損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 28.36 | 0.85 | 24.3 | 0.7 | 2.16 | 13.68 | 0.06 | 200.0 | 0.09 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | -95.24 | 0.01 | -98.8 | 1.91 | -35.25 | 1.49 | -37.13 | 0.42 | -28.81 | 22.00 | 10.44 | 2.76 | -36.99 | 2.60 | -3.7 | 0.00 | 0 | 54 | 0.0 | 2.11 | -31.94 |
| 2022 (9) | 28.12 | -10.9 | 24.13 | -8.39 | 1.9 | -16.67 | 0.02 | 100.0 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.84 | 0 | 0.83 | 0 | 2.95 | 10.9 | 2.37 | 11.27 | 0.59 | 11.32 | 19.92 | -0.55 | 4.38 | 11.17 | 2.70 | -36.17 | 0.00 | 0 | 54 | 0.0 | 3.1 | 11.91 |
| 2021 (8) | 31.56 | 9.47 | 26.34 | 7.12 | 2.28 | 18.75 | 0.01 | 0.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.28 | 0 | -0.28 | 0 | 2.66 | 40.74 | 2.13 | 42.0 | 0.53 | 35.9 | 20.03 | -2.05 | 3.94 | 41.22 | 4.23 | 25.52 | 0.00 | 0 | 54 | 0.0 | 2.77 | 35.12 |
| 2020 (7) | 28.83 | 5.8 | 24.59 | 5.67 | 1.92 | 1.59 | 0.01 | 0.0 | 0.04 | -55.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | -0.45 | 0 | -0.42 | 0 | 1.89 | 0.0 | 1.5 | 0.67 | 0.39 | -2.5 | 20.45 | -2.57 | 2.79 | -8.22 | 3.37 | 13.09 | 0.00 | 0 | 54 | 10.2 | 2.05 | -2.38 |
| 2019 (6) | 27.25 | 4.29 | 23.27 | 4.02 | 1.89 | -6.9 | 0.01 | -50.0 | 0.09 | 28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | -0.18 | 0 | -0.21 | 0 | 1.89 | 2.72 | 1.49 | 4.2 | 0.4 | -2.44 | 20.99 | -5.96 | 3.04 | 4.47 | 2.98 | 28.45 | 0.00 | 0 | 49 | 0.0 | 2.1 | 7.14 |
| 2018 (5) | 26.13 | -8.64 | 22.37 | -10.7 | 2.03 | 5.18 | 0.02 | 0.0 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0.11 | 0 | 1.84 | 47.2 | 1.43 | 40.2 | 0.41 | 78.26 | 22.32 | 22.3 | 2.91 | 39.23 | 2.32 | -4.92 | 0.00 | 0 | 49 | 0.0 | 1.96 | 40.0 |
| 2017 (4) | 28.6 | -4.28 | 25.05 | -6.95 | 1.93 | 4.32 | 0.02 | 100.0 | 0.08 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | -0.37 | 0 | 1.25 | 40.45 | 1.02 | 64.52 | 0.23 | -14.81 | 18.25 | -40.16 | 2.09 | 65.87 | 2.44 | 61.59 | 0.00 | 0 | 49 | 0.0 | 1.4 | 38.61 |
| 2016 (3) | 29.88 | 40.68 | 26.92 | 44.42 | 1.85 | 0.0 | 0.01 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | 0 | -0.24 | 0 | 0.89 | 0.0 | 0.62 | -10.14 | 0.27 | 35.0 | 30.50 | 34.6 | 1.26 | -10.0 | 1.51 | 57.29 | 0.00 | 0 | 49 | 0.0 | 1.01 | 3.06 |
| 2015 (2) | 21.24 | -5.68 | 18.64 | -7.03 | 1.85 | 3.35 | 0 | 0 | 0.04 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | -43.33 | 0.14 | -46.15 | 0.89 | -4.3 | 0.69 | -6.76 | 0.2 | 5.26 | 22.66 | 9.2 | 1.40 | -7.28 | 0.96 | 14.29 | 0.00 | 0 | 49 | 0.0 | 0.98 | -6.67 |
| 2014 (1) | 22.52 | -24.3 | 20.05 | -25.19 | 1.79 | 5.92 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 42.86 | 0.26 | 116.67 | 0.93 | -32.61 | 0.74 | -34.51 | 0.19 | -24.0 | 20.75 | 14.83 | 1.51 | -34.91 | 0.84 | -52.54 | 0.00 | 0 | 49 | 0.0 | 1.05 | -31.82 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 7.47 | 8.73 | -5.56 | 6.47 | 10.79 | -7.04 | 0.51 | -7.27 | -5.56 | 0.01 | -66.67 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.21 | -231.25 | -155.26 | 0.28 | -55.56 | -64.56 | 0.23 | -54.9 | -64.06 | 0.06 | -53.85 | -62.5 | 19.71 | -3.1 | -0.25 | 0.40 | -57.45 | -66.39 | 0.77 | 26.23 | 67.39 | 2.79 | 11.16 | 0.72 | 57 | 5.56 | 5.56 | 0.35 | -50.0 | -58.33 |
| 24Q2 (19) | 6.87 | -4.45 | 1.93 | 5.84 | -2.34 | -1.35 | 0.55 | -1.79 | 0.0 | 0.03 | 200.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | -60.98 | -5.88 | 0.16 | -58.97 | 0.0 | 0.63 | -39.42 | 46.51 | 0.51 | -39.29 | 50.0 | 0.13 | -38.1 | 62.5 | 20.34 | 2.26 | 3.72 | 0.94 | -39.74 | 46.87 | 0.61 | -22.78 | 90.62 | 2.51 | 60.9 | 57.86 | 54 | 0.0 | 0.0 | 0.7 | -36.36 | 45.83 |
| 24Q1 (18) | 7.19 | 4.2 | 5.74 | 5.98 | 2.05 | 7.55 | 0.56 | 7.69 | 1.82 | 0.01 | -50.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | 187.23 | 920.0 | 0.39 | 182.98 | 880.0 | 1.04 | 1980.0 | 62.5 | 0.84 | 0 | 68.0 | 0.21 | 425.0 | 50.0 | 19.89 | -78.73 | -6.18 | 1.56 | 15500.0 | 65.96 | 0.79 | -3.66 | -17.71 | 1.56 | -43.88 | 65.96 | 54 | 0.0 | 0.0 | 1.1 | 900.0 | 61.76 |
| 23Q4 (17) | 6.9 | -12.77 | 1.47 | 5.86 | -15.8 | -2.98 | 0.52 | -3.7 | 246.67 | 0.02 | 100.0 | 100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.47 | -220.51 | -80.77 | -0.47 | -223.68 | -62.07 | 0.05 | -93.67 | -85.29 | 0 | -100.0 | -100.0 | 0.04 | -75.0 | -42.86 | 93.50 | 373.18 | 362.18 | 0.01 | -99.16 | -98.04 | 0.82 | 78.26 | -16.33 | 2.78 | 0.36 | -37.1 | 54 | 0.0 | 0.0 | 0.11 | -86.9 | -71.05 |
| 23Q3 (16) | 7.91 | 17.36 | 42.01 | 6.96 | 17.57 | 48.4 | 0.54 | -1.82 | -5.26 | 0.01 | -66.67 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | 129.41 | -18.75 | 0.38 | 137.5 | -25.49 | 0.79 | 83.72 | -3.66 | 0.64 | 88.24 | -1.54 | 0.16 | 100.0 | 0.0 | 19.76 | 0.76 | -0.8 | 1.19 | 85.94 | -2.46 | 0.46 | 43.75 | 84.0 | 2.77 | 74.21 | -29.16 | 54 | 0.0 | 0.0 | 0.84 | 75.0 | -1.18 |
| 23Q2 (15) | 6.74 | -0.88 | 11.22 | 5.92 | 6.47 | 18.16 | 0.55 | 0.0 | -3.51 | 0.03 | 200.0 | 200.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 440.0 | -39.29 | 0.16 | 420.0 | -42.86 | 0.43 | -32.81 | -42.67 | 0.34 | -32.0 | -43.33 | 0.08 | -42.86 | -50.0 | 19.61 | -7.5 | -5.77 | 0.64 | -31.91 | -42.34 | 0.32 | -66.67 | -42.86 | 1.59 | 69.15 | -40.89 | 54 | 0.0 | 0.0 | 0.48 | -29.41 | -39.24 |
| 23Q1 (14) | 6.8 | 0.0 | -29.9 | 5.56 | -7.95 | -33.65 | 0.55 | 266.67 | -9.84 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 80.77 | -114.71 | -0.05 | 82.76 | -115.15 | 0.64 | 88.24 | -38.46 | 0.5 | 85.19 | -40.48 | 0.14 | 100.0 | -30.0 | 21.20 | 4.79 | 10.47 | 0.94 | 84.31 | -40.13 | 0.96 | -2.04 | 7.87 | 0.94 | -78.73 | -40.13 | 54 | 0.0 | 0.0 | 0.68 | 78.95 | -37.04 |
| 22Q4 (13) | 6.8 | 22.08 | -21.93 | 6.04 | 28.78 | -17.15 | 0.15 | -73.68 | -72.22 | 0.01 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.26 | -154.17 | -2500.0 | -0.29 | -156.86 | -2800.0 | 0.34 | -58.54 | -60.92 | 0.27 | -58.46 | -60.29 | 0.07 | -56.25 | -63.16 | 20.23 | 1.56 | -8.13 | 0.51 | -58.2 | -59.84 | 0.98 | 292.0 | -19.01 | 4.42 | 13.04 | 11.34 | 54 | 0.0 | 0.0 | 0.38 | -55.29 | -57.78 |
| 22Q3 (12) | 5.57 | -8.09 | -29.13 | 4.69 | -6.39 | -30.1 | 0.57 | 0.0 | 1.79 | 0 | -100.0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.48 | 71.43 | 0 | 0.51 | 82.14 | 0 | 0.82 | 9.33 | 38.98 | 0.65 | 8.33 | 32.65 | 0.16 | 0.0 | 45.45 | 19.92 | -4.28 | 10.18 | 1.22 | 9.91 | 34.07 | 0.25 | -55.36 | -70.93 | 3.91 | 45.35 | 44.81 | 54 | 0.0 | 0.0 | 0.85 | 7.59 | 37.1 |
| 22Q2 (11) | 6.06 | -37.53 | -19.63 | 5.01 | -40.21 | -21.1 | 0.57 | -6.56 | 3.64 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | -17.65 | 221.74 | 0.28 | -15.15 | 221.74 | 0.75 | -27.88 | 82.93 | 0.6 | -28.57 | 81.82 | 0.16 | -20.0 | 100.0 | 20.81 | 8.44 | 3.69 | 1.11 | -29.3 | 81.97 | 0.56 | -37.08 | -42.86 | 2.69 | 71.34 | 50.28 | 54 | 0.0 | 0.0 | 0.79 | -26.85 | 79.55 |
| 22Q1 (10) | 9.7 | 11.37 | 30.2 | 8.38 | 14.95 | 39.67 | 0.61 | 12.96 | -3.17 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 3500.0 | 950.0 | 0.33 | 3400.0 | 925.0 | 1.04 | 19.54 | 33.33 | 0.84 | 23.53 | 33.33 | 0.2 | 5.26 | 33.33 | 19.19 | -12.85 | -0.47 | 1.57 | 23.62 | 33.05 | 0.89 | -26.45 | -24.58 | 1.57 | -60.45 | 33.05 | 54 | 0.0 | 0.0 | 1.08 | 20.0 | 33.33 |
| 21Q4 (9) | 8.71 | 10.81 | 20.3 | 7.29 | 8.64 | 18.73 | 0.54 | -3.57 | 20.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 95.0 | -0.01 | 0 | 93.75 | 0.87 | 47.46 | 81.25 | 0.68 | 38.78 | 78.95 | 0.19 | 72.73 | 90.0 | 22.02 | 21.79 | 4.11 | 1.27 | 39.56 | 81.43 | 1.21 | 40.7 | 27.37 | 3.97 | 47.04 | 41.28 | 54 | 0.0 | 0.0 | 0.9 | 45.16 | 76.47 |
| 21Q3 (8) | 7.86 | 4.24 | 3.29 | 6.71 | 5.67 | 1.82 | 0.56 | 1.82 | 14.29 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 100.0 | 100.0 | 0.59 | 43.9 | 51.28 | 0.49 | 48.48 | 58.06 | 0.11 | 37.5 | 22.22 | 18.08 | -9.92 | -17.1 | 0.91 | 49.18 | 59.65 | 0.86 | -12.24 | 8.86 | 2.70 | 50.84 | 28.57 | 54 | 0.0 | 0.0 | 0.62 | 40.91 | 44.19 |
| 21Q2 (7) | 7.54 | 1.21 | -1.82 | 6.35 | 5.83 | -3.79 | 0.55 | -12.7 | 12.24 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | -475.0 | 0 | -0.23 | -475.0 | -43.75 | 0.41 | -47.44 | -4.65 | 0.33 | -47.62 | -2.94 | 0.08 | -46.67 | -11.11 | 20.07 | 4.1 | -1.08 | 0.61 | -48.31 | -3.17 | 0.98 | -16.95 | 11.36 | 1.79 | 51.69 | 16.99 | 54 | 0.0 | 0.0 | 0.44 | -45.68 | -4.35 |
| 21Q1 (6) | 7.45 | 2.9 | 18.07 | 6.0 | -2.28 | 13.85 | 0.63 | 40.0 | 28.57 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 80.0 | 0 | -0.04 | 75.0 | -200.0 | 0.78 | 62.5 | 32.2 | 0.63 | 65.79 | 31.25 | 0.15 | 50.0 | 36.36 | 19.28 | -8.84 | 0.89 | 1.18 | 68.57 | 19.19 | 1.18 | 24.21 | 53.25 | 1.18 | -58.01 | 19.19 | 54 | 0.0 | 10.2 | 0.81 | 58.82 | 26.56 |
| 20Q4 (5) | 7.24 | -4.86 | 4.78 | 6.14 | -6.83 | 7.34 | 0.45 | -8.16 | -19.64 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -42.86 | 13.04 | -0.16 | -14.29 | 36.0 | 0.48 | 23.08 | 26.32 | 0.38 | 22.58 | 35.71 | 0.1 | 11.11 | 0.0 | 21.15 | -3.03 | -17.12 | 0.70 | 22.81 | 20.69 | 0.95 | 20.25 | 2.15 | 2.81 | 33.81 | -8.47 | 54 | 0.0 | 10.2 | 0.51 | 18.6 | 15.91 |
| 20Q3 (4) | 7.61 | -0.91 | 0.0 | 6.59 | -0.15 | 0.0 | 0.49 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.14 | 0 | 0.0 | -0.14 | 12.5 | 0.0 | 0.39 | -9.3 | 0.0 | 0.31 | -8.82 | 0.0 | 0.09 | 0.0 | 0.0 | 21.81 | 7.49 | 0.0 | 0.57 | -9.52 | 0.0 | 0.79 | -10.23 | 0.0 | 2.10 | 37.25 | 0.0 | 54 | 0.0 | 0.0 | 0.43 | -6.52 | 0.0 |
| 20Q2 (3) | 7.68 | 21.71 | 0.0 | 6.6 | 25.24 | 0.0 | 0.49 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.16 | -500.0 | 0.0 | 0.43 | -27.12 | 0.0 | 0.34 | -29.17 | 0.0 | 0.09 | -18.18 | 0.0 | 20.29 | 6.17 | 0.0 | 0.63 | -36.36 | 0.0 | 0.88 | 14.29 | 0.0 | 1.53 | 54.55 | 0.0 | 54 | 10.2 | 0.0 | 0.46 | -28.12 | 0.0 |
| 20Q1 (2) | 6.31 | -8.68 | 0.0 | 5.27 | -7.87 | 0.0 | 0.49 | -12.5 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.04 | 116.0 | 0.0 | 0.59 | 55.26 | 0.0 | 0.48 | 71.43 | 0.0 | 0.11 | 10.0 | 0.0 | 19.11 | -25.12 | 0.0 | 0.99 | 70.69 | 0.0 | 0.77 | -17.2 | 0.0 | 0.99 | -67.75 | 0.0 | 49 | 0.0 | 0.0 | 0.64 | 45.45 | 0.0 |
| 19Q4 (1) | 6.91 | 0.0 | 0.0 | 5.72 | 0.0 | 0.0 | 0.56 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.23 | 0.0 | 0.0 | -0.25 | 0.0 | 0.0 | 0.38 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 25.52 | 0.0 | 0.0 | 0.58 | 0.0 | 0.0 | 0.93 | 0.0 | 0.0 | 3.07 | 0.0 | 0.0 | 49 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 |
