玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)350.02.940.69192.0-11.541.06200.0265.52-0.1680.95-120.515.7139.556.5920.21141.17-10.738.15138.8115.284.23131.31-48.60.47194.080.770.24188.89-11.115.81134.94-50.04.23131.31-48.656.70-270.6717.50
24Q2 (19)350.09.38-0.75-733.33-191.46-1.06-165.0-1063.64-0.84-833.33-2700.02.38-26.09-37.538.38-41.44-59.12-21.00-368.75-493.26-13.51-528.37-247.97-0.5-257.14-350.0-0.27-800.0-200.0-16.63-1468.87-244.73-13.51-528.37-247.97-4.50-327.64-354.72
24Q1 (18)352.949.38-0.0978.0589.41-0.40-544.4445.95-0.09-125.089.413.2217.0951.8914.31-13.7436.03-4.48-1095.5671.23-2.1551.3684.61-0.14-1500.057.58-0.0378.5789.29-1.0680.9793.52-2.1551.3684.61-3.68-37.26-306.71
23Q4 (17)340.06.25-0.41-152.5669.170.09-68.97120.930.36-53.85-89.52.75-24.4542.4916.59-26.72-6.750.45-93.64104.01-4.42-153.7179.860.01-96.15104.55-0.14-151.8567.44-5.57-147.9378.31-4.42-153.7179.86-14.46-78.7247.33
23Q3 (16)346.256.250.78-4.88-31.580.29163.64583.330.782700.0-83.653.64-4.4612.3522.6410.447.967.0732.466.758.23-9.86-34.160.2630.085.710.270.0-27.0311.621.13-28.768.23-9.86-34.1637.6395.80139.25
23Q2 (15)320.00.00.82196.47-66.260.11114.86-90.6-0.0396.47-100.833.8179.72-23.9520.5094.87-15.715.34134.3-61.199.13165.35-49.50.2160.61-71.010.27196.43-65.8211.49170.28-45.959.13165.35-49.544.78116.2821.38
23Q1 (14)320.00.0-0.8536.09-171.43-0.74-72.09-355.17-0.85-124.78-171.432.129.84-49.5210.52-40.87-46.65-15.57-38.65-366.61-13.9736.36-283.09-0.33-50.0-232.0-0.2834.88-173.68-16.3536.33-229.56-13.9736.36-283.09-15.29-90.29-344.38
22Q4 (13)320.00.0-1.33-216.67-144.63-0.43-616.67-113.443.43-28.09-79.031.93-40.43-75.9117.79-15.16-26.88-11.23-364.86-192.12-21.95-275.6-429.09-0.22-257.14-122.45-0.43-216.22-144.79-25.68-257.45-351.03-21.95-275.6-429.09-37.88-134.88-360.90
22Q3 (12)320.00.01.14-53.09-73.97-0.06-105.13-101.54.7731.77-64.353.24-35.33-61.8420.97-13.77-16.294.24-69.19-76.012.50-30.86-3.180.14-79.71-90.670.37-53.16-73.7616.31-23.28-8.3712.50-30.86-3.18-8.0225.5599.16
22Q2 (11)320.00.02.43104.2-47.631.17303.45-74.893.62204.2-59.785.0119.29-37.7624.3223.33-10.7513.76135.62-33.9118.08136.965.240.69176.0-58.930.79107.89-46.9821.2668.4611.7818.08136.965.24-14.1422.07106.25
22Q1 (10)320.00.01.19-60.07-72.640.29-90.94-92.541.19-92.73-72.644.2-47.57-33.9619.72-18.95-36.15.84-52.09-74.957.6314.39-66.450.25-74.49-83.110.38-60.42-72.8612.6223.36-47.137.6314.39-66.45-26.61-46.02-55.47
21Q4 (9)320.06.672.98-31.96263.413.20-20.0384.8516.3622.27935.448.01-5.65410.1924.33-2.87-15.5512.19-31.01-22.466.67-48.33-54.380.98-34.67292.00.96-31.91300.010.23-42.53-37.746.67-48.33-54.38-0.09-18.78-17.08
21Q3 (8)320.00.04.38-5.6253.234.00-14.16260.3613.3848.671615.388.495.47339.925.05-8.07-7.7317.67-15.13-11.7412.91-24.85-38.351.5-10.71284.621.41-5.37252.517.80-6.41-14.3412.91-24.85-38.3516.020.542.81
21Q2 (7)320.00.04.646.671425.714.6619.792430.09.00106.91484.628.0526.5780400.027.25-11.7160.0220.82-10.68101.5317.18-24.45100.821.6813.512500.01.496.431454.5519.02-20.32100.917.18-24.45100.82165.84218.58254.59
21Q1 (6)326.6745.454.35430.491600.03.89489.392388.244.35175.321600.06.36305.163500.030.867.12146.1523.3148.28104.1822.7455.54104.081.48492.02566.671.4483.332433.3323.8745.28104.2822.7455.54104.08143.23198.31224.42
20Q4 (5)30-6.2542.860.82-33.87181.190.66-40.54571.431.58102.56187.291.57-18.6515600.028.816.11150.0315.72-21.48102.6114.62-30.18100.830.25-35.9457.140.24-40.0214.2916.43-20.93100.8714.62-30.18100.83--0.00
20Q3 (4)320.00.01.24454.290.01.11655.00.00.78220.00.01.9319200.00.027.15159.80.020.02101.470.020.94100.990.00.39657.140.00.4463.640.020.78100.990.020.94100.990.0--0.00
20Q2 (3)3245.450.0-0.35-20.690.0-0.20-17.650.0-0.65-124.140.00.010.00.0-45.4032.110.0-1364.92-144.940.0-2107.13-277.830.0-0.07-16.670.0-0.11-83.330.0-2107.13-277.830.0-2107.13-277.830.0--0.00
20Q1 (2)224.760.0-0.2971.290.0-0.17-21.430.0-0.2983.980.00.010.00.0-66.87-16.130.0-557.247.370.0-557.6968.350.0-0.0614.290.0-0.0671.430.0-557.6970.540.0-557.6968.350.0--0.00
19Q4 (1)210.00.0-1.010.00.0-0.140.00.0-1.810.00.00.010.00.0-57.580.00.0-601.570.00.0-1762.050.00.0-0.070.00.0-0.210.00.0-1892.960.00.0-1762.050.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/101.5-18.85106.9412.824.255.24N/A營業收入增加主要係銷售美國之營業收入增加所致。
2024/91.84-3.0563.0811.318.015.70.56營業收入增加主要係銷售美國之營業收入增加所致。
2024/81.9-3.0639.729.4611.985.110.63-
2024/71.9657.1370.237.566.663.970.81營業收入增加主要係銷售美國之營業收入增加所致。
2024/61.2564.9228.415.6-5.672.381.59-
2024/50.76101.24-48.444.35-12.352.121.79-
2024/40.38-62.02-72.593.592.82.181.74營業收入減少主要係銷售美國之營業收入減少所致。
2024/30.9921.68-29.673.2251.523.220.84營業收入增加主要係銷售美國之營業收入增加所致。
2024/20.81-42.41123.792.23211.393.370.8營業收入增加主要係銷售美國之營業收入增加所致。
2024/11.4123.77302.031.41302.033.440.79營業收入增加主要係銷售美國之營業收入增加所致。
2023/121.1428.8787.5312.33-14.312.751.25營業收入增加主要係銷售美國之營業收入增加所致。
2023/110.8922.635.3611.19-18.812.741.25-
2023/100.72-36.058.5210.3-21.513.211.07-
2023/91.13-16.947.759.58-23.123.640.92-
2023/81.3618.127.268.45-25.963.480.96-
2023/71.1518.532.697.09-31.463.590.93-
2023/60.97-33.78-46.825.93-35.623.811.01-
2023/51.476.96-26.874.96-32.854.250.91-
2023/41.37-2.5616.263.5-35.083.141.22-
2023/31.41287.2-12.62.12-49.492.122.06-
2023/20.363.45-60.750.72-72.421.323.3營業收入減少主要係銷售美國之營業收入減少所致。
2023/10.35-42.26-78.90.35-78.91.612.71營業收入減少主要係銷售美國之營業收入減少所致。
2022/120.61-6.97-73.7614.39-52.831.932.03營業收入減少主要係銷售美國之營業收入減少所致。
2022/110.65-1.7-78.5613.78-51.112.371.65營業收入減少主要係銷售美國之營業收入減少所致。
2022/100.67-36.51-74.713.12-47.772.781.41營業收入減少主要係銷售美國之營業收入減少所致。
2022/91.05-1.9-61.2712.46-44.623.241.23營業收入減少主要係銷售美國之營業收入減少所致。
2022/81.07-4.68-62.9311.41-42.354.020.99營業收入減少主要係銷售美國之營業收入減少所致。
2022/71.12-38.62-61.1910.34-38.834.960.81營業收入減少主要係銷售美國之營業收入減少所致。
2022/61.83-8.93-40.439.22-34.235.010.83-
2022/52.0170.06-27.467.39-32.494.80.86-
2022/41.18-26.75-45.775.38-34.193.721.11-
2022/31.6173.85-42.424.2-29.994.20.98-
2022/20.93-44.38-27.52.59-19.144.910.84-
2022/11.67-28.2-13.61.67-13.67.040.58-
2021/122.32-23.98266.630.51768.648.010.430.2517.12本公司除既有業務外,亦跨足揚聲器相關產品業務。
2021/113.0515.98475.2428.18879.058.390.411.716.87本公司除既有業務外,亦跨足揚聲器相關產品業務。
2021/102.63-2.77548.7125.13970.348.220.421.4615.17本公司除既有業務外,亦跨足揚聲器相關產品業務。
2021/92.71-6.12284.9322.51058.438.480.421.613.71本公司除既有業務外,亦跨足揚聲器相關產品業務。
2021/82.88-0.2276.6819.791497.698.840.41.5612.11本公司除既有業務外,亦跨足揚聲器相關產品業務。
2021/72.89-5.79533.3516.913474.428.720.411.8710.55本公司除既有業務外,亦跨足揚聲器相關產品業務。
2021/63.0710.89181438.014.0284080.88.010.532.058.68本公司除既有業務外,亦跨足揚聲器相關產品業務。
2021/52.7727.12251405.010.9573082.57.740.551.56.63本公司除既有業務外,亦跨足揚聲器相關產品業務。
2021/42.18-22.2385917.08.1858929.96.250.671.055.13本公司除既有業務外,亦跨足揚聲器相關產品業務。
2021/32.8118.972583.46.0152903.76.010.61本公司除既有業務外,亦跨足揚聲器相關產品業務。
2021/21.28-33.7239476.23.2142774.53.840.95本公司除既有業務外,亦跨足揚聲器相關產品業務。
2021/11.93204.6445281.21.9345281.23.091.18本公司除既有業務外,亦跨足揚聲器相關產品業務。
2020/120.6319.2713603.53.517049.421.570.0本公司除既有業務外,亦跨足揚聲器相關產品業務。
2020/110.5330.7915419.62.886368.981.640.0本公司除既有業務外,亦跨足揚聲器相關產品業務。
2020/100.41-42.319969.472.355615.51.870.0本公司除既有業務外,亦跨足揚聲器相關產品業務。
2020/90.7-8.1317708.31.945141.911.930.0本公司除既有業務外,亦跨足揚聲器相關產品業務。
2020/80.7767.7916054.41.243642.291.220.0本公司除既有業務外,亦跨足揚聲器相關產品業務。
2020/70.4626901.88334.930.471567.770.460.0本公司除既有業務外,亦跨足揚聲器相關產品業務。
2020/60.053.63-60.040.02-27.450.010.0現有產品規格較不符合客戶需求,積極開發新產品符合市場需要。
2020/50.0-56.52-48.110.01-20.080.010.0-
2020/40.0-34.28-34.960.01-16.50.010.0-
2020/30.019.19-29.090.01-10.850.010.88外銷客戶因當地市場因素現有產品規格較不符合客戶需求,積極研發新產品符合市場需要。
2020/20.0-24.0-40.950.012.740.010.83外銷客戶因當地市場因素現有產品規格較不符合客戶需求,積極研發新產品符合市場需要。
2020/10.0-8.0134.80.0134.80.010.81外銷客戶因當地市場因素現有產品規格較不符合客戶需求,積極研發新產品符合市場需要。
2019/120.035.0879.760.05-57.650.0N/A外銷客戶因當地市場因素現有產品規格較不符合客戶需求,積極研發新產品符合市場需要。
2019/110.0-15.13228.840.04-60.760.0N/A外銷客戶因當地市場因素現有產品規格較不符合客戶需求,積極研發新產品符合市場需要。
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)346.250.28-91.84-0.29012.33-14.3218.54-13.121.16-80.51.86-77.880.14-83.720.36-77.910.12-89.19
2022 (9)320.03.43-77.460.97-93.8514.39-53.4321.34-19.865.95-67.368.41-41.720.86-84.721.63-69.71.11-78.9
2021 (8)326.6715.22863.2915.771051.0930.9780.3426.63-3.0918.2335.1414.4315.95.631097.875.381069.575.261019.15
2020 (7)3042.861.5801.3703.516920.027.48013.49012.4500.4700.4600.470
2019 (6)2140.0-1.810-0.5700.05-58.33-37.400-460.750-787.870-0.230-0.410-0.380
2018 (5)1515.38-1.260-0.4900.12-77.3613.530-151.390-165.670-0.180-0.190-0.190
2017 (4)130.0-2.440-0.8900.53-64.19-11.370-58.900-60.630-0.310-0.320-0.320
2016 (3)13-43.48-1.780-1.5401.48-13.951.84-62.3-35.790-15.810-0.530-0.220-0.230
2015 (2)2335.29-2.930-2.3101.72-61.524.88-71.84-47.950-39.590-0.830-0.690-0.680
2014 (1)17-39.29-3.900-1.9404.47-11.3117.330-10.160-15.020-0.450-0.450-0.670

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。