損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)5.05-16.674.56-23.750.888.640.1400.00.040.000000.010.00.04100.00.4560.71000.03-86.960.5614.290.1800.180000.0000.320-0.6300.000520.00.57147.83
2022 (9)6.06-29.375.98-23.530.81-5.810.0200.04-42.8600000.010.00.0200.28-71.43000.2300.49-46.74-0.240-0.240000.000-0.470-1.2200.0005215.560.23-84.87
2021 (8)8.5834.697.8228.620.863.61000.07-12.500000.010000.983166.6700-0.0500.929100.00.8300.8100.0202.5601.600-0.1800.000454.651.52181.48
2020 (7)6.3714.776.082.180.832.47000.08-20.0000000000.03-75.000-0.0800.010.0-0.530-0.530000.000-1.230-0.9000.00043-55.210.54116.0
2019 (6)5.55-19.85.95-9.440.812.530.02100.00.1-9.09000000000.12-42.8600-0.0400.01-95.45-1.20-1.20000.000-1.240-2.0200.000960.00.25-81.88
2018 (5)6.92-10.946.57-10.250.79-8.140.0100.1137.5000000000.2150.0000.0900.220-0.220-0.220000.000-0.230-0.7300.000960.01.3828.97
2017 (4)7.77-15.827.32-31.650.86-14.85000.08000000.01-66.67000.14000-0.280-0.260-0.670-0.670000.000-0.690-0.6800.000960.01.070
2016 (3)9.23-15.1710.71-35.681.01-24.630.0100000000.0300.050-1.280000.02-90.91-1.380-3.870-3.870000.000-4.030-4.1500.00096-65.09-0.560
2015 (2)10.88-44.9916.65-26.591.34-17.79000.21-36.36000000000.01-83.33000.2229.41-2.850-9.960-9.960000.000-3.620-11.8500.0002750.0-3.880
2014 (1)19.787.0322.68-3.651.6318.980.0525.00.330000000000.06500.0000.170-1.270-5.80-5.80000.000-2.110-7.5500.0002750.01.453.85
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.690.031.011.41-2.7622.610.2722.7322.730.030.050.000-100.000000000000000-100.00000-100.0-100.00.02-71.43-90.00.03-66.67-75.00.03-66.67-75.00009.64000.05-66.67-79.170.02-33.33115.380.3313.79-26.67600.015.380.13-27.78-40.91
24Q2 (19)1.6917.3642.021.4519.8331.820.224.76-8.330.030.050.00-100.0-100.00000000-100.0-100.000000-100.00000.04-20.0300.00.070.0-72.00.090.00.00.090.00.00000.00000.15-6.25-16.670.030.0111.110.2981.2538.1609.0915.380.18-5.260.0
24Q1 (18)1.4412.510.771.215.224.310.215.00.00.030.050.00.010.00.00000000.03000-100.0000-100.00000.05225.0600.00.07600.0-30.00.09250.0350.00.09250.0350.00000.00000.16245.45300.00.03125.0123.080.16-52.94300.0555.775.770.19280.058.33
23Q4 (17)1.28-0.785.791.150.00.00.2-9.0917.650.0350.0200.00.010.00.000000000-100.00.03000-100.0-100.0000-0.04-157.14-33.330.01-95.0-87.5-0.06-150.0-50.0-0.06-150.0-50.00000.0000-0.11-145.83-37.5-0.127.6940.00.34-24.44172.34520.00.00.05-77.27-28.57
23Q3 (16)1.298.44.881.154.55-19.010.22-8.3315.790.020.000.010.00.00000000-100.000000.12-45.4500000.07600.0-41.670.2-20.066.670.1233.33146.150.1233.33146.150000.00000.2433.33148.0-0.1351.8579.370.45114.29215.38520.00.00.2222.22257.14
23Q2 (15)1.19-8.46-23.721.1-5.17-25.170.2414.29-4.00.020.000.010.00.00000000.010000-100.00.22120.022.220000.01200.0-87.50.25150.04.170.09350.00.00.09350.00.00000.000-100.00.18350.05.88-0.27-107.69-8.00.21425.090.91520.00.00.1850.0-14.29
23Q1 (14)1.37.44-37.21.160.87-40.210.2123.535.00.02100.000.010.00.00000000-100.000000.10.00000-0.0166.67-116.670.125.0100.00.02150.0166.670.02150.0166.670000.00000.04150.0166.67-0.1335.00.00.04108.51166.67520.00.00.1271.4333.33
22Q4 (13)1.21-1.63-39.81.15-19.01-41.920.17-10.53-34.620.01000.010.00.00000000.0100.00000.10-83.61000-0.03-125.000.08-33.33-86.44-0.0484.62-111.11-0.0484.62-111.7600-100.00.000-100.0-0.0884.0-110.67-0.2068.2552.38-0.47-20.51-126.55520.015.560.07150.0-85.42
22Q3 (12)1.23-21.15-35.941.42-3.4-21.980.19-24.0-20.830000.010.0-50.00000000000-100.000-100.0-100.00000.1250.000.12-50.0-55.56-0.26-388.89-300.0-0.26-388.89-300.00000.00-100.00-0.50-394.12-266.67-0.63-152.0-173.91-0.39-454.55-136.79520.018.18-0.14-166.67-150.0
22Q2 (11)1.56-24.64-37.851.47-24.23-33.180.2525.031.580000.010.0-50.00000000000.01000.18000000.0833.33366.670.24380.01300.00.09400.0-10.00.09400.0-10.00000.020-83.330.17383.33-26.09-0.25-92.31-225.00.11283.33-85.53520.020.930.21133.33-32.26
22Q1 (10)2.072.99-3.271.94-2.026.590.2-23.0817.650000.010.0-50.00000000-100.000000-100.0-100.00000.060400.00.05-91.53-37.5-0.03-108.33-113.04-0.03-108.82-113.040-100.000.00-100.00-0.06-108.0-111.11-0.1369.05-152.0-0.06-103.39-111.115215.5620.930.09-81.25-80.0
21Q4 (9)2.014.6919.641.988.7932.890.268.3336.840000.01-50.0-50.00000000.01000000.61110.346000.000000100.00.59118.522066.670.36176.921900.00.34161.541800.00.02005.79000.75150.01350.0-0.42-82.61-2200.01.7766.98243.9452.274.650.4871.43128.57
21Q3 (8)1.92-23.51-4.01.82-17.272.250.2426.3214.290000.020.00.00000000000000.29000000100.0100.00.271450.0440.00.1330.0116.670.1330.0116.670000.00-100.000.3030.43114.29-0.23-215.0-1250.01.0639.47190.6442.332.330.28-9.68-9.68
21Q2 (7)2.5117.2978.012.220.8854.930.1911.76-9.520000.020.00.00000000000000-100.00000-0.03-50.00-0.02-125.0-100.00.1-56.52141.670.1-56.52141.670000.12000.23-57.41195.830.20-20.0152.630.7640.74228.81430.0-56.120.31-31.11675.0
21Q1 (6)2.1427.3867.191.8222.1531.880.17-10.53-22.730000.020.00.00000000000000.09800.0350.0000-0.0250.000.08366.67900.00.231250.0169.70.231250.0169.70000.00000.541000.0258.820.251150.0147.170.54143.9258.82430.0-55.210.45114.292350.0
20Q4 (5)1.68-16.031.251.49-16.292.760.19-9.52-13.6400-100.00.020.000000000000000.0100000-0.04-100.042.86-0.03-160.062.5-0.02-133.3395.74-0.02-133.3395.740000.0000-0.06-142.8687.760.020.0103.08-1.23-5.130.81430.0-55.210.21-32.26261.54
20Q3 (4)2.041.840.01.7825.350.00.210.00.0000.00.020.00.0000.0000.0000.0000.0000.0000.0-0.0200.00.05600.00.00.06125.00.00.06125.00.0000.00.0000.00.14158.330.00.02105.260.0-1.17-98.310.043-56.120.00.31675.00.0
20Q2 (3)1.4110.160.01.422.90.00.21-4.550.0000.00.020.00.0000.0000.0000.0000.00-100.00.0000.0000.0-0.010.00.0-0.2427.270.0-0.2427.270.0000.00.0000.0-0.2429.410.0-0.3828.30.0-0.59-73.530.0982.080.00.04300.00.0
20Q1 (2)1.280.00.01.38-4.830.00.220.00.00-100.00.00.0200.0000.0000.0000.0000.00.0200.0000.00100.00.0-0.0187.50.0-0.3329.790.0-0.3329.790.0000.00.0000.0-0.3430.610.0-0.5318.460.0-0.3472.580.0960.00.0-0.0284.620.0
19Q4 (1)1.280.00.01.450.00.00.220.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.070.00.0-0.080.00.0-0.470.00.0-0.470.00.000.00.00.000.00.0-0.490.00.0-0.650.00.0-1.240.00.0960.00.0-0.130.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。