102.9 | 0.0 | 0.18 | -90.27 | 0.0 | 83 | -1.19 | 0.0 | 0.46 | -40.26 | 0.0 |
| 19Q4 (1) | 24.52 | 0.0 | 0.0 | 21.84 | 0.0 | 0.0 | 1.96 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | -0.24 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 24.91 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 | 0.69 | 0.0 | 0.0 | 1.85 | 0.0 | 0.0 | 84 | 0.0 | 0.0 | 0.77 | 0.0 | 0.0 |
