損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 8.62 | -29.52 | 9.69 | -12.39 | 0.9 | -11.76 | 0.23 | 130.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | -42.86 | 0.01 | 0.0 | 0 | 0 | -0.02 | 0 | 0.2 | -71.01 | -1.77 | 0 | -1.77 | 0 | 0 | 0 | 0.00 | 0 | -1.02 | 0 | -1.13 | 0 | 0.00 | 0 | 173 | 0.58 | -0.04 | 0 |
2022 (9) | 12.23 | -37.12 | 11.06 | -22.33 | 1.02 | -3.77 | 0.1 | 400.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.07 | 40.0 | 0.01 | 0 | 0 | 0 | 0.54 | 0 | 0.69 | 0 | 0.84 | -79.61 | 0.84 | -79.61 | 0 | 0 | 0.00 | 0 | 0.49 | -79.5 | 0.09 | -96.23 | 0.00 | 0 | 172 | 0.0 | 2.43 | -55.98 |
2021 (8) | 19.45 | 60.74 | 14.24 | 26.58 | 1.06 | 13.98 | 0.02 | -33.33 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.03 | 0 | 4.12 | 0 | 4.12 | 0 | 0 | 0 | 0.00 | 0 | 2.39 | 0 | 2.39 | 0 | 0.00 | 0 | 172 | 0.0 | 5.52 | 401.82 |
2020 (7) | 12.1 | 2.46 | 11.25 | -0.97 | 0.93 | -12.26 | 0.03 | -70.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | -0.08 | 0 | -0.03 | 0 | -0.11 | 0 | -0.11 | 0 | 0 | 0 | 0.00 | 0 | -0.06 | 0 | -0.05 | 0 | 0.00 | 0 | 172 | 0.0 | 1.1 | 129.17 |
2019 (6) | 11.81 | -7.08 | 11.36 | -15.1 | 1.06 | -10.17 | 0.1 | -16.67 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | -90.0 | 0.14 | -58.82 | -0.47 | 0 | -0.47 | 0 | 0 | 0 | 0.00 | 0 | -0.28 | 0 | -0.35 | 0 | 0.00 | 0 | 172 | -57.64 | 0.48 | 0 |
2018 (5) | 12.71 | -9.79 | 13.38 | -19.88 | 1.18 | -11.94 | 0.12 | 9.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -57.14 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0.34 | 0 | -5.68 | 0 | -5.68 | 0 | 0 | 0 | 0.00 | 0 | -1.40 | 0 | -3.46 | 0 | 0.00 | 0 | 406 | 0.25 | -4.16 | 0 |
2017 (4) | 14.09 | -19.12 | 16.7 | -10.12 | 1.34 | -4.96 | 0.11 | -15.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 133.33 | 0.08 | 0 | 0 | 0 | -0.64 | 0 | -0.38 | 0 | -8.58 | 0 | -8.58 | 0 | 0 | 0 | 0.00 | 0 | -2.12 | 0 | -4.71 | 0 | 0.00 | 0 | 405 | -0.74 | -6.55 | 0 |
2016 (3) | 17.42 | -5.38 | 18.58 | -0.75 | 1.41 | -2.76 | 0.13 | -38.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | -0.08 | 0 | 0 | 0 | -0.25 | 0 | -0.17 | 0 | -2.74 | 0 | -2.74 | 0 | 0 | 0 | 0.00 | 0 | -0.67 | 0 | -1.48 | 0 | 0.00 | 0 | 408 | 1.24 | -0.47 | 0 |
2015 (2) | 18.41 | -17.0 | 18.72 | -9.26 | 1.45 | -2.03 | 0.21 | 90.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.46 | 35.29 | 0.67 | 24.07 | -1.09 | 0 | -1.1 | 0 | 0.01 | 0 | 0.00 | 0 | -0.27 | 0 | -1.02 | 0 | 0.00 | 0 | 403 | 19.94 | 1.46 | -57.18 |
2014 (1) | 22.18 | -1.42 | 20.63 | -8.47 | 1.48 | -8.07 | 0.11 | 57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.06 | 0 | 0 | 0 | 0.34 | 580.0 | 0.54 | 350.0 | 0.62 | 0 | 0.62 | 0 | 0 | 0 | 0.00 | 0 | 0.18 | 0 | 0.05 | 0 | 0.00 | 0 | 336 | 11.26 | 3.41 | 902.94 |
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 2.23 | -9.35 | -3.46 | 2.67 | 0.38 | 3.49 | 0.24 | 0.0 | 4.35 | 0.05 | -16.67 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.03 | -120.0 | -111.54 | -0.71 | -144.83 | -208.7 | -0.71 | -144.83 | -208.7 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.41 | -141.18 | -215.38 | -0.39 | -56.0 | -39.29 | -0.74 | -124.24 | -7.25 | 174 | 0.58 | 0.58 | -0.27 | -292.86 | -235.0 |
24Q2 (19) | 2.46 | 13.36 | 13.89 | 2.66 | 6.4 | 9.02 | 0.24 | 0.0 | 9.09 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -63.64 | -20.0 | 0.15 | -48.28 | -11.76 | -0.29 | -3.57 | 17.14 | -0.29 | -3.57 | 17.14 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.17 | -6.25 | 15.0 | -0.25 | 24.24 | 16.67 | -0.33 | -106.25 | 40.0 | 173 | 0.0 | 0.0 | 0.14 | -6.67 | 75.0 |
24Q1 (18) | 2.17 | -12.85 | 30.72 | 2.5 | -6.02 | 23.76 | 0.24 | 0.0 | 14.29 | 0.06 | 0.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.22 | 188.0 | 414.29 | 0.29 | 261.11 | 825.0 | -0.28 | 51.72 | 54.1 | -0.28 | 51.72 | 54.1 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.16 | 52.94 | 54.29 | -0.33 | -43.48 | 0.0 | -0.16 | 84.31 | 54.29 | 173 | 0.0 | 0.0 | 0.15 | 200.0 | 183.33 |
23Q4 (17) | 2.49 | 7.79 | 8.73 | 2.66 | 3.1 | 18.22 | 0.24 | 4.35 | 14.29 | 0.06 | 0.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.25 | -225.0 | -19.05 | -0.18 | -169.23 | -28.57 | -0.58 | -152.17 | -93.33 | -0.58 | -152.17 | -93.33 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.34 | -161.54 | -100.0 | -0.23 | 17.86 | -155.56 | -1.02 | -47.83 | -308.16 | 173 | 0.0 | 0.58 | -0.15 | -175.0 | -225.0 |
23Q3 (16) | 2.31 | 6.94 | -6.48 | 2.58 | 5.74 | 2.38 | 0.23 | 4.55 | -8.0 | 0.06 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 100.0 | -47.37 | 0.26 | 52.94 | -38.1 | -0.23 | 34.29 | -291.67 | -0.23 | 34.29 | -560.0 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | -0.13 | 35.0 | -533.33 | -0.28 | 6.67 | -33.33 | -0.69 | -25.45 | -204.55 | 173 | 0.0 | 0.58 | 0.2 | 150.0 | -61.54 |
23Q2 (15) | 2.16 | 30.12 | -40.33 | 2.44 | 20.79 | -22.54 | 0.22 | 4.76 | -18.52 | 0.06 | 20.0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.1 | 242.86 | -50.0 | 0.17 | 525.0 | -26.09 | -0.35 | 42.62 | -181.4 | -0.35 | 42.62 | -189.74 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | -0.20 | 42.86 | -186.96 | -0.30 | 9.09 | -433.33 | -0.55 | -57.14 | -185.94 | 173 | 0.0 | 0.58 | 0.08 | 144.44 | -90.24 |
23Q1 (14) | 1.66 | -27.51 | -56.88 | 2.02 | -10.22 | -35.87 | 0.21 | 0.0 | -27.59 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.07 | 66.67 | -141.18 | -0.04 | 71.43 | -122.22 | -0.61 | -103.33 | -203.39 | -0.61 | -103.33 | -187.14 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.35 | -105.88 | -185.37 | -0.33 | -266.67 | -210.0 | -0.35 | -171.43 | -185.37 | 173 | 0.58 | 0.58 | -0.18 | -250.0 | -118.56 |
22Q4 (13) | 2.29 | -7.29 | -54.11 | 2.25 | -10.71 | -38.86 | 0.21 | -16.0 | -22.22 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.21 | -155.26 | -950.0 | -0.14 | -133.33 | -1300.0 | -0.3 | -350.0 | -129.41 | -0.3 | -700.0 | -129.41 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | -0.17 | -666.67 | -128.33 | -0.09 | 57.14 | -115.25 | 0.49 | -25.76 | -79.5 | 172 | 0.0 | 0.0 | 0.12 | -76.92 | -91.49 |
22Q3 (12) | 2.47 | -31.77 | -53.92 | 2.52 | -20.0 | -33.68 | 0.25 | -7.41 | -7.41 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | 90.0 | 3700.0 | 0.42 | 82.61 | 2000.0 | 0.12 | -72.09 | -90.91 | 0.05 | -87.18 | -96.21 | 0.07 | 75.0 | 0 | 61.93 | 636.39 | 0 | 0.03 | -86.96 | -96.1 | -0.21 | -333.33 | -128.0 | 0.66 | 3.13 | -63.33 | 172 | 0.0 | 0.0 | 0.52 | -36.59 | -68.67 |
22Q2 (11) | 3.62 | -5.97 | -27.45 | 3.15 | 0.0 | -11.76 | 0.27 | -6.9 | -3.57 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 17.65 | 600.0 | 0.23 | 27.78 | 675.0 | 0.43 | -27.12 | -60.55 | 0.39 | -44.29 | -64.22 | 0.04 | 136.36 | 0 | 8.41 | 0 | 0 | 0.23 | -43.9 | -63.49 | 0.09 | -70.0 | -86.15 | 0.64 | 56.1 | -37.86 | 172 | 0.0 | 0.0 | 0.82 | -15.46 | -42.66 |
22Q1 (10) | 3.85 | -22.85 | -6.33 | 3.15 | -14.4 | -1.25 | 0.29 | 7.41 | 20.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 950.0 | 0 | 0.18 | 1900.0 | 0 | 0.59 | -42.16 | -13.24 | 0.7 | -31.37 | 2.94 | -0.11 | 0 | 0 | 0.00 | 0 | 0 | 0.41 | -31.67 | 2.5 | 0.30 | -49.15 | -23.08 | 0.41 | -82.85 | 2.5 | 172 | 0.0 | 0.0 | 0.97 | -31.21 | -4.9 |
21Q4 (9) | 4.99 | -6.9 | 35.6 | 3.68 | -3.16 | 19.48 | 0.27 | 0.0 | 22.73 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | 33.33 | -0.01 | -150.0 | 66.67 | 1.02 | -22.73 | 191.43 | 1.02 | -22.73 | 191.43 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.60 | -22.08 | 200.0 | 0.59 | -21.33 | 168.18 | 2.39 | 32.78 | 4083.33 | 172 | 0.0 | 0.0 | 1.41 | -15.06 | 107.35 |
21Q3 (8) | 5.36 | 7.41 | 72.9 | 3.8 | 6.44 | 30.58 | 0.27 | -3.57 | 12.5 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 125.0 | 133.33 | 0.02 | 150.0 | 200.0 | 1.32 | 21.1 | 2300.0 | 1.32 | 21.1 | 2300.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.77 | 22.22 | 2025.0 | 0.75 | 15.38 | 3850.0 | 1.80 | 74.76 | 766.67 | 172 | 0.0 | 0.0 | 1.66 | 16.08 | 564.0 |
21Q2 (7) | 4.99 | 21.41 | 92.66 | 3.57 | 11.91 | 35.74 | 0.28 | 16.67 | 16.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.0 | -0.04 | 0 | -33.33 | 1.09 | 60.29 | 463.33 | 1.09 | 60.29 | 463.33 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.63 | 57.5 | 470.59 | 0.65 | 66.67 | 506.25 | 1.03 | 157.5 | 547.83 | 172 | 0.0 | 0.0 | 1.43 | 40.2 | 14400.0 |
21Q1 (6) | 4.11 | 11.68 | 50.0 | 3.19 | 3.57 | 20.83 | 0.24 | 9.09 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 100.0 | -100.0 | 0.68 | 94.29 | 780.0 | 0.68 | 94.29 | 780.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.40 | 100.0 | 766.67 | 0.39 | 77.27 | 587.5 | 0.40 | 766.67 | 766.67 | 172 | 0.0 | 0.0 | 1.02 | 50.0 | 500.0 |
20Q4 (5) | 3.68 | 18.71 | 27.34 | 3.08 | 5.84 | 12.0 | 0.22 | -8.33 | -4.35 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0.0 | 57.14 | -0.03 | -50.0 | 57.14 | 0.35 | 683.33 | 333.33 | 0.35 | 683.33 | 333.33 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.20 | 600.0 | 322.22 | 0.22 | 1200.0 | 540.0 | -0.06 | 77.78 | 78.57 | 172 | 0.0 | 0.0 | 0.68 | 172.0 | 518.18 |
20Q3 (4) | 3.1 | 19.69 | 0.0 | 2.91 | 10.65 | 0.0 | 0.24 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 25.0 | 0.0 | -0.02 | 33.33 | 0.0 | -0.06 | 80.0 | 0.0 | -0.06 | 80.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.04 | 76.47 | 0.0 | -0.02 | 87.5 | 0.0 | -0.27 | -17.39 | 0.0 | 172 | 0.0 | 0.0 | 0.25 | 2600.0 | 0.0 |
20Q2 (3) | 2.59 | -5.47 | 0.0 | 2.63 | -0.38 | 0.0 | 0.24 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | -233.33 | 0.0 | -0.03 | -175.0 | 0.0 | -0.3 | -200.0 | 0.0 | -0.3 | -200.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.17 | -183.33 | 0.0 | -0.16 | -100.0 | 0.0 | -0.23 | -283.33 | 0.0 | 172 | 0.0 | 0.0 | -0.01 | -105.88 | 0.0 |
20Q1 (2) | 2.74 | -5.19 | 0.0 | 2.64 | -4.0 | 0.0 | 0.24 | 4.35 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 142.86 | 0.0 | 0.04 | 157.14 | 0.0 | -0.1 | 33.33 | 0.0 | -0.1 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.06 | 33.33 | 0.0 | -0.08 | -60.0 | 0.0 | -0.06 | 78.57 | 0.0 | 172 | 0.0 | 0.0 | 0.17 | 54.55 | 0.0 |
19Q4 (1) | 2.89 | 0.0 | 0.0 | 2.75 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.28 | 0.0 | 0.0 | 172 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 |