現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2024 (10)0.87-2.25-2.790-0.02000-1.9201.7213.160019.037.9-2.420-1.8501.772.91000.000
2023 (9)0.89-75.55-0.920-0.90-0.050-0.0301.5276.740017.63150.76-1.970-1.7701.728.86000.000
2022 (8)3.64-11.22-0.130-1.780-0.103.5114.710.86-40.28-0.0707.03-5.020.15-96.390.84-79.611.5813.6700150.41102.14
2021 (7)4.10-1.040-0.0300.1903.0601.44-3.36007.40-39.884.1504.1201.3915.830074.410
2020 (6)00-1.30-0.020-0.020-1.301.497.190012.314.63-0.090-0.1101.226.32000.000
2019 (5)0.90-1.930-0.0200.03200.0-1.0301.397.750011.7715.96-0.610-0.4700.95-37.500187.500
2018 (4)-0.520-1.990000.01-85.71-2.5101.29-53.090010.15-48.0-6.020-5.6801.52-25.12000.000
2017 (3)-2.370-1.950000.07600.0-4.3202.75-41.610.32019.52-27.81-8.20-8.5802.03-10.57000.000
2016 (2)0.3-89.73-1.660000.010-1.3604.71-2.89-0.32027.042.63-2.570-2.7402.27-10.98000.000
2015 (1)2.92-15.36-1.19000-0.0301.7304.8538.970026.3467.43-1.760-1.102.55-8.600201.3899.04
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q4 (20)-0.15-171.43-200.0-0.9828.99-600.0-0.010.098.86000-1.133.42-11400.00.380.011.7600017.432.2927.66-0.73-7.35-82.5-0.5719.721.720.464.556.980000.0000
24Q3 (19)0.2123.53-67.19-1.38-142.11-592.86-0.010.00.00100.0100.0-1.17-192.5-227.170.38-33.33216.6700017.04-26.46228.03-0.68-54.55-38.78-0.71-144.83-208.70.442.332.330000.00-100.0-100.0
24Q2 (18)0.17-73.44-5.56-0.57-507.1414.93-0.010.00.0-0.08-200.0-300.0-0.4-151.2818.370.5746.15-14.9300023.1728.92-25.3-0.4422.8113.73-0.29-3.5717.140.430.00.0000121.43-71.54-46.03
24Q1 (17)0.64326.671014.290.14200.0135.9-0.0198.860.00.080900.00.787700.0269.570.3914.71-2.500017.9731.62-25.41-0.57-42.50.0-0.2851.7254.10.430.00.0000426.6700
23Q4 (16)0.15-76.56114.29-0.14-150.0-275.0-0.88-8700.050.00100.0100.00.01-98.91-93.330.34183.336.2500013.65162.85-2.28-0.418.37-150.0-0.58-152.17-93.330.430.02.380000.00-100.0-100.0
23Q3 (15)0.64255.56-52.240.28141.7912.0-0.010.00.0-0.020.0-300.00.92287.76-42.140.12-82.09-14.290005.19-83.25-8.35-0.493.92-63.33-0.2334.29-560.00.430.07.5000320.0042.227.46
23Q2 (14)0.18357.14-85.12-0.67-71.79-346.67-0.010.00.0-0.02-100.0-100.0-0.49-6.52-146.230.6767.5346.6700031.0228.73648.58-0.5110.53-355.0-0.3542.62-189.740.430.010.26000225.00045.04
23Q1 (13)-0.07-200.0-106.86-0.39-587.5-21.88-0.0199.430.0-0.0166.6787.5-0.46-406.67-165.710.425.060.000100.024.1072.44271.08-0.57-256.25-235.71-0.61-103.33-187.140.432.3813.160000.00-100.0-100.0
22Q4 (12)0.07-94.78-94.210.08-68.0150.0-1.76-17500.0-17500.0-0.03-400.0-175.00.15-90.57-85.710.32128.57100.000013.97146.54335.81-0.1646.67-115.53-0.3-700.0-129.410.425.010.5300058.33-80.41-32.51
22Q3 (11)1.3410.74-20.240.25266.67208.7-0.010.00.00.01200.0-91.671.5950.09.660.14-6.67-39.130005.6736.7932.09-0.3-250.0-123.260.05-87.18-96.210.42.5617.65000297.7891.96194.23
22Q2 (10)1.2118.63-9.02-0.1553.1274.14-0.010.00.0-0.0187.5-133.331.0651.4341.330.15-40.0-74.140100.004.14-36.19-64.350.2-52.38-82.460.39-44.29-64.220.392.6318.18000155.1364.2565.63
22Q1 (9)1.02-15.7884.62-0.32-100.0-433.33-0.010.00.0-0.08-300.0-900.00.7-33.33468.420.2556.25-45.65-0.07006.49102.52-41.980.42-59.22-38.240.7-31.372.940.380.015.1500094.449.27833.76
21Q4 (8)1.21-27.98210.26-0.1630.4382.61-0.010.00.00.04-66.6701.05-27.59298.110.16-30.43-82.610003.21-25.28-87.171.03-20.16171.051.02-22.73191.430.3811.7615.1500086.43-14.650.7
21Q3 (7)1.6826.32481.82-0.2360.3411.54-0.010.00.00.12300.01300.01.4593.33307.140.23-60.34-11.540004.29-63.08-48.841.2913.162680.01.3221.12300.00.343.039.68000101.208.05157.5
21Q2 (6)1.331123.08504.55-0.58-866.67-383.33-0.010.00.00.03200.000.75494.74650.00.5826.09383.3300011.623.85150.871.1467.65522.221.0960.29463.330.330.013.7900093.66827.680
21Q1 (5)-0.13-133.3318.75-0.0693.480-0.010.00.00.010150.0-0.1964.15-18.750.46-50.0142.1100011.19-55.2361.40.6878.95585.710.6894.29780.00.330.022.22000-12.87-122.4486.32
20Q4 (4)0.39188.640.0-0.92-253.850.0-0.010.00.00100.00.0-0.5324.290.00.92253.850.0000.025.00198.080.00.38860.00.00.35683.330.00.336.450.0000.057.35132.590.0
20Q3 (3)-0.44-300.00.0-0.26-116.670.0-0.010.00.0-0.0100.0-0.7-800.00.00.26116.670.0000.08.3981.020.0-0.0581.480.0-0.0680.00.00.316.90.0000.0-176.0000.0
20Q2 (2)0.22237.50.0-0.1200.0-0.010.00.00100.00.00.1162.50.00.12-36.840.0000.04.63-33.180.0-0.27-92.860.0-0.3-200.00.00.297.410.0000.00.00100.00.0
20Q1 (1)-0.160.00.000.00.0-0.010.00.0-0.020.00.0-0.160.00.00.190.00.000.00.06.930.00.0-0.140.00.0-0.10.00.00.270.00.000.00.0-94.120.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。