損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 12.33 | -14.32 | 10.04 | -11.31 | 2.14 | -3.17 | 0.13 | 333.33 | 0.12 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -58.06 | 0 | 0 | 0 | 0 | 0.12 | -84.81 | 0.22 | -71.43 | 0.36 | -77.91 | 0.12 | -89.19 | 0.13 | -69.05 | 36.35 | 41.0 | 0.28 | -91.84 | -0.29 | 0 | 0.00 | 0 | 34 | 6.25 | 1.09 | -50.0 |
| 2022 (9) | 14.39 | -53.43 | 11.32 | -50.07 | 2.21 | -15.0 | 0.03 | 200.0 | 0.08 | -27.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 93.75 | 0.01 | 0 | 0 | 0 | 0.79 | 0 | 0.77 | 0 | 1.63 | -69.7 | 1.11 | -78.9 | 0.42 | -54.35 | 25.78 | 50.67 | 3.43 | -77.46 | 0.97 | -93.85 | 0.00 | 0 | 32 | 0.0 | 2.18 | -63.36 |
| 2021 (8) | 30.9 | 780.34 | 22.67 | 789.02 | 2.6 | 430.61 | 0.01 | 0.0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 1500.0 | 0 | 0 | 0 | 0 | -0.19 | 0 | -0.26 | 0 | 5.38 | 1069.57 | 5.26 | 1019.15 | 0.92 | 2966.67 | 17.11 | 213.37 | 15.22 | 863.29 | 15.77 | 1051.09 | 0.00 | 0 | 32 | 6.67 | 5.95 | 1066.67 |
| 2020 (7) | 3.51 | 6920.0 | 2.55 | 3542.86 | 0.49 | 133.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.01 | 0 | 0.46 | 0 | 0.47 | 0 | 0.03 | 0 | 5.46 | 0 | 1.58 | 0 | 1.37 | 0 | 0.00 | 0 | 30 | 42.86 | 0.51 | 0 |
| 2019 (6) | 0.05 | -58.33 | 0.07 | -30.0 | 0.21 | 10.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | 0 | -0.41 | 0 | -0.38 | 0 | -0.02 | 0 | 0.00 | 0 | -1.81 | 0 | -0.57 | 0 | 0.00 | 0 | 21 | 40.0 | -0.4 | 0 |
| 2018 (5) | 0.12 | -77.36 | 0.1 | -83.05 | 0.19 | -24.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.19 | 0 | -0.19 | 0 | 0 | 0 | 0.00 | 0 | -1.26 | 0 | -0.49 | 0 | 0.00 | 0 | 15 | 15.38 | -0.18 | 0 |
| 2017 (4) | 0.53 | -64.19 | 0.59 | -59.31 | 0.25 | -55.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.01 | 0 | -0.32 | 0 | -0.32 | 0 | 0 | 0 | 0.00 | 0 | -2.44 | 0 | -0.89 | 0 | 0.00 | 0 | 13 | 0.0 | -0.31 | 0 |
| 2016 (3) | 1.48 | -13.95 | 1.45 | -11.59 | 0.56 | -38.46 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 18.18 | -0.01 | 0 | 0.31 | 138.46 | -0.22 | 0 | -0.23 | 0 | 0.01 | 0 | 0.00 | 0 | -1.78 | 0 | -1.54 | 0 | 0.00 | 0 | 13 | -43.48 | -0.19 | 0 |
| 2015 (2) | 1.72 | -61.52 | 1.64 | -55.56 | 0.91 | -26.02 | 0 | 0 | 0.02 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0.05 | 150.0 | 0.13 | 1200.0 | -0.69 | 0 | -0.68 | 0 | -0.01 | 0 | 0.00 | 0 | -2.93 | 0 | -2.31 | 0 | 0.00 | 0 | 23 | 35.29 | -0.54 | 0 |
| 2014 (1) | 4.47 | -11.31 | 3.69 | -7.75 | 1.23 | 6.03 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.01 | 0 | -0.45 | 0 | -0.67 | 0 | 0.23 | 666.67 | 0.00 | 0 | -3.90 | 0 | -1.94 | 0 | 0.00 | 0 | 17 | -39.29 | -0.19 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 5.7 | 139.5 | 56.59 | 4.55 | 108.72 | 61.35 | 0.69 | -1.43 | 21.05 | 0.02 | -33.33 | -33.33 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.13 | -230.0 | -176.47 | 0.33 | 182.5 | -21.43 | 0.24 | 188.89 | -11.11 | 0.09 | 228.57 | -25.0 | 27.20 | 0 | -6.88 | 0.69 | 192.0 | -11.54 | 1.06 | 200.0 | 265.52 | -0.16 | 80.95 | -120.51 | 35 | 0.0 | 2.94 | 0.64 | 592.31 | 4.92 |
| 24Q2 (19) | 2.38 | -26.09 | -37.53 | 2.18 | -21.01 | -28.05 | 0.7 | 16.67 | 20.69 | 0.03 | 0.0 | -25.0 | 0.03 | 0.0 | -25.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -66.67 | 0.01 | 116.67 | 0 | 0 | 0 | 0 | 0.1 | -54.55 | -52.38 | 0.1 | -9.09 | -56.52 | -0.4 | -1233.33 | -190.91 | -0.27 | -800.0 | -200.0 | -0.07 | -275.0 | -177.78 | 0.00 | 0 | -100.0 | -0.75 | -733.33 | -191.46 | -1.06 | -165.0 | -1063.64 | -0.84 | -833.33 | -2700.0 | 35 | 0.0 | 9.38 | -0.13 | -161.9 | -120.31 |
| 24Q1 (18) | 3.22 | 17.09 | 51.89 | 2.76 | 20.52 | 45.26 | 0.6 | 36.36 | 9.09 | 0.03 | 0.0 | 0.0 | 0.03 | 0.0 | 50.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | -50.0 | -0.06 | 0 | 0 | 0 | 0 | 0 | 0.22 | 204.76 | 466.67 | 0.11 | 164.71 | 650.0 | -0.03 | 80.0 | 91.43 | -0.03 | 78.57 | 89.29 | 0.04 | 233.33 | 180.0 | 0.00 | 0 | 0 | -0.09 | 78.05 | 89.41 | -0.40 | -544.44 | 45.95 | -0.09 | -125.0 | 89.41 | 35 | 2.94 | 9.38 | 0.21 | 950.0 | 223.53 |
| 23Q4 (17) | 2.75 | -24.45 | 42.49 | 2.29 | -18.79 | 44.03 | 0.44 | -22.81 | -21.43 | 0.03 | 0.0 | 50.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | -33.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.21 | -210.53 | 25.0 | -0.17 | -200.0 | 39.29 | -0.15 | -135.71 | 70.0 | -0.14 | -151.85 | 67.44 | -0.03 | -125.0 | 57.14 | 0.00 | -100.0 | 0 | -0.41 | -152.56 | 69.17 | 0.09 | -68.97 | 120.93 | 0.36 | -53.85 | -89.5 | 34 | 0.0 | 6.25 | 0.02 | -96.72 | 105.88 |
| 23Q3 (16) | 3.64 | -4.46 | 12.35 | 2.82 | -6.93 | 10.16 | 0.57 | -1.72 | 5.56 | 0.03 | -25.0 | 200.0 | 0.03 | -25.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -81.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | -9.52 | -44.12 | 0.17 | -26.09 | -56.41 | 0.42 | -4.55 | -20.75 | 0.27 | 0.0 | -27.03 | 0.12 | 33.33 | 0.0 | 29.21 | 42.49 | 25.15 | 0.78 | -4.88 | -31.58 | 0.29 | 163.64 | 583.33 | 0.78 | 2700.0 | -83.65 | 34 | 6.25 | 6.25 | 0.61 | -4.69 | -4.69 |
| 23Q2 (15) | 3.81 | 79.72 | -23.95 | 3.03 | 59.47 | -20.05 | 0.58 | 5.45 | 9.43 | 0.04 | 33.33 | 0 | 0.04 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 450.0 | -54.35 | 0.23 | 1250.0 | -39.47 | 0.44 | 225.71 | -58.88 | 0.27 | 196.43 | -65.82 | 0.09 | 280.0 | -43.75 | 20.50 | 0 | 37.22 | 0.82 | 196.47 | -66.26 | 0.11 | 114.86 | -90.6 | -0.03 | 96.47 | -100.83 | 32 | 0.0 | 0.0 | 0.64 | 476.47 | -46.67 |
| 23Q1 (14) | 2.12 | 9.84 | -49.52 | 1.9 | 19.5 | -43.62 | 0.55 | -1.79 | -5.17 | 0.03 | 50.0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | -69.23 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.06 | 78.57 | -121.43 | -0.02 | 92.86 | -107.14 | -0.35 | 30.0 | -166.04 | -0.28 | 34.88 | -173.68 | -0.05 | 28.57 | -123.81 | 0.00 | 0 | -100.0 | -0.85 | 36.09 | -171.43 | -0.74 | -72.09 | -355.17 | -0.85 | -124.78 | -171.43 | 32 | 0.0 | 0.0 | -0.17 | 50.0 | -125.0 |
| 22Q4 (13) | 1.93 | -40.43 | -75.91 | 1.59 | -37.89 | -73.76 | 0.56 | 3.7 | -42.27 | 0.02 | 100.0 | 0 | 0.02 | 100.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -45.45 | 100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.28 | -182.35 | -154.55 | -0.28 | -171.79 | -75.0 | -0.5 | -194.34 | -160.98 | -0.43 | -216.22 | -144.79 | -0.07 | -158.33 | -125.0 | 0.00 | -100.0 | -100.0 | -1.33 | -216.67 | -144.63 | -0.43 | -616.67 | -113.44 | 3.43 | -28.09 | -79.03 | 32 | 0.0 | 0.0 | -0.34 | -153.12 | -135.79 |
| 22Q3 (12) | 3.24 | -35.33 | -61.84 | 2.56 | -32.45 | -59.75 | 0.54 | 1.89 | -14.29 | 0.01 | 0 | 0 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 450.0 | 57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | -26.09 | 1600.0 | 0.39 | 2.63 | 3800.0 | 0.53 | -50.47 | -64.9 | 0.37 | -53.16 | -73.76 | 0.12 | -25.0 | -71.43 | 23.34 | 56.22 | -15.03 | 1.14 | -53.09 | -73.97 | -0.06 | -105.13 | -101.5 | 4.77 | 31.77 | -64.35 | 32 | 0.0 | 0.0 | 0.64 | -46.67 | -61.68 |
| 22Q2 (11) | 5.01 | 19.29 | -37.76 | 3.79 | 12.46 | -35.32 | 0.53 | -8.62 | 1.92 | 0 | 0 | 0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -84.62 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | 64.29 | 483.33 | 0.38 | 35.71 | 371.43 | 1.07 | 101.89 | -30.07 | 0.79 | 107.89 | -46.98 | 0.16 | -23.81 | 6.67 | 14.94 | -62.17 | 54.18 | 2.43 | 104.2 | -47.63 | 1.17 | 303.45 | -74.89 | 3.62 | 204.2 | -59.78 | 32 | 0.0 | 0.0 | 1.2 | 76.47 | -28.57 |
| 22Q1 (10) | 4.2 | -47.57 | -33.96 | 3.37 | -44.39 | -23.23 | 0.58 | -40.21 | 20.83 | 0 | 0 | 0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 333.33 | 333.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 354.55 | 1300.0 | 0.28 | 275.0 | 600.0 | 0.53 | -35.37 | -65.13 | 0.38 | -60.42 | -72.86 | 0.21 | -25.0 | 200.0 | 39.49 | 13.48 | 736.65 | 1.19 | -60.07 | -72.64 | 0.29 | -90.94 | -92.54 | 1.19 | -92.73 | -72.64 | 32 | 0.0 | 0.0 | 0.68 | -28.42 | -58.54 |
| 21Q4 (9) | 8.01 | -5.65 | 410.19 | 6.06 | -4.72 | 441.07 | 0.97 | 53.97 | 361.9 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -57.14 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -650.0 | -1000.0 | -0.16 | -1700.0 | -1700.0 | 0.82 | -45.7 | 215.38 | 0.96 | -31.91 | 300.0 | 0.28 | -33.33 | 833.33 | 34.80 | 26.68 | 216.94 | 2.98 | -31.96 | 263.41 | 3.20 | -20.0 | 384.85 | 16.36 | 22.27 | 935.44 | 32 | 0.0 | 6.67 | 0.95 | -43.11 | 251.85 |
| 21Q3 (8) | 8.49 | 5.47 | 339.9 | 6.36 | 8.53 | 354.29 | 0.63 | 21.15 | 350.0 | 0 | 0 | -100.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 116.67 | 100.0 | 0.01 | 107.14 | 0.0 | 1.51 | -1.31 | 277.5 | 1.41 | -5.37 | 252.5 | 0.42 | 180.0 | 0 | 27.47 | 183.49 | 0 | 4.38 | -5.6 | 253.23 | 4.00 | -14.16 | 260.36 | 13.38 | 48.67 | 1615.38 | 32 | 0.0 | 0.0 | 1.67 | -0.6 | 297.62 |
| 21Q2 (7) | 8.05 | 26.57 | 80400.0 | 5.86 | 33.49 | 58500.0 | 0.52 | 8.33 | 642.86 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -700.0 | 0 | -0.14 | -450.0 | -250.0 | 1.53 | 0.66 | 1490.91 | 1.49 | 6.43 | 1454.55 | 0.15 | 114.29 | 0 | 9.69 | 105.3 | 0 | 4.64 | 6.67 | 1425.71 | 4.66 | 19.79 | 2430.0 | 9.00 | 106.9 | 1484.62 | 32 | 0.0 | 0.0 | 1.68 | 2.44 | 1627.27 |
| 21Q1 (6) | 6.36 | 305.1 | 63500.0 | 4.39 | 291.96 | 21850.0 | 0.48 | 128.57 | 700.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 0 | 0.04 | 300.0 | 0 | 1.52 | 484.62 | 2633.33 | 1.4 | 483.33 | 2433.33 | 0.07 | 133.33 | 0 | 4.72 | -57.01 | 0 | 4.35 | 430.49 | 1600.0 | 3.89 | 489.39 | 2388.24 | 4.35 | 175.32 | 1600.0 | 32 | 6.67 | 45.45 | 1.64 | 507.41 | 2833.33 |
| 20Q4 (5) | 1.57 | -18.65 | 15600.0 | 1.12 | -20.0 | 5500.0 | 0.21 | 50.0 | 200.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | 0.01 | 0.0 | 106.25 | 0.26 | -35.0 | 213.04 | 0.24 | -40.0 | 214.29 | 0.03 | 0 | 250.0 | 10.98 | 0 | 0 | 0.82 | -33.87 | 181.19 | 0.66 | -40.54 | 571.43 | 1.58 | 102.56 | 187.29 | 30 | -6.25 | 42.86 | 0.27 | -35.71 | 217.39 |
| 20Q3 (4) | 1.93 | 19200.0 | 0.0 | 1.4 | 13900.0 | 0.0 | 0.14 | 100.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 125.0 | 0.0 | 0.4 | 463.64 | 0.0 | 0.4 | 463.64 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 1.24 | 454.29 | 0.0 | 1.11 | 655.0 | 0.0 | 0.78 | 220.0 | 0.0 | 32 | 0.0 | 0.0 | 0.42 | 481.82 | 0.0 |
| 20Q2 (3) | 0.01 | 0.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0.07 | 16.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | 0 | 0.0 | -0.11 | -83.33 | 0.0 | -0.11 | -83.33 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.35 | -20.69 | 0.0 | -0.20 | -17.65 | 0.0 | -0.65 | -124.14 | 0.0 | 32 | 45.45 | 0.0 | -0.11 | -83.33 | 0.0 |
| 20Q1 (2) | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.06 | -14.29 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.06 | 73.91 | 0.0 | -0.06 | 71.43 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.29 | 71.29 | 0.0 | -0.17 | -21.43 | 0.0 | -0.29 | 83.98 | 0.0 | 22 | 4.76 | 0.0 | -0.06 | 73.91 | 0.0 |
| 19Q4 (1) | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | -0.23 | 0.0 | 0.0 | -0.21 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -1.01 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | -1.81 | 0.0 | 0.0 | 21 | 0.0 | 0.0 | -0.23 | 0.0 | 0.0 |
