損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)8.62-29.529.69-12.390.9-11.760.23130.0000.010.000000.04-42.860.010.000-0.0200.2-71.01-1.770-1.770000.000-1.020-1.1300.0001730.58-0.040
2022 (9)12.23-37.1211.06-22.331.02-3.770.1400.0000.010.000000.0740.00.010000.5400.6900.84-79.610.84-79.61000.0000.49-79.50.09-96.230.0001720.02.43-55.98
2021 (8)19.4560.7414.2426.581.0613.980.02-33.33000.010.000000.05-16.670000-0.050-0.0304.1204.120000.0002.3902.3900.0001720.05.52401.82
2020 (7)12.12.4611.25-0.970.93-12.260.03-70.0000.010.000000.060.00000-0.080-0.030-0.110-0.110000.000-0.060-0.0500.0001720.01.1129.17
2019 (6)11.81-7.0811.36-15.11.06-10.170.1-16.67000.01000000.06100.000000.02-90.00.14-58.82-0.470-0.470000.000-0.280-0.3500.000172-57.640.480
2018 (5)12.71-9.7913.38-19.881.18-11.940.129.09000000000.03-57.1400000.200.340-5.680-5.680000.000-1.400-3.4600.0004060.25-4.160
2017 (4)14.09-19.1216.7-10.121.34-4.960.11-15.38000000000.07133.330.08000-0.640-0.380-8.580-8.580000.000-2.120-4.7100.000405-0.74-6.550
2016 (3)17.42-5.3818.58-0.751.41-2.760.13-38.1000000000.03200.0-0.08000-0.250-0.170-2.740-2.740000.000-0.670-1.4800.0004081.24-0.470
2015 (2)18.41-17.018.72-9.261.45-2.030.2190.91000000000.01-50.000000.4635.290.6724.07-1.090-1.100.0100.000-0.270-1.0200.00040319.941.46-57.18
2014 (1)22.18-1.4220.63-8.471.48-8.070.1157.14000000000.020.00.060000.34580.00.54350.00.6200.620000.0000.1800.0500.00033611.263.41902.94
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)2.23-9.35-3.462.670.383.490.240.04.350.05-16.67-16.670000000000000-100.0-100.00000000-100.0-100.0-0.03-120.0-111.54-0.71-144.83-208.7-0.71-144.83-208.70000.0000-0.41-141.18-215.38-0.39-56.0-39.29-0.74-124.24-7.251740.580.58-0.27-292.86-235.0
24Q2 (19)2.4613.3613.892.666.49.020.240.09.090.060.00.00000000000000.010.0-50.00000000.08-63.64-20.00.15-48.28-11.76-0.29-3.5717.14-0.29-3.5717.140000.0000-0.17-6.2515.0-0.2524.2416.67-0.33-106.2540.01730.00.00.14-6.6775.0
24Q1 (18)2.17-12.8530.722.5-6.0223.760.240.014.290.060.020.00000000000000.010.0000-100.00000.22188.0414.290.29261.11825.0-0.2851.7254.1-0.2851.7254.10000.0000-0.1652.9454.29-0.33-43.480.0-0.1684.3154.291730.00.00.15200.0183.33
23Q4 (17)2.497.798.732.663.118.220.244.3514.290.060.020.00000000000000.010.00.000-100.0000-0.25-225.0-19.05-0.18-169.23-28.57-0.58-152.17-93.33-0.58-152.17-93.330000.0000-0.34-161.54-100.0-0.2317.86-155.56-1.02-47.83-308.161730.00.58-0.15-175.0-225.0
23Q3 (16)2.316.94-6.482.585.742.380.234.55-8.00.060.0100.00000000000000.01-50.0-50.00000000.2100.0-47.370.2652.94-38.1-0.2334.29-291.67-0.2334.29-560.000-100.00.000-100.0-0.1335.0-533.33-0.286.67-33.33-0.69-25.45-204.551730.00.580.2150.0-61.54
23Q2 (15)2.1630.12-40.332.4420.79-22.540.224.76-18.520.0620.0500.00000000000000.0200.00-100.000000.1242.86-50.00.17525.0-26.09-0.3542.62-181.4-0.3542.62-189.7400-100.00.000-100.0-0.2042.86-186.96-0.309.09-433.33-0.55-57.14-185.941730.00.580.08144.44-90.24
23Q1 (14)1.66-27.51-56.882.02-10.22-35.870.210.0-27.590.050.000000000000000-100.0-100.00.010.00000-0.0766.67-141.18-0.0471.43-122.22-0.61-103.33-203.39-0.61-103.33-187.1400100.00.0000-0.35-105.88-185.37-0.33-266.67-210.0-0.35-171.43-185.371730.580.58-0.18-250.0-118.56
22Q4 (13)2.29-7.29-54.112.25-10.71-38.860.21-16.0-22.220.0566.6700000000000000.01-50.0-50.00.0100000-0.21-155.26-950.0-0.14-133.33-1300.0-0.3-350.0-129.41-0.3-700.0-129.410-100.000.00-100.00-0.17-666.67-128.33-0.0957.14-115.250.49-25.76-79.51720.00.00.12-76.92-91.49
22Q3 (12)2.47-31.77-53.922.52-20.0-33.680.25-7.41-7.410.03200.000000000000000.020.0100.00000000.3890.03700.00.4282.612000.00.12-72.09-90.910.05-87.18-96.210.0775.0061.93636.3900.03-86.96-96.1-0.21-333.33-128.00.663.13-63.331720.00.00.52-36.59-68.67
22Q2 (11)3.62-5.97-27.453.150.0-11.760.27-6.9-3.570.01000000000000000.02100.000000000.217.65600.00.2327.78675.00.43-27.12-60.550.39-44.29-64.220.04136.3608.41000.23-43.9-63.490.09-70.0-86.150.6456.1-37.861720.00.00.82-15.46-42.66
22Q1 (10)3.85-22.85-6.333.15-14.4-1.250.297.4120.830000000000000000.01-50.00.00000000.17950.000.181900.000.59-42.16-13.240.7-31.372.94-0.11000.00000.41-31.672.50.30-49.15-23.080.41-82.852.51720.00.00.97-31.21-4.9
21Q4 (9)4.99-6.935.63.68-3.1619.480.270.022.7300-100.00000000000000.02100.0100.0000000-0.02-300.033.33-0.01-150.066.671.02-22.73191.431.02-22.73191.430000.00000.60-22.08200.00.59-21.33168.182.3932.784083.331720.00.01.41-15.06107.35
21Q3 (8)5.367.4172.93.86.4430.580.27-3.5712.500-100.00000000000000.010-50.00000000.01125.0133.330.02150.0200.01.3221.12300.01.3221.12300.00000.00000.7722.222025.00.7515.383850.01.8074.76766.671720.00.01.6616.08564.0
21Q2 (7)4.9921.4192.663.5711.9135.740.2816.6716.6700-100.00000000000000-100.0-100.0000000-0.0400.0-0.040-33.331.0960.29463.331.0960.29463.330000.00000.6357.5470.590.6566.67506.251.03157.5547.831720.00.01.4340.214400.0
21Q1 (6)4.1111.6850.03.193.5720.830.249.090.00-100.0-100.00000000000000.010.00.00000000100.0-100.00100.0-100.00.6894.29780.00.6894.29780.00000.00000.40100.0766.670.3977.27587.50.40766.67766.671720.00.01.0250.0500.0
20Q4 (5)3.6818.7127.343.085.8412.00.22-8.33-4.350.010.00.00000000000000.01-50.00000000-0.030.057.14-0.03-50.057.140.35683.33333.330.35683.33333.330000.00000.20600.0322.220.221200.0540.0-0.0677.7878.571720.00.00.68172.0518.18
20Q3 (4)3.119.690.02.9110.650.00.240.00.00.010.00.0000.0000.0000.0000.00.020.00.0000.0000.0-0.0325.00.0-0.0233.330.0-0.0680.00.0-0.0680.00.0000.00.0000.0-0.0476.470.0-0.0287.50.0-0.27-17.390.01720.00.00.252600.00.0
20Q2 (3)2.59-5.470.02.63-0.380.00.240.00.00.010.00.0000.0000.0000.0000.00.02100.00.0000.0000.0-0.04-233.330.0-0.03-175.00.0-0.3-200.00.0-0.3-200.00.0000.00.0000.0-0.17-183.330.0-0.16-100.00.0-0.23-283.330.01720.00.0-0.01-105.880.0
20Q1 (2)2.74-5.190.02.64-4.00.00.244.350.00.010.00.0000.0000.0000.0000.00.0100.0000.0000.00.03142.860.00.04157.140.0-0.133.330.0-0.133.330.0000.00.0000.0-0.0633.330.0-0.08-60.00.0-0.0678.570.01720.00.00.1754.550.0
19Q4 (1)2.890.00.02.750.00.00.230.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.070.00.0-0.070.00.0-0.150.00.0-0.150.00.000.00.00.000.00.0-0.090.00.0-0.050.00.0-0.280.00.01720.00.00.110.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。