現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)0.38-38.710.57119.23000.0400.957.950.14-58.82002.77-50.59-0.3900.1800.35-18.60071.70-78.03
2022 (9)0.62129.630.26-91.000-0.4500.88-72.150.34-33.33005.61-5.61-0.740-0.2400.43-30.6500326.321628.27
2021 (8)0.2702.890-0.4700.303.1600.51325.00.0705.94215.53-0.100.8100.62-36.730018.880
2020 (7)-0.320-0.060-0.240-0.120-0.3800.12-76.0001.88-79.09-0.540-0.5300.98-27.4100-71.110
2019 (6)0.49-66.21-0.340-0.330-0.0200.15-90.570.5316.67009.01419.52-1.20-1.201.35-8.7800326.67186.11
2018 (5)1.4590.790.14-92.39-1.00-0.1101.59-38.850.1271.43001.7392.49-0.440-0.2201.48-6.330.01-50.0114.1739.71
2017 (4)0.76-46.481.840-2.610-0.1702.6150.00.07-70.83000.90-65.35-0.410-0.6701.58-49.20.020.081.720
2016 (3)1.42-36.89-0.380-1.240-0.2401.04-74.450.24-75.51002.60-71.13-2.490-3.8703.11-46.660.02-50.00.000
2015 (2)2.2554.111.8273.33-3.570-4.0704.0762.150.9813.95009.01107.17-7.110-9.9605.83-14.260.04-50.00.000
2014 (1)1.46-53.81.050-2.690-0.4202.5100.86-30.081.7704.35-34.68-4.530-5.806.8-22.370.08-20.0135.19-76.47
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q3 (20)0.04144.44-78.95-0.0672.73-114.630000.040-55.56-0.0293.55-103.330.07-66.67600.00004.14-66.67434.320.01-50.0112.50.03-66.67-75.00.090.012.500033.33166.67-64.91
24Q2 (19)-0.09-400.0-118.0-0.22-266.67-210.00000100.0-100.0-0.31-933.33-144.290.21320.0950.000012.43257.87639.350.020.0112.50.090.00.00.09-10.012.5000-50.00-416.67-117.0
24Q1 (18)0.03110.0400.0-0.06-50.0-500.0000-0.09-1000.035.71-0.0391.18-50.00.0525.0-28.570003.4711.11-35.520.02128.57125.00.09250.0350.00.10.011.1100015.79102.11273.68
23Q4 (17)-0.3-257.89-196.77-0.04-109.76-150.00000.01-88.890.0-0.34-156.67-187.180.04300.0100.00003.12303.1289.06-0.0712.541.67-0.06-150.0-50.00.125.0-9.09000-750.00-889.47-269.35
23Q3 (16)0.19-62.035.710.41105.0510.00000.090.0280.00.6-14.291400.00.01-50.0-90.00000.78-53.88-90.47-0.0850.078.950.1233.33146.150.080.0-27.2700095.00-67.70
23Q2 (15)0.55100.035.140.22100.0-44.440000.09164.29212.50.73600.0-4.110.02-71.43-83.330001.68-68.79-78.15-0.16-100.00.00.09350.00.00.08-11.11-27.27000294.123335.2958.98
23Q1 (14)-0.01-103.2395.0-0.01-112.587.5000-0.14-1500.058.82-0.02-105.1392.860.07250.0-30.00005.38225.7711.46-0.0833.330.00.02150.0166.670.09-18.18-18.18000-9.09-102.0596.36
22Q4 (13)0.31121.43106.670.08180.0-97.1400100.00.01120.0-94.120.39875.0-86.780.02-80.0-91.300-100.01.65-79.67-85.56-0.1268.4247.83-0.0484.62-111.760.110.00.0000442.8601228.57
22Q3 (12)0.14-62.16380.0-0.1-127.78-140.000-100.0-0.0537.5-200.00.04-94.52-80.00.1-16.67150.00008.135.69290.24-0.38-137.5-192.31-0.26-388.89-300.00.110.0-15.380000.00-100.0100.0
22Q2 (11)0.37285.0362.50.36550.0614.2900100.0-0.0876.47-180.00.73360.717200.00.1220.020.00007.6959.2393.08-0.16-100.0-233.330.09400.0-10.00.110.0-42.11000185.00174.0570.62
22Q1 (10)-0.2-233.33-350.0-0.08-102.86-14.290100.0100.0-0.34-300.0-3300.0-0.28-109.49-2900.00.1-56.52-23.080-100.004.83-57.78-20.48-0.0865.22-153.33-0.03-108.82-113.040.110.0-45.0000-250.00-850.0-1443.75
21Q4 (9)0.15400.01600.02.81020.013900.0-1.1-246.67-1733.330.17240.0383.332.951375.029400.00.23475.01050.00.070011.44449.25861.19-0.23-76.9200.34161.541800.00.11-15.38-47.6200033.33273.33733.33
21Q3 (8)-0.05-162.5-171.430.25457.14725.00.751350.01350.00.05-50.0-61.540.21900.0566.670.04-60.00.00002.08-47.714.17-0.13-208.33-1400.00.1330.0116.670.13-31.58-43.48000-19.23-169.71-179.67
21Q2 (7)0.080.0122.86-0.070.0-75.0-0.060.00.00.11100.0190.910.010.0102.560.1-23.08150.00003.98-34.4240.440.12-20.0152.170.1-56.52141.670.19-5.0-26.9200027.5948.28101.58
21Q1 (6)0.08900.0366.67-0.07-450.00-0.060.00.0-0.0183.3388.890.010.0133.330.13550.0550.00006.07410.28288.790.150146.880.231250.0169.70.2-4.76-31.0300018.60453.490
20Q4 (5)-0.01-114.29-112.50.02150.0111.11-0.060.00.0-0.06-146.15-300.00.01-66.67110.00.02-50.0-88.890001.19-40.48-91.530-100.0100.0-0.02-133.3395.740.21-8.7-34.38000-5.26-121.80
20Q3 (4)0.07120.00.0-0.040.00.0-0.060.00.00.13218.180.00.03107.690.00.040.00.0000.02.00-29.50.00.01104.350.00.06125.00.00.23-11.540.0000.024.14101.380.0
20Q2 (3)-0.35-1066.670.0-0.0400.0-0.060.00.0-0.11-22.220.0-0.39-1200.00.00.04100.00.0000.02.8481.560.0-0.2328.120.0-0.2427.270.00.26-10.340.0000.0-1750.0000.0
20Q1 (2)-0.03-137.50.00100.00.0-0.060.00.0-0.09-400.00.0-0.0370.00.00.02-88.890.0000.01.56-88.890.0-0.3217.950.0-0.3329.790.00.29-9.380.0000.00.0000.0
19Q4 (1)0.080.00.0-0.180.00.0-0.060.00.00.030.00.0-0.10.00.00.180.00.000.00.014.060.00.0-0.390.00.0-0.470.00.00.320.00.000.00.00.000.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。