損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 6.68 | 49.78 | 3.5 | 44.03 | 2.92 | 31.53 | 0.1 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 222.22 | 0.54 | 0 | 0.54 | 0 | 0 | 0 | 0.00 | 0 | 0.69 | 0 | 0.32 | 0 | 0.00 | 0 | 79 | 0.0 | 0.74 | 572.73 |
| 2023 (9) | 4.46 | -69.8 | 2.43 | -72.51 | 2.22 | -39.01 | 0.14 | 100.0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | 0.04 | -96.12 | 0.09 | -91.18 | -0.11 | 0 | -0.33 | 0 | 0.22 | -55.1 | 0.00 | 0 | -0.42 | 0 | -0.53 | 0 | 0.00 | 0 | 79 | 0.0 | 0.11 | -96.89 |
| 2022 (8) | 14.77 | 4.83 | 8.84 | -12.99 | 3.64 | 36.84 | 0.07 | 250.0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -0.01 | 0 | 0 | 0 | 1.03 | 0 | 1.02 | 0 | 3.32 | 228.71 | 2.83 | 191.75 | 0.49 | 1125.0 | 14.84 | 294.68 | 3.50 | 186.89 | 2.29 | 45.86 | 0.00 | 0 | 79 | 0.0 | 3.54 | 190.16 |
| 2021 (7) | 14.09 | 23.38 | 10.16 | 12.14 | 2.66 | -1.85 | 0.02 | -50.0 | 0.07 | -36.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.31 | 0 | -0.27 | 0 | 1.01 | 0 | 0.97 | 0 | 0.04 | 300.0 | 3.76 | 0 | 1.22 | 0 | 1.57 | 0 | 0.00 | 0 | 79 | 0.0 | 1.22 | 0 |
| 2020 (6) | 11.42 | -35.33 | 9.06 | -27.35 | 2.71 | -29.24 | 0.04 | -50.0 | 0.11 | -8.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0 | 0 | 0 | 0 | -0.63 | 0 | -0.65 | 0 | -1.01 | 0 | -1.02 | 0 | 0.01 | 0.0 | 0.00 | 0 | -1.29 | 0 | -0.47 | 0 | 0.00 | 0 | 79 | 0.0 | -0.76 | 0 |
| 2019 (5) | 17.66 | 14.82 | 12.47 | 7.31 | 3.83 | 19.31 | 0.08 | 166.67 | 0.12 | -7.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | -0.19 | 0 | 1.17 | 39.29 | 1.16 | 38.1 | 0.01 | 0 | 0.55 | 323.08 | 1.46 | 37.74 | 1.71 | 144.29 | 0.00 | 0 | 79 | 0.0 | 1.44 | 13.39 |
| 2018 (4) | 15.38 | 48.17 | 11.62 | 43.99 | 3.21 | 13.83 | 0.03 | 200.0 | 0.13 | 30.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 0 | 0.29 | 0 | 0.84 | 0 | 0.84 | 0 | 0 | 0 | 0.13 | 0 | 1.06 | 0 | 0.70 | 0 | 0.00 | 0 | 79 | 0.0 | 1.27 | 0 |
| 2017 (3) | 10.38 | -26.23 | 8.07 | -25.76 | 2.82 | 13.25 | 0.01 | -50.0 | 0.1 | -9.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.42 | 0 | -0.5 | 0 | -1.27 | 0 | -1.29 | 0 | 0.02 | 100.0 | 0.00 | 0 | -1.63 | 0 | -1.00 | 0 | 0.00 | 0 | 79 | 0.0 | -0.81 | 0 |
| 2016 (2) | 14.07 | 37.4 | 10.87 | 49.31 | 2.49 | 3.75 | 0.02 | 100.0 | 0.11 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.45 | 0 | 0.09 | -83.02 | 0.08 | -84.91 | 0.01 | 0 | 9.15 | 0 | 0.10 | -83.87 | 0.67 | -5.63 | 0.00 | 0 | 79 | 0.0 | 0.64 | -46.67 |
| 2015 (1) | 10.24 | 38.19 | 7.28 | 30.47 | 2.4 | 8.6 | 0.01 | 0.0 | 0.11 | 57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | -0.03 | 0 | 0.53 | 0 | 0.53 | 0 | 0 | 0 | 0.00 | 0 | 0.62 | 0 | 0.71 | 0 | 0.00 | 0 | 79 | 0.0 | 1.2 | 242.86 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 0.74 | -38.84 | 111.43 | 0.39 | -41.79 | 77.27 | 0.66 | -9.59 | 83.33 | 0.03 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.11 | 375.0 | 157.89 | -0.2 | 16.67 | 51.22 | -0.2 | 16.67 | 60.0 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.25 | 19.35 | 60.32 | -0.39 | -56.0 | 0.0 | 0.69 | -26.6 | 264.29 | 79 | 0.0 | 0.0 | -0.15 | 21.05 | 58.33 |
| 24Q3 (19) | 1.21 | -70.84 | -36.65 | 0.67 | -70.87 | -26.37 | 0.73 | -10.98 | 52.08 | 0.03 | 50.0 | 50.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.06 | -220.0 | -131.58 | -0.04 | -166.67 | -126.67 | -0.24 | -122.02 | -135.82 | -0.24 | -122.02 | -145.28 | 0 | 0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.31 | -122.46 | -146.27 | -0.25 | -119.23 | -152.08 | 0.94 | -24.8 | 347.62 | 79 | 0.0 | 0.0 | -0.19 | -116.67 | -126.39 |
| 24Q2 (18) | 4.15 | 615.52 | 746.94 | 2.3 | 1542.86 | 576.47 | 0.82 | 15.49 | 18.84 | 0.02 | 0.0 | -33.33 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -66.67 | -64.29 | 0.06 | -62.5 | -66.67 | 1.09 | 1190.0 | 411.43 | 1.09 | 1190.0 | 411.43 | 0 | 0 | 0 | 0.09 | 0 | 0 | 1.38 | 1161.54 | 406.67 | 1.30 | 493.94 | 294.03 | 1.25 | 1061.54 | 371.74 | 79 | 0.0 | 0.0 | 1.14 | 2380.0 | 480.0 |
| 24Q1 (17) | 0.58 | 65.71 | -65.88 | 0.14 | -36.36 | -85.42 | 0.71 | 97.22 | 1.43 | 0.02 | -33.33 | -66.67 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 183.33 | 250.0 | 0.16 | 184.21 | 420.0 | -0.1 | 75.61 | -900.0 | -0.1 | 80.0 | -900.0 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.13 | 79.37 | -1200.0 | -0.33 | 15.38 | -760.0 | -0.13 | 69.05 | -1200.0 | 79 | 0.0 | 0.0 | -0.05 | 86.11 | -200.0 |
| 23Q4 (16) | 0.35 | -81.68 | -84.44 | 0.22 | -75.82 | -82.4 | 0.36 | -25.0 | -44.62 | 0.03 | 50.0 | -40.0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.18 | -194.74 | 37.93 | -0.19 | -226.67 | 26.92 | -0.41 | -161.19 | -555.56 | -0.5 | -194.34 | -725.0 | 0.09 | -35.71 | 800.0 | 0.00 | -100.0 | -100.0 | -0.63 | -194.03 | -730.0 | -0.39 | -181.25 | -190.7 | -0.42 | -300.0 | -111.73 | 79 | 0.0 | 0.0 | -0.36 | -150.0 | -340.0 |
| 23Q3 (15) | 1.91 | 289.8 | -54.42 | 0.91 | 167.65 | -63.31 | 0.48 | -30.43 | -54.29 | 0.02 | -33.33 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0.19 | 35.71 | -72.86 | 0.15 | -16.67 | -76.56 | 0.67 | 291.43 | -48.46 | 0.53 | 251.43 | -50.93 | 0.14 | 0 | -36.36 | 20.65 | 0 | 19.64 | 0.67 | 248.89 | -50.74 | 0.48 | 171.64 | -14.29 | 0.21 | 145.65 | -93.97 | 79 | 0.0 | 0.0 | 0.72 | 340.0 | -47.06 |
| 23Q2 (14) | 0.49 | -71.18 | -89.25 | 0.34 | -64.58 | -88.15 | 0.69 | -1.43 | -31.68 | 0.03 | -50.0 | 200.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 240.0 | -50.0 | 0.18 | 460.0 | -40.0 | -0.35 | -3400.0 | -135.71 | -0.35 | -3400.0 | -143.21 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | -0.45 | -4400.0 | -143.69 | -0.67 | -1440.0 | -203.08 | -0.46 | -4500.0 | -121.7 | 79 | 0.0 | 0.0 | -0.3 | -700.0 | -129.13 |
| 23Q1 (13) | 1.7 | -24.44 | -54.91 | 0.96 | -23.2 | -57.14 | 0.7 | 7.69 | -24.73 | 0.06 | 20.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.1 | 65.52 | -129.41 | -0.05 | 80.77 | -114.71 | -0.01 | -111.11 | -101.05 | -0.01 | -112.5 | -101.16 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.01 | -110.0 | -100.92 | 0.05 | -88.37 | -92.42 | -0.01 | -100.28 | -100.92 | 79 | 0.0 | 0.0 | 0.05 | -66.67 | -95.0 |
| 22Q4 (12) | 2.25 | -46.3 | -42.31 | 1.25 | -49.6 | -53.36 | 0.65 | -38.1 | -4.41 | 0.05 | 150.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.29 | -141.43 | -383.33 | -0.26 | -140.62 | -271.43 | 0.09 | -93.08 | -80.85 | 0.08 | -92.59 | -82.98 | 0.01 | -95.45 | 0 | 13.58 | -21.32 | 16875.0 | 0.10 | -92.65 | -83.05 | 0.43 | -23.21 | -36.76 | 3.58 | 2.87 | 193.44 | 79 | 0.0 | 0.0 | 0.15 | -88.97 | -71.15 |
| 22Q3 (11) | 4.19 | -8.11 | 45.99 | 2.48 | -13.59 | 16.43 | 1.05 | 3.96 | 64.06 | 0.02 | 100.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 150.0 | 7100.0 | 0.64 | 113.33 | 6500.0 | 1.3 | 32.65 | 1344.44 | 1.08 | 33.33 | 1100.0 | 0.22 | 29.41 | 0 | 17.26 | -0.46 | 0 | 1.36 | 32.04 | 1136.36 | 0.56 | -13.85 | 330.77 | 3.48 | 64.15 | 452.38 | 79 | 0.0 | 0.0 | 1.36 | 32.04 | 871.43 |
| 22Q2 (10) | 4.56 | 20.95 | 94.87 | 2.87 | 28.12 | 72.89 | 1.01 | 8.6 | 62.9 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | -17.65 | 207.69 | 0.3 | -11.76 | 250.0 | 0.98 | 3.16 | 753.33 | 0.81 | -5.81 | 640.0 | 0.17 | 88.89 | 0 | 17.34 | 91.6 | 0 | 1.03 | -5.5 | 672.22 | 0.65 | -1.52 | 983.33 | 2.12 | 94.5 | 307.69 | 79 | 0.0 | 0.0 | 1.03 | 3.0 | 1244.44 |
| 22Q1 (9) | 3.77 | -3.33 | -24.45 | 2.24 | -16.42 | -39.3 | 0.93 | 36.76 | 29.17 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 666.67 | 1600.0 | 0.34 | 585.71 | 3300.0 | 0.95 | 102.13 | 58.33 | 0.86 | 82.98 | 53.57 | 0.09 | 0 | 125.0 | 9.05 | 11212.5 | 44.57 | 1.09 | 84.75 | 53.52 | 0.66 | -2.94 | -5.71 | 1.09 | -10.66 | 53.52 | 79 | 0.0 | 0.0 | 1.0 | 92.31 | 53.85 |
| 21Q4 (8) | 3.9 | 35.89 | 0.78 | 2.68 | 25.82 | -10.07 | 0.68 | 6.25 | -51.08 | 0 | 0 | -100.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -500.0 | 80.0 | -0.07 | -600.0 | 82.93 | 0.47 | 422.22 | 151.65 | 0.47 | 422.22 | 153.41 | 0 | 0 | 100.0 | 0.08 | 0 | 0 | 0.59 | 436.36 | 153.15 | 0.68 | 423.08 | 215.25 | 1.22 | 93.65 | 194.57 | 79 | 0.0 | 0.0 | 0.52 | 271.43 | 161.18 |
| 21Q3 (7) | 2.87 | 22.65 | 36.67 | 2.13 | 28.31 | 4.41 | 0.64 | 3.23 | 113.33 | 0 | 0 | -100.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 96.15 | 95.24 | -0.01 | 95.0 | 94.74 | 0.09 | 160.0 | 120.93 | 0.09 | 160.0 | 120.93 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.11 | 161.11 | 120.0 | 0.13 | 116.67 | 143.33 | 0.63 | 21.15 | 450.0 | 79 | 0.0 | 0.0 | 0.14 | 255.56 | 137.84 |
| 21Q2 (6) | 2.34 | -53.11 | 3.08 | 1.66 | -55.01 | -8.29 | 0.62 | -13.89 | 63.16 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.26 | -1400.0 | 0 | -0.2 | -2100.0 | -66.67 | -0.15 | -125.0 | -200.0 | -0.15 | -126.79 | -66.67 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | 0 | -0.18 | -125.35 | -63.64 | 0.06 | -91.43 | 50.0 | 0.52 | -26.76 | 40.54 | 79 | 0.0 | 0.0 | -0.09 | -113.85 | -1000.0 |
| 21Q1 (5) | 4.99 | 28.94 | 56.92 | 3.69 | 23.83 | 65.47 | 0.72 | -48.2 | 14.29 | 0 | -100.0 | -100.0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 106.67 | -75.0 | 0.01 | 102.44 | -85.71 | 0.6 | 165.93 | 53.85 | 0.56 | 163.64 | 47.37 | 0.04 | 233.33 | 300.0 | 6.26 | 0 | 272.62 | 0.71 | 163.96 | 47.92 | 0.70 | 218.64 | 79.49 | 0.71 | 155.04 | 47.92 | 79 | 0.0 | 0.0 | 0.65 | 176.47 | 44.44 |
| 20Q4 (4) | 3.87 | 84.29 | 0.0 | 2.98 | 46.08 | 0.0 | 1.39 | 363.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.3 | -42.86 | 0.0 | -0.41 | -115.79 | 0.0 | -0.91 | -111.63 | 0.0 | -0.88 | -104.65 | 0.0 | -0.03 | 0 | 0.0 | 0.00 | 0 | 0.0 | -1.11 | -101.82 | 0.0 | -0.59 | -96.67 | 0.0 | -1.29 | -616.67 | 0.0 | 79 | 0.0 | 0.0 | -0.85 | -129.73 | 0.0 |
| 20Q3 (3) | 2.1 | -7.49 | 0.0 | 2.04 | 12.71 | 0.0 | 0.3 | -21.05 | 0.0 | 0.01 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.21 | 0 | 0.0 | -0.19 | -58.33 | 0.0 | -0.43 | -760.0 | 0.0 | -0.43 | -377.78 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.55 | -400.0 | 0.0 | -0.30 | -850.0 | 0.0 | -0.18 | -148.65 | 0.0 | 79 | 0.0 | 0.0 | -0.37 | -3800.0 | 0.0 |
| 20Q2 (2) | 2.27 | -28.62 | 0.0 | 1.81 | -18.83 | 0.0 | 0.38 | -39.68 | 0.0 | 0 | -100.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.12 | -271.43 | 0.0 | -0.05 | -112.82 | 0.0 | -0.09 | -123.68 | 0.0 | 0.03 | 200.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.11 | -122.92 | 0.0 | 0.04 | -89.74 | 0.0 | 0.37 | -22.92 | 0.0 | 79 | 0.0 | 0.0 | 0.01 | -97.78 | 0.0 |
| 20Q1 (1) | 3.18 | 0.0 | 0.0 | 2.23 | 0.0 | 0.0 | 0.63 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 0.38 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 1.68 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | 79 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 |
