損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)7.23-3.735.26-6.571.913.80.07133.33000.02100.000000000000.01-97.140.17-62.220.22-55.10.22-56.86000.2700.62-56.640.14-17.650.000360.00.55-27.63
2022 (9)7.510.275.631.621.8410.180.03200.0000.01000000000000.3500.4500.49133.330.51183.33-0.0300.0001.43186.00.17-75.360.000360.00.7649.02
2021 (8)7.4910.85.5413.521.670.00.01-50.000000000000000-0.130-0.0700.2116.670.1820.00.030.014.90-18.930.5019.050.6946.810.000360.00.51-3.77
2020 (7)6.76-10.584.88-10.291.67-3.470.02-33.33000.010.00000000000-0.140-0.0200.18-66.670.15-65.120.03-72.7318.38-12.520.42-64.710.47-37.330.000360.00.53-43.62
2019 (6)7.56-6.445.44-7.81.73-1.140.03-25.0000.0100000000000-0.0100.16-63.640.54-37.930.43-33.850.11-50.021.01-17.021.19-34.620.7529.310.000360.00.94-20.34
2018 (5)8.08-19.25.9-16.781.75-2.780.04100.00.010.000000000000.0800.1400.4400.870.00.65-12.160.2257.1425.3262.621.82-12.080.58-78.680.000360.01.181.72
2017 (4)10.0-11.667.09-11.041.8-10.890.02100.00.01-50.000000000-0.04000-0.270-0.2400.87-34.590.74-23.710.14-61.1115.57-43.112.07-23.332.721.120.000360.01.16-27.95
2016 (3)11.32-0.797.97-8.392.0212.850.0100.020.000000000-0.070000.04-69.23001.3322.020.9724.360.3616.1327.37-4.332.7018.942.6956.40.000365.881.6117.52
2015 (2)11.4114.448.79.31.799.15000.02-33.3300000000-0.010000.1362.50.16-20.01.0991.230.7895.00.3193.7528.61-0.692.2778.741.72207.140.000346.251.3765.06
2014 (1)9.97-4.687.96-2.451.64-7.87000.03000000000-0.030000.0800.200.5723.910.442.860.16-11.1128.81-25.011.2742.70.56-40.430.000320.00.833.75
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)2.1910.0514.061.59.4912.780.5210.646.120.010.00.00000-100.0-100.00000000000000000-100.0-100.0-0.01-114.29-107.140.17-22.73-26.090.15-11.76-28.570.02-50.00.010.62-46.069.480.42-14.29-28.810.4457.14131.581.2950.067.53360.00.00.28-12.5-15.15
24Q2 (19)1.9911.174.191.3712.3-7.430.470.04.440.010.0-50.00000.010.000000000000000000.02-60.0-50.00.0716.6716.670.2237.5450.00.1730.77183.330.0433.33300.019.692.500.4932.43172.220.2847.3700.86132.43377.78360.00.00.3223.08190.91
24Q1 (18)1.79-1.113.291.22-6.156.090.47-11.326.820.01-50.0-50.00000.010.000000000000000000.05162.5225.00.06300.000.16500.01700.00.13360.000.03200.0400.019.21000.37346.673600.00.19416.6700.37-41.273600.0360.00.00.26420.0333.33
23Q4 (17)1.81-5.731.121.3-2.260.780.538.16-7.020.02100.00.00000.010.00000000000000000-0.08-188.89-700.0-0.03-121.43-200.0-0.04-117.3942.86-0.05-123.81-600.00.01-50.0112.50.00-100.00-0.15-125.42-475.0-0.06-131.58-200.00.63-18.18-56.55360.00.00.05-84.850
23Q3 (16)1.920.52-6.341.33-10.14-10.740.498.898.890.01-50.00.00000.01000000000000000000.09125.0-47.060.14133.33-30.00.23475.0-25.810.21250.0-19.230.02200.0-60.09.700-33.830.59227.78-20.270.19011.760.77327.78-45.0360.00.00.33200.0-13.16
23Q2 (15)1.9120.89-6.371.4828.7-5.730.452.272.270.020.000000000000000000000000.04200.0-66.670.060-57.140.04500.0-76.470.060-64.71-0.02-100.0-300.00.000-100.00.181700.0-61.70.000-100.00.181700.0-72.73360.00.00.1183.33-54.17
23Q1 (14)1.58-11.73-2.471.15-10.85-10.160.44-22.8112.820.020.00000000000000000000000-0.04-300.0-157.140100.0-100.0-0.0185.71-114.290-100.0-100.0-0.0187.5-200.00.000-100.00.01-75.0-94.740.00-100.0100.00.01-99.31-94.74360.00.00.060-57.14
22Q4 (13)1.79-12.682.871.29-13.42-4.440.5726.6729.550.02100.00000000000000000000000-0.01-105.8850.0-0.01-105.00-0.07-122.58-40.00.01-96.15120.0-0.08-260.0-700.00.00-100.000.04-94.59130.770.06-64.71142.861.453.57190.0360.00.00-100.0-100.0
22Q3 (12)2.050.4915.821.49-5.112.030.452.2712.50.01000000000000000000000000.1741.6700.242.861900.00.3182.35416.670.2652.94766.670.05400.066.6714.66390.3-67.310.7457.45722.220.17112.5183.331.40112.12122.22360.00.00.3858.33192.31
22Q2 (11)2.0425.935.71.5722.669.790.4412.822.330000000000000000000000000.1271.43271.430.147.69380.00.17142.86466.670.17142.86325.00.010.0200.02.99-64.0200.47147.37327.270.08147.06-68.00.66247.3722.22360.00.00.2471.43140.0
22Q1 (10)1.62-6.9-20.981.28-5.19-11.720.39-11.36-2.50000000000000000000000000.07450.0333.330.130533.330.07240.0-61.110.07240.0-53.330.01200.0-50.08.310-35.580.19246.15-55.81-0.17-21.43-134.00.19-62.0-55.81360.00.00.14600.0-46.15
21Q4 (9)1.74-1.69-11.221.351.5-5.590.4410.0-4.35000000000000000000000000-0.02077.780-100.0100.0-0.05-183.33-600.0-0.05-266.67-266.67-0.01-133.330.00.00-100.00-0.13-244.44-262.5-0.14-333.33-156.00.50-20.6319.05360.00.00.02-84.62-77.78
21Q3 (8)1.77-8.290.571.33-6.994.720.4-6.982.560000000000000000000000000100.0100.00.01120.0200.00.06100.0-14.290.03-25.0-57.140.03400.0044.85000.09-18.18-57.140.06-76.0-72.730.6316.6780.0360.00.00.1330.0-13.33
21Q2 (7)1.93-5.8550.781.43-1.3857.140.437.50.0000000000000000000000000-0.07-133.330-0.05-66.67-350.00.03-83.33160.00.04-73.33166.67-0.01-150.0-150.00.00-100.000.11-74.42161.110.25-50.0213.640.5425.58285.71360.02.860.1-61.54150.0
21Q1 (6)2.054.5916.481.451.414.170.4-13.045.2600-100.0000000000000000000000-0.0366.67-400.0-0.0350.0-175.00.181700.028.570.15400.036.360.02300.0-33.3312.900-42.510.43437.538.710.50100.0163.160.432.3838.71360.00.00.26188.898.33
20Q4 (5)1.9611.360.01.4312.60.00.4617.95-2.1300-100.0000000000000000000000-0.09-125.0-200.0-0.06-500.0-500.00.01-85.71-83.330.03-57.14200.0-0.010-125.00.000-100.00.08-61.9166.670.2513.64316.670.4220.0-65.0360.00.00.09-40.0-40.0
20Q3 (4)1.7637.50.01.2739.560.00.39-9.30.0000.0000.0000.0000.0000.0000.0000.0000.0-0.0400.0-0.01-150.00.00.07240.00.00.07216.670.00-100.00.00.0000.00.21216.670.00.22200.00.00.35150.00.0362.860.00.15275.00.0
20Q2 (3)1.28-27.270.00.91-28.350.00.4313.160.00-100.00.0000.0000.0000.0000.0000.0000.0000.00-100.00.00.02-50.00.0-0.05-135.710.0-0.06-154.550.00.02-33.330.00.00-100.00.0-0.18-158.060.0-0.22-215.790.00.14-54.840.035-2.780.00.04-83.330.0
20Q1 (2)1.76-10.20.01.27-11.190.00.38-19.150.00.010.00.0000.0000.0000.0000.0000.0000.0000.00.01133.330.00.04500.00.00.14133.330.00.111000.00.00.03-25.00.022.44-72.170.00.31933.330.00.19216.670.00.31-74.170.0360.00.00.2460.00.0
19Q4 (1)1.960.00.01.430.00.00.470.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.030.00.0-0.010.00.00.060.00.00.010.00.00.040.00.080.620.00.00.030.00.00.060.00.01.200.00.0360.00.00.150.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。