- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 61 | 1.67 | 1.67 | 0.17 | 120.24 | -83.5 | 0.00 | 100.0 | -100.0 | -2.21 | 7.14 | -187.01 | 3.77 | 111.8 | -13.33 | 30.44 | 60.97 | -22.21 | -1.06 | 97.4 | -113.91 | 2.68 | 109.39 | -81.13 | -0.04 | 94.52 | -112.12 | 0.1 | 119.61 | -83.87 | 1.50 | 105.47 | -88.19 | 2.68 | 109.39 | -81.13 | 138.73 | 82.84 | 66.21 |
24Q2 (19) | 60 | 0.0 | 0.0 | -0.84 | 45.45 | 42.86 | -1.23 | 32.42 | 34.22 | -2.38 | -54.55 | -32.22 | 1.78 | 165.67 | -54.59 | 18.91 | -19.53 | 120.4 | -40.75 | 77.16 | -44.4 | -28.53 | 79.53 | -25.46 | -0.73 | 38.66 | 33.64 | -0.51 | 45.16 | 42.7 | -27.41 | 81.88 | -25.05 | -28.53 | 79.53 | -25.46 | 80.02 | 26.06 | 9.69 |
24Q1 (18) | 60 | 0.0 | 0.0 | -1.54 | 6.67 | -366.67 | -1.82 | -13.04 | -628.0 | -1.54 | 36.36 | -366.67 | 0.67 | -5.63 | -77.74 | 23.50 | -42.12 | -29.56 | -178.43 | -22.27 | -81204.55 | -139.35 | 0.36 | -1986.08 | -1.19 | -14.42 | -12000.0 | -0.93 | 6.06 | -365.0 | -151.30 | -3.06 | -11720.31 | -139.35 | 0.36 | -1986.08 | -44.66 | -126.76 | -178.49 |
23Q4 (17) | 60 | 0.0 | -1.64 | -1.65 | -260.19 | -232.0 | -1.61 | -343.94 | -314.67 | -2.42 | -214.29 | -244.05 | 0.71 | -83.68 | -91.32 | 40.60 | 3.76 | 179.23 | -145.93 | -2015.09 | -2053.55 | -139.86 | -1084.93 | -1602.26 | -1.04 | -415.15 | -270.49 | -0.99 | -259.68 | -230.26 | -146.81 | -1255.98 | -1415.5 | -139.86 | -1084.93 | -1602.26 | -36.36 | -45.06 | -104.33 |
23Q3 (16) | 60 | 0.0 | -1.64 | 1.03 | 170.07 | -41.14 | 0.66 | 135.29 | 500.0 | -0.77 | 57.22 | -279.07 | 4.35 | 10.97 | -7.25 | 39.13 | 356.06 | 9.92 | 7.62 | 127.0 | 124.12 | 14.20 | 162.45 | -37.72 | 0.33 | 130.0 | 106.25 | 0.62 | 169.66 | -42.06 | 12.70 | 157.94 | -48.37 | 14.20 | 162.45 | -37.72 | 20.60 | -87.69 | -256.36 |
23Q2 (15) | 60 | 0.0 | -1.64 | -1.47 | -345.45 | -13.08 | -1.87 | -648.0 | -11.98 | -1.80 | -445.45 | -36.36 | 3.92 | 30.23 | 133.33 | 8.58 | -74.28 | -57.04 | -28.22 | -12927.27 | 57.75 | -22.74 | -240.42 | 52.11 | -1.1 | -11100.0 | 1.79 | -0.89 | -345.0 | -11.25 | -21.92 | -1612.5 | 59.25 | -22.74 | -240.42 | 52.11 | -16.48 | -235.93 | -390.67 |
23Q1 (14) | 60 | -1.64 | -1.64 | -0.33 | -126.4 | -1550.0 | -0.25 | -133.33 | 24.24 | -0.33 | -119.64 | -1550.0 | 3.01 | -63.2 | 5.61 | 33.36 | 129.44 | -24.66 | 0.22 | -97.05 | 102.07 | -6.68 | -171.75 | -1071.93 | 0.01 | -98.36 | 103.33 | -0.2 | -126.32 | -1900.0 | -1.28 | -111.47 | 67.35 | -6.68 | -171.75 | -1071.93 | 5.60 | -77.48 | 224.25 |
22Q4 (13) | 61 | 0.0 | 0.0 | 1.25 | -28.57 | 390.7 | 0.75 | 581.82 | 457.14 | 1.68 | 290.7 | 522.22 | 8.18 | 74.41 | 125.34 | 14.54 | -59.16 | -58.41 | 7.47 | 119.71 | 475.38 | 9.31 | -59.17 | 228.06 | 0.61 | 281.25 | 971.43 | 0.76 | -28.97 | 392.31 | 11.16 | -54.63 | 299.29 | 9.31 | -59.17 | 228.06 | 126.79 | 103.03 | 344.21 |
22Q3 (12) | 61 | 0.0 | 0.0 | 1.75 | 234.62 | 339.73 | 0.11 | 106.59 | 110.78 | 0.43 | 132.58 | -38.57 | 4.69 | 179.17 | 112.22 | 35.60 | 78.27 | 14.88 | 3.40 | 105.09 | 114.16 | 22.80 | 148.02 | 211.55 | 0.16 | 114.29 | 130.19 | 1.07 | 233.75 | 337.78 | 24.60 | 145.73 | 251.66 | 22.80 | 148.02 | 211.55 | 69.06 | -3082.69 | -149.74 |
22Q2 (11) | 61 | 0.0 | 0.0 | -1.30 | -6400.0 | -239.78 | -1.67 | -406.06 | -281.52 | -1.32 | -6500.0 | -192.31 | 1.68 | -41.05 | -65.57 | 19.97 | -54.9 | -37.22 | -66.79 | -527.14 | -570.35 | -47.48 | -8229.82 | -505.81 | -1.12 | -273.33 | -262.32 | -0.8 | -7900.0 | -240.35 | -53.79 | -1272.19 | -471.22 | -47.48 | -8229.82 | -505.81 | -31.27 | -3152.32 | -231.60 |
22Q1 (10) | 61 | 0.0 | 0.0 | -0.02 | 95.35 | -104.0 | -0.33 | -57.14 | -176.74 | -0.02 | -107.41 | -104.0 | 2.85 | -21.49 | -27.85 | 44.28 | 26.66 | 15.07 | -10.65 | -435.18 | -310.06 | -0.57 | 92.16 | -107.43 | -0.3 | -328.57 | -250.0 | -0.01 | 96.15 | -103.33 | -3.92 | 30.0 | -165.33 | -0.57 | 92.16 | -107.43 | 21.38 | 68.22 | 11.13 |
21Q4 (9) | 61 | 0.0 | -1.61 | -0.43 | 41.1 | 36.76 | -0.21 | 79.41 | 69.57 | 0.27 | -61.43 | 146.55 | 3.63 | 64.25 | -29.38 | 34.96 | 12.81 | 58.33 | -1.99 | 91.71 | 81.35 | -7.27 | 64.43 | 11.77 | -0.07 | 86.79 | 87.27 | -0.26 | 42.22 | 39.53 | -5.60 | 65.47 | 48.05 | -7.27 | 64.43 | 11.77 | 4.77 | -68.70 | -65.73 |
21Q3 (8) | 61 | 0.0 | -1.61 | -0.73 | -178.49 | -35.19 | -1.02 | -210.87 | -183.33 | 0.70 | -51.05 | 536.36 | 2.21 | -54.71 | -48.48 | 30.99 | -2.58 | -20.7 | -24.01 | -269.08 | -364.41 | -20.44 | -274.7 | -157.76 | -0.53 | -176.81 | -140.91 | -0.45 | -178.95 | -32.35 | -16.22 | -211.94 | -106.62 | -20.44 | -274.7 | -157.76 | -15.59 | -46.25 | -48.46 |
21Q2 (7) | 61 | 0.0 | -1.61 | 0.93 | 86.0 | -21.85 | 0.92 | 113.95 | -16.36 | 1.43 | 186.0 | 120.0 | 4.88 | 23.54 | -25.84 | 31.81 | -17.33 | 3.21 | 14.20 | 180.08 | 35.37 | 11.70 | 52.54 | 4.65 | 0.69 | 245.0 | 0.0 | 0.57 | 90.0 | -22.97 | 14.49 | 141.5 | 25.89 | 11.70 | 52.54 | 4.65 | 0.20 | 129.76 | 138.13 |
21Q1 (6) | 61 | -1.61 | -3.17 | 0.50 | 173.53 | 194.34 | 0.43 | 162.32 | 175.44 | 0.50 | 186.21 | 194.34 | 3.95 | -23.15 | 29.51 | 38.48 | 74.28 | 48.06 | 5.07 | 147.52 | 137.89 | 7.67 | 193.08 | 169.54 | 0.2 | 136.36 | 148.78 | 0.3 | 169.77 | 190.91 | 6.00 | 155.66 | 146.88 | 7.67 | 193.08 | 169.54 | -1.67 | 73.80 | 35.32 |
20Q4 (5) | 62 | 0.0 | -1.59 | -0.68 | -25.93 | 68.81 | -0.69 | -91.67 | 60.57 | -0.58 | -627.27 | 91.58 | 5.14 | 19.81 | 38.54 | 22.08 | -43.5 | 103.69 | -10.67 | -106.38 | 50.56 | -8.24 | -3.91 | 77.72 | -0.55 | -150.0 | 31.25 | -0.43 | -26.47 | 68.61 | -10.78 | -37.32 | 63.78 | -8.24 | -3.91 | 77.72 | - | - | 0.00 |
20Q3 (4) | 62 | 0.0 | 0.0 | -0.54 | -145.38 | 0.0 | -0.36 | -132.73 | 0.0 | 0.11 | -83.08 | 0.0 | 4.29 | -34.8 | 0.0 | 39.08 | 26.8 | 0.0 | -5.17 | -149.29 | 0.0 | -7.93 | -170.93 | 0.0 | -0.22 | -131.88 | 0.0 | -0.34 | -145.95 | 0.0 | -7.85 | -168.2 | 0.0 | -7.93 | -170.93 | 0.0 | - | - | 0.00 |
20Q2 (3) | 62 | -1.59 | 0.0 | 1.19 | 324.53 | 0.0 | 1.10 | 292.98 | 0.0 | 0.65 | 222.64 | 0.0 | 6.58 | 115.74 | 0.0 | 30.82 | 18.58 | 0.0 | 10.49 | 178.4 | 0.0 | 11.18 | 201.36 | 0.0 | 0.69 | 268.29 | 0.0 | 0.74 | 324.24 | 0.0 | 11.51 | 189.92 | 0.0 | 11.18 | 201.36 | 0.0 | - | - | 0.00 |
20Q1 (2) | 63 | 0.0 | 0.0 | -0.53 | 75.69 | 0.0 | -0.57 | 67.43 | 0.0 | -0.53 | 92.31 | 0.0 | 3.05 | -17.79 | 0.0 | 25.99 | 139.76 | 0.0 | -13.38 | 38.0 | 0.0 | -11.03 | 70.17 | 0.0 | -0.41 | 48.75 | 0.0 | -0.33 | 75.91 | 0.0 | -12.80 | 56.99 | 0.0 | -11.03 | 70.17 | 0.0 | - | - | 0.00 |
19Q4 (1) | 63 | 0.0 | 0.0 | -2.18 | 0.0 | 0.0 | -1.75 | 0.0 | 0.0 | -6.89 | 0.0 | 0.0 | 3.71 | 0.0 | 0.0 | 10.84 | 0.0 | 0.0 | -21.58 | 0.0 | 0.0 | -36.98 | 0.0 | 0.0 | -0.8 | 0.0 | 0.0 | -1.37 | 0.0 | 0.0 | -29.76 | 0.0 | 0.0 | -36.98 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/10 | 0.33 | -84.16 | 42.41 | 6.52 | -43.2 | 3.61 | N/A | - | ||
2024/9 | 2.08 | 73.39 | 147.8 | 6.19 | -44.96 | 3.75 | 1.04 | 本月可完工案件較多所致 | ||
2024/8 | 1.2 | 154.58 | 39.14 | 4.11 | -60.51 | 2.19 | 1.79 | 本月可完工案件較多所致 | ||
2024/7 | 0.47 | -9.02 | -82.18 | 2.91 | -69.52 | 1.55 | 2.53 | 本月可完工案件較少所致 | ||
2024/6 | 0.52 | -7.04 | -49.45 | 2.44 | -64.66 | 1.77 | 2.5 | 本月可完工案件較少所致 | ||
2024/5 | 0.56 | -20.02 | -75.21 | 1.92 | -67.31 | 1.39 | 3.2 | 本月可完工案件較少所致 | ||
2024/4 | 0.7 | 422.34 | 13.22 | 1.36 | -62.41 | 1.06 | 4.18 | 本月可完工案件較少所致 | ||
2024/3 | 0.13 | -42.27 | -86.39 | 0.67 | -77.88 | 0.67 | 6.41 | 本月可完工案件較少所致 | ||
2024/2 | 0.23 | -23.21 | -80.15 | 0.53 | -73.77 | 0.83 | 5.14 | 本月可完工案件較少所致 | ||
2024/1 | 0.3 | 0.91 | -65.17 | 0.3 | -65.17 | 0.77 | 5.54 | 本月可完工案件較少所致 | ||
2023/12 | 0.3 | 74.63 | -90.34 | 11.95 | -30.89 | 0.7 | 4.18 | 本月可完工案件較少所致 | ||
2023/11 | 0.17 | -26.16 | -94.08 | 11.65 | -17.95 | 1.24 | 2.36 | 本月可完工案件較少所致 | ||
2023/10 | 0.23 | -72.45 | -88.95 | 11.48 | 1.49 | 1.93 | 1.51 | 本月可完工案件較少所致 | ||
2023/9 | 0.84 | -2.63 | -54.11 | 11.25 | 22.05 | 4.35 | 0.62 | 本月可完工案件較少所致 | ||
2023/8 | 0.86 | -67.41 | -15.53 | 10.41 | 40.91 | 4.54 | 0.59 | - | ||
2023/7 | 2.65 | 158.19 | 44.16 | 9.55 | 49.97 | 5.92 | 0.45 | - | ||
2023/6 | 1.03 | -54.43 | 82.11 | 6.9 | 52.32 | 3.89 | 1.15 | 本月可完工案件較多所致 | ||
2023/5 | 2.25 | 265.42 | 348.5 | 5.88 | 48.1 | 3.85 | 1.16 | 本月可完工案件較多所致 | ||
2023/4 | 0.62 | -37.22 | 0.78 | 3.63 | 4.62 | 2.76 | 1.62 | - | ||
2023/3 | 0.98 | -15.82 | 127.65 | 3.01 | 5.44 | 3.01 | 2.35 | 本月可完工案件較多所致 | ||
2023/2 | 1.17 | 34.76 | 37.0 | 2.03 | -16.27 | 5.12 | 1.38 | - | ||
2023/1 | 0.86 | -72.02 | -45.06 | 0.86 | -45.06 | 6.85 | 1.03 | - | ||
2022/12 | 3.09 | 6.96 | 128.87 | 17.3 | 16.41 | 8.08 | 0.98 | 本月可完工案件較多所致 | ||
2022/11 | 2.89 | 37.91 | 99.24 | 14.21 | 5.16 | 6.82 | 1.16 | 本月可完工案件較多所致 | ||
2022/10 | 2.1 | 14.48 | 153.17 | 11.32 | -6.15 | 4.95 | 1.59 | 本月可完工案件較多所致 | ||
2022/9 | 1.83 | 79.21 | 159.49 | 9.22 | -17.89 | 4.69 | 2.57 | 本月可完工案件較多所致 | ||
2022/8 | 1.02 | -44.37 | 33.24 | 7.39 | -29.78 | 3.42 | 3.52 | - | ||
2022/7 | 1.84 | 226.15 | 148.03 | 6.37 | -34.73 | 2.9 | 4.15 | 本月可完工案件較多所致 | ||
2022/6 | 0.56 | 12.22 | -50.69 | 4.53 | -49.74 | 1.68 | 7.88 | 本月可完工案件較少所致 | ||
2022/5 | 0.5 | -17.88 | -71.01 | 3.97 | -49.61 | 1.54 | 8.56 | 本月可完工案件較少所致 | ||
2022/4 | 0.61 | 41.78 | -70.66 | 3.47 | -43.58 | 1.89 | 6.98 | 本月可完工案件較少所致 | ||
2022/3 | 0.43 | -49.34 | -73.67 | 2.86 | -29.68 | 2.86 | 4.24 | 本月可完工案件較少所致 | ||
2022/2 | 0.85 | -45.95 | -24.09 | 2.42 | 0.02 | 3.78 | 3.21 | - | ||
2022/1 | 1.57 | 16.52 | 20.74 | 1.57 | 20.74 | 4.38 | 2.77 | - | ||
2021/12 | 1.35 | -6.88 | -22.4 | 14.86 | -22.25 | 3.63 | 2.77 | - | ||
2021/11 | 1.45 | 75.23 | -18.78 | 13.51 | -22.24 | 2.98 | 3.37 | - | ||
2021/10 | 0.83 | 17.34 | -50.79 | 12.06 | -22.63 | 2.3 | 4.37 | 本月完工可認列營收之設備較去年同期少 | ||
2021/9 | 0.71 | -7.97 | -61.55 | 11.23 | -19.22 | 2.21 | 3.78 | 本月完工可認列營收之設備較去年同期少 | ||
2021/8 | 0.77 | 3.54 | -45.61 | 10.52 | -12.79 | 2.65 | 3.16 | - | ||
2021/7 | 0.74 | -35.16 | -35.23 | 9.76 | -8.45 | 3.61 | 2.31 | - | ||
2021/6 | 1.14 | -34.02 | -40.82 | 9.02 | -5.23 | 4.96 | 1.27 | - | ||
2021/5 | 1.73 | -16.91 | -55.51 | 7.87 | 3.81 | 5.45 | 1.15 | 本月完工可認列營收之設備較去年同期少 | ||
2021/4 | 2.08 | 27.24 | 215.41 | 6.14 | 66.27 | 4.84 | 1.3 | 本月完工可認列營收之設備較去年同期多 | ||
2021/3 | 1.64 | 46.09 | 20.76 | 4.06 | 33.82 | 4.06 | 1.41 | - | ||
2021/2 | 1.12 | -14.03 | 6.73 | 2.42 | 44.36 | 4.16 | 1.37 | - | ||
2021/1 | 1.3 | -25.11 | 107.14 | 1.3 | 107.14 | 4.83 | 1.18 | 本月完工可認列營收之設備較去年同期多 | ||
2020/12 | 1.74 | -2.53 | 44.31 | 19.11 | 31.12 | 5.21 | 0.97 | - | ||
2020/11 | 1.79 | 6.16 | 84.65 | 17.37 | 29.93 | 5.3 | 0.95 | 本月完工可認列營收之設備較去年同期多 | ||
2020/10 | 1.68 | -8.3 | 25.69 | 15.58 | 25.67 | 4.93 | 1.02 | - | ||
2020/9 | 1.83 | 30.16 | 108.67 | 13.9 | 25.66 | 4.39 | 1.07 | 本月完工可認列營收之設備較去年同期多 | ||
2020/8 | 1.41 | 23.3 | 33.34 | 12.07 | 18.5 | 4.48 | 1.05 | - | ||
2020/7 | 1.14 | -40.75 | -14.88 | 10.66 | 16.78 | 6.96 | 0.67 | - | ||
2020/6 | 1.93 | -50.39 | 6.81 | 9.51 | 22.24 | 6.48 | 0.77 | - | ||
2020/5 | 3.89 | 489.06 | 194.32 | 7.59 | 26.91 | 5.91 | 0.84 | 本月完工可認列營收之設備較去年同期多 | ||
2020/4 | 0.66 | -51.28 | -41.78 | 3.7 | -20.62 | 3.07 | 1.62 | - | ||
2020/3 | 1.36 | 29.1 | 17.28 | 3.03 | -13.8 | 3.03 | 2.04 | - | ||
2020/2 | 1.05 | 66.84 | 30.58 | 1.68 | -28.99 | 2.89 | 2.15 | - | ||
2020/1 | 0.63 | -47.83 | -59.68 | 0.63 | -59.68 | 2.8 | 2.21 | 本月完工可認列營收之設備較去年同期少 | ||
2019/12 | 1.21 | 24.7 | -37.31 | 14.57 | -24.18 | 0.0 | N/A | - | ||
2019/11 | 0.97 | -27.73 | -46.86 | 13.37 | -22.72 | 0.0 | N/A | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 60 | -1.64 | -2.42 | 0 | -3.08 | 0 | 11.99 | -31.13 | 27.79 | 8.47 | -15.06 | 0 | -12.26 | 0 | -1.81 | 0 | -1.39 | 0 | -1.46 | 0 |
2022 (9) | 61 | 0.0 | 1.66 | 514.81 | -1.11 | 0 | 17.41 | 18.76 | 25.62 | -25.22 | -3.76 | 0 | 5.85 | 441.67 | -0.65 | 0 | 1.05 | 176.32 | 1.03 | 505.88 |
2021 (8) | 61 | -1.61 | 0.27 | 0 | 0.13 | 0 | 14.66 | -23.13 | 34.26 | 15.94 | 1.98 | 0 | 1.08 | 0 | 0.29 | 0 | 0.38 | 0 | 0.17 | 0 |
2020 (7) | 62 | -1.59 | -0.58 | 0 | -0.52 | 0 | 19.07 | 29.2 | 29.55 | 110.32 | -2.56 | 0 | -1.91 | 0 | -0.49 | 0 | -0.52 | 0 | -0.36 | 0 |
2019 (6) | 63 | -21.25 | -6.89 | 0 | -6.61 | 0 | 14.76 | -22.72 | 14.05 | -39.49 | -26.51 | 0 | -29.42 | 0 | -3.91 | 0 | -4.21 | 0 | -4.33 | 0 |
2018 (5) | 80 | -13.04 | -0.63 | 0 | -2.59 | 0 | 19.1 | -0.57 | 23.22 | -31.24 | -8.21 | 0 | -2.70 | 0 | -1.57 | 0 | -0.5 | 0 | -0.51 | 0 |
2017 (4) | 92 | 1.1 | 0.80 | -21.57 | 1.72 | -10.88 | 19.21 | 9.4 | 33.77 | -2.74 | 10.92 | 12.35 | 3.77 | -28.87 | 2.1 | 22.81 | 1.79 | 22.6 | 0.74 | -21.28 |
2016 (3) | 91 | 15.19 | 1.02 | -80.16 | 1.93 | -76.77 | 17.56 | -44.97 | 34.72 | -13.48 | 9.72 | -54.56 | 5.30 | -57.8 | 1.71 | -74.96 | 1.46 | -75.13 | 0.94 | -77.13 |
2015 (2) | 79 | 2.6 | 5.14 | 54.82 | 8.31 | 120.42 | 31.91 | 25.73 | 40.13 | 8.96 | 21.39 | 56.13 | 12.56 | 32.07 | 6.83 | 96.26 | 5.87 | 56.12 | 4.11 | 59.3 |
2014 (1) | 77 | 11.59 | 3.32 | -52.64 | 3.77 | -56.62 | 25.38 | -25.9 | 36.83 | 0 | 13.70 | 0 | 9.51 | 0 | 3.48 | -46.79 | 3.76 | -38.96 | 2.58 | -47.56 |