玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)360.00.00.42-14.29-28.810.4457.14131.581.2950.067.532.1910.0514.0631.671.643.297.979.4860.366.90-21.41-36.870.1721.4370.00.15-11.76-28.577.72-29.37-36.256.90-21.41-36.8710.619.0752.25
24Q2 (19)360.00.00.4932.43172.220.2847.3700.86132.43377.781.9911.174.1931.16-2.537.637.2830.23998.778.7818.33168.50.1440.0800.00.1730.77183.3310.9319.06383.638.7818.33168.55.04189.55232.02
24Q1 (18)360.00.00.37346.673600.00.19416.6700.37-41.273600.01.79-1.113.2931.9612.3417.765.59773.491463.417.42360.356083.330.11100.01100.00.13360.009.18485.711655.937.42360.356083.33-3.42110.62142.55
23Q4 (17)360.00.0-0.15-125.42-475.0-0.06-131.58-200.00.63-18.18-56.551.81-5.731.1228.45-7.211.1-0.83-116.775.44-2.85-126.08-443.37-0.01-110.083.33-0.05-123.81-600.0-2.38-119.6536.7-2.85-126.08-443.37-2.6151.18-65.79
23Q3 (16)360.00.00.59227.78-20.270.19011.760.77327.78-45.01.920.52-6.3430.6635.4212.144.97713.58-10.4510.93234.25-14.940.1600.0-9.090.21250.0-19.2312.11435.84-19.5310.93234.25-14.9410.71963.890.00
23Q2 (15)360.00.00.181700.0-61.70.000-100.00.181700.0-72.731.9120.89-6.3722.64-16.58-1.86-0.81-97.56-147.653.272625.0-60.07-0.02-100.0-166.670.060-64.712.26483.05-73.253.272625.0-60.074.58812.50-50.00
23Q1 (14)360.00.00.01-75.0-94.740.00-100.0100.00.01-99.31-94.741.58-11.73-2.4727.14-3.5529.67-0.4187.8787.190.12-85.54-97.15-0.0183.3380.00-100.0-100.0-0.5984.31-112.850.12-85.54-97.15-12.21-84.80-82.35
22Q4 (13)360.00.00.04-94.59130.770.06-64.71142.861.453.57190.01.79-12.682.8728.142.9324.73-3.38-160.9-20.280.83-93.54131.44-0.06-154.55-20.00.01-96.15120.0-3.76-124.98-24.50.83-93.54131.44-6.09-18.5723.90
22Q3 (12)360.00.00.7457.45722.220.17112.5183.331.40112.12122.222.050.4915.8227.3418.517.855.55226.47103.312.8556.9606.040.11266.67120.00.2652.94766.6715.0578.11354.6812.8556.9606.0413.21102.41129.78
22Q2 (11)360.00.00.47147.37327.270.08147.06-68.00.66247.3722.222.0425.935.723.0710.22-11.471.70153.12-56.968.1994.54313.640.03160.0-62.50.17142.86325.08.4584.1503.578.1994.54313.649.52196.7662.81
22Q1 (10)360.00.00.19246.15-55.81-0.17-21.43-134.00.19-62.0-55.811.62-6.9-20.9820.93-7.23-28.86-3.20-13.88-131.974.21259.47-43.64-0.050.0-123.810.07240.0-53.334.59251.99-46.54.21259.47-43.64-4.290.86-177.38
21Q4 (9)360.00.0-0.13-244.44-262.5-0.14-333.33-156.00.50-20.6319.051.74-1.69-11.2222.56-11.01-17.24-2.81-202.93-172.61-2.64-245.05-291.3-0.05-200.0-162.5-0.05-266.67-266.67-3.02-191.24-571.88-2.64-245.05-291.3-4.99-131.31-204.66
21Q3 (8)360.00.00.09-18.18-57.140.06-76.0-72.730.6316.6780.01.77-8.290.5725.35-2.72-7.682.73-30.89-45.181.82-8.08-56.770.05-37.5-44.440.03-25.0-57.143.31136.43-21.191.82-8.08-56.77-7.07-46.30-63.00
21Q2 (7)360.02.860.11-74.42161.110.25-50.0213.640.5425.58285.711.93-5.8550.7826.06-11.42-9.393.95-60.54178.691.98-73.49140.910.08-61.9233.330.04-73.33166.671.40-83.68139.331.98-73.49140.91-0.63181.5425.00
21Q1 (6)360.00.00.43437.538.710.50100.0163.160.432.3838.712.054.5916.4829.427.925.610.01158.6662.767.47441.318.20.21162.590.910.15400.036.368.581240.625.417.47441.318.27.97187.8056.82
20Q4 (5)360.00.00.08-61.9166.670.2513.64316.670.4220.0-65.01.9611.360.027.26-0.730.073.87-22.2922.081.38-67.22150.910.08-11.1133.330.03-57.14200.00.64-84.76-77.461.38-67.22150.91--0.00
20Q3 (4)362.860.00.21216.670.00.22200.00.00.35150.00.01.7637.50.027.46-4.520.04.98199.20.04.21186.980.00.09250.00.00.07216.670.04.20217.980.04.21186.980.0--0.00
20Q2 (3)35-2.780.0-0.18-158.060.0-0.22-215.790.00.14-54.840.01.28-27.270.028.763.230.0-5.02-181.630.0-4.84-176.580.0-0.06-154.550.0-0.06-154.550.0-3.56-143.730.0-4.84-176.580.0--0.00
20Q1 (2)360.00.00.31933.330.00.19216.670.00.31-74.170.01.76-10.20.027.862.280.06.1594.010.06.321049.090.00.1183.330.00.111000.00.08.14186.620.06.321049.090.0--0.00
19Q4 (1)360.00.00.030.00.00.060.00.01.200.00.01.960.00.027.240.00.03.170.00.00.550.00.00.060.00.00.010.00.02.840.00.00.550.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/100.61-8.32-0.946.579.091.98N/A-
2024/90.66-6.07-9.215.9710.232.190.64-
2024/80.71-13.738.145.313.262.110.66-
2024/70.8238.6220.754.610.212.040.69-
2024/60.59-6.93-20.053.788.171.990.74-
2024/50.63-16.946.563.1915.742.160.68-
2024/40.760.7831.152.5518.271.860.79-
2024/30.76126.622.381.7913.511.790.79-
2024/20.33-52.01-39.111.037.771.620.87-
2024/10.717.4670.960.770.961.890.75因去年同期適逢農曆春節工作天數較少,致使去年同期營收較低
2023/120.59-1.13-4.387.22-3.921.810.74-
2023/110.6-2.23-3.866.63-3.881.940.69-
2023/100.61-15.9811.966.03-3.891.860.72-
2023/90.7342.910.525.41-5.411.920.72-
2023/80.51-24.56-31.864.68-6.271.750.79-
2023/70.6820.1117.114.0-5.851.840.75-
2023/60.56-5.2-12.823.32-9.471.740.73-
2023/50.62.21-15.632.75-8.761.80.71-
2023/40.58-5.95-16.262.16-6.661.750.73-
2023/30.6212.724.61.58-2.531.580.86-
2023/20.5534.7481.850.96-6.651.580.86去年同期因農曆春節放假,致使去年同期營收較少
2023/10.41-34.3-43.620.41-43.621.650.82-
2022/120.62-0.59-15.17.510.991.790.75-
2022/110.6213.8612.346.892.741.90.71-
2022/100.55-24.5621.656.271.882.030.67-
2022/90.73-3.1356.025.720.312.060.6去年同期因受國際疫情影響而有延遲出貨導致營收減少。
2022/80.7529.6520.674.99-4.631.980.62-
2022/70.58-10.59-12.874.24-8.041.930.64-
2022/60.65-8.2627.583.67-7.232.050.54-
2022/50.711.452.793.02-12.361.990.55-
2022/40.717.48-5.682.31-16.131.590.69-
2022/30.5995.96-27.51.62-19.951.620.76-
2022/20.3-58.23-11.351.03-14.831.760.7-
2022/10.72-1.06-16.20.72-16.22.010.61-
2021/120.7331.55-1.377.4410.141.740.73-
2021/110.5623.29-22.036.7111.561.470.86-
2021/100.45-3.25-10.856.1516.081.540.83-
2021/90.47-25.08-37.945.718.921.750.75-
2021/80.62-6.3832.385.2429.481.790.74-
2021/70.6630.9225.494.6229.11.860.71-
2021/60.51-26.0840.893.9529.731.930.59-
2021/50.69-6.9181.963.4428.232.240.51因受國際疫情影響而有延遲出貨,導致109年上半年營收減少。
2021/40.74-9.6833.352.7619.451.890.6-
2021/30.82139.613.132.0215.072.020.56-
2021/20.34-60.516.491.216.431.940.59-
2021/10.8616.4320.890.8620.892.320.49-
2020/120.743.995.516.75-10.61.960.57-
2020/110.7140.984.336.01-12.251.970.57-
2020/100.51-32.65-12.115.3-14.091.730.65-
2020/90.7559.829.584.8-14.291.750.46-
2020/80.47-11.25-17.054.04-17.621.360.59-
2020/70.5346.98-22.293.57-17.71.270.63-
2020/60.36-4.54-42.483.05-16.841.290.74-
2020/50.38-31.77-41.752.69-11.561.650.58-
2020/40.55-23.38-14.712.31-3.371.590.6-
2020/30.72125.5313.61.760.841.760.51-
2020/20.32-55.177.851.03-6.481.740.52-
2020/10.711.62-11.740.71-11.742.10.43-
2019/120.72.838.637.56-6.410.0N/A-
2019/110.6818.75-0.566.85-7.720.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)360.00.62-56.640.14-17.657.23-3.7327.218.880.8168.753.09-54.890.0650.00.22-55.10.22-56.86
2022 (9)360.01.43186.00.17-75.367.510.2724.99-3.880.48-87.26.85187.820.04-85.710.49133.330.51183.33
2021 (8)360.00.5019.050.6946.817.4910.826.00-6.313.7522.552.387.210.2833.330.2116.670.1820.0
2020 (7)360.00.42-64.710.47-37.336.76-10.5827.75-0.683.06-39.762.22-60.570.21-44.740.18-66.670.15-65.12
2019 (6)360.01.19-34.620.7529.317.56-6.4427.943.255.08-5.585.63-29.980.38-13.640.54-37.930.43-33.85
2018 (5)360.01.82-12.080.58-78.688.08-19.227.06-7.115.38-51.798.048.940.44-60.710.870.00.65-12.16
2017 (4)360.02.07-23.332.721.1210.0-11.6629.13-1.5511.16-5.187.38-13.581.12-15.790.87-34.590.74-23.71
2016 (3)365.882.7018.942.6956.411.32-0.7929.5924.4311.7744.958.5425.221.3343.011.3322.020.9724.36
2015 (2)346.252.2778.741.72207.1411.4114.4423.7818.198.12118.876.8268.810.93151.351.0991.230.7895.0
2014 (1)320.01.2742.70.56-40.439.97-4.6820.1203.7104.0400.37-28.850.5723.910.442.86

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。