損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)28.22-0.4924.08-0.912.191.390.060.000000000000000000.676600.02.6136.652.0738.930.5530.9520.89-5.053.6632.612.50-5.30.000563.72.8635.55
2023 (9)28.360.8524.30.72.1613.680.06200.00.0950.00000000.010.000000.04-95.240.01-98.81.91-35.251.49-37.130.42-28.8122.0010.442.76-36.992.64-4.00.000540.02.11-31.94
2022 (8)28.12-10.924.13-8.391.9-16.670.02100.00.06100.00000000.01000000.8400.8302.9510.92.3711.270.5911.3219.92-0.554.3811.172.75-36.050.000540.03.111.91
2021 (7)31.569.4726.347.122.2818.750.010.00.03-25.0000000000000-0.280-0.2802.6640.742.1342.00.5335.920.03-2.053.9441.224.3025.360.000540.02.7735.12
2020 (6)28.835.824.595.671.921.590.010.00.04-55.560000000.030.00000-0.450-0.4201.890.01.50.670.39-2.520.45-2.572.79-8.223.4312.830.0005410.22.05-2.38
2019 (5)27.254.2923.274.021.89-6.90.01-50.00.0928.570000000.0300000-0.180-0.2101.892.721.494.20.4-2.4420.99-5.963.044.473.0428.810.000490.02.17.14
2018 (4)26.13-8.6422.37-10.72.035.180.020.00.07-12.50000000000000.1500.1101.8447.21.4340.20.4178.2622.3222.32.9139.232.36-4.840.000490.01.9640.0
2017 (3)28.6-4.2825.05-6.951.934.320.02100.00.0860.0000000000000-0.30-0.3701.2540.451.0264.520.23-14.8118.25-40.162.0965.872.4861.040.000490.01.438.61
2016 (2)29.8840.6826.9244.421.850.00.0100.0525.0000000000000-0.190-0.2400.890.00.62-10.140.2735.030.5034.61.26-10.01.5457.140.000490.01.013.06
2015 (1)21.24-5.6818.64-7.031.853.35000.04-42.860000000000000.17-43.330.14-46.150.89-4.30.69-6.760.25.2622.669.21.40-7.280.9813.950.000490.00.98-6.67
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)6.69-10.44-3.045.79-10.51-1.190.569.87.690.02100.00.00-100.0-100.00000000000000000000100.0100.00.32252.38168.090.65132.141200.00.5117.3900.15150.0275.023.5519.48-74.810.88120.08700.00.32-59.49-61.93.6731.5432.01560.03.70.72105.71554.55
24Q3 (19)7.478.73-5.566.4710.79-7.040.51-7.27-5.560.01-66.670.00.020.00.000000000000-100.0000000-0.21-231.25-153.85-0.21-231.25-155.260.28-55.56-64.560.23-54.9-64.060.06-53.85-62.519.71-3.1-0.250.40-57.45-66.390.7927.4271.742.7911.160.72563.73.70.35-50.0-58.33
24Q2 (18)6.87-4.451.935.84-2.34-1.350.55-1.790.00.03200.00.00.020.00.00000000000000000000.16-60.98-5.880.16-58.970.00.63-39.4246.510.51-39.2950.00.13-38.162.520.342.263.720.94-39.7446.870.62-22.593.752.5160.957.86540.00.00.7-36.3645.83
24Q1 (17)7.194.25.745.982.057.550.567.691.820.01-50.00.00.020.00.00000000000000000000.41187.23920.00.39182.98880.01.041980.062.50.84068.00.21425.050.019.89-78.73-6.181.5615500.065.960.80-4.76-18.371.56-43.8865.96540.00.01.1900.061.76
23Q4 (16)6.9-12.771.475.86-15.8-2.980.52-3.7246.670.02100.0100.00.020.00.00000000000-100.00000000-0.47-220.51-80.77-0.47-223.68-62.070.05-93.67-85.290-100.0-100.00.04-75.0-42.8693.50373.18362.180.01-99.16-98.040.8482.61-16.02.780.36-37.1540.00.00.11-86.9-71.05
23Q3 (15)7.9117.3642.016.9617.5748.40.54-1.82-5.260.01-66.6700.020.00.00000000000.0100.00000000.39129.41-18.750.38137.5-25.490.7983.72-3.660.6488.24-1.540.16100.00.019.760.76-0.81.1985.94-2.460.4643.7584.02.7774.21-29.16540.00.00.8475.0-1.18
23Q2 (14)6.74-0.8811.225.926.4718.160.550.0-3.510.03200.0200.00.020.0100.00000000000000000000.17440.0-39.290.16420.0-42.860.43-32.81-42.670.34-32.0-43.330.08-42.86-50.019.61-7.5-5.770.64-31.91-42.340.32-67.35-43.861.5969.15-40.89540.00.00.48-29.41-39.24
23Q1 (13)6.80.0-29.95.56-7.95-33.650.55266.67-9.840.010.000.020.0100.0000000000000000000-0.0580.77-114.71-0.0582.76-115.150.6488.24-38.460.585.19-40.480.14100.0-30.021.204.7910.470.9484.31-40.130.98-2.07.690.94-78.73-40.13540.00.00.6878.95-37.04
22Q4 (12)6.822.08-21.936.0428.78-17.150.15-73.68-72.220.01000.020.0100.00000000000-100.00000000-0.26-154.17-2500.0-0.29-156.86-2800.00.34-58.54-60.920.27-58.46-60.290.07-56.25-63.1620.231.56-8.130.51-58.2-59.841.00300.0-18.74.4213.0411.34540.00.00.38-55.29-57.78
22Q3 (11)5.57-8.09-29.134.69-6.39-30.10.570.01.790-100.000.02100.0100.00000000000.01000000000.4871.4300.5182.1400.829.3338.980.658.3332.650.160.045.4519.92-4.2810.181.229.9134.070.25-56.14-71.593.9145.3544.81540.00.00.857.5937.1
22Q2 (10)6.06-37.53-19.635.01-40.21-21.10.57-6.563.640.01000.010.00.00000000000000000000.28-17.65221.740.28-15.15221.740.75-27.8882.930.6-28.5781.820.16-20.0100.020.818.443.691.11-29.381.970.57-37.36-43.02.6971.3450.28540.00.00.79-26.8579.55
22Q1 (9)9.711.3730.28.3814.9539.670.6112.96-3.170000.010.00.00000000000000000000.343500.0950.00.333400.0925.01.0419.5433.330.8423.5333.330.25.2633.3319.19-12.85-0.471.5723.6233.050.91-26.02-24.171.57-60.4533.05540.00.01.0820.033.33
21Q4 (8)8.7110.8120.37.298.6418.730.54-3.5720.00000.010.00.000000000000-100.0000000-0.01095.0-0.01093.750.8747.4681.250.6838.7878.950.1972.7390.022.0221.794.111.2739.5681.431.2339.7728.133.9747.0441.28540.00.00.945.1676.47
21Q3 (7)7.864.243.296.715.671.820.561.8214.290000.010.00.000000000000-100.00000000100.0100.00100.0100.00.5943.951.280.4948.4858.060.1137.522.2218.08-9.92-17.10.9149.1859.650.88-12.010.02.7050.8428.57540.00.00.6240.9144.19
21Q2 (6)7.541.21-1.826.355.83-3.790.55-12.712.240000.010.00.0000000000000000000-0.23-475.00-0.23-475.0-43.750.41-47.44-4.650.33-47.62-2.940.08-46.67-11.1120.074.1-1.080.61-48.31-3.171.00-16.6712.361.7951.6916.99540.00.00.44-45.68-4.35
21Q1 (5)7.452.918.076.0-2.2813.850.6340.028.570000.010.00.00000000000-100.00000000-0.0480.00-0.0475.0-200.00.7862.532.20.6365.7931.250.1550.036.3619.28-8.840.891.1868.5719.191.2025.051.91.18-58.0119.19540.010.20.8158.8226.56
20Q4 (4)7.24-4.860.06.14-6.830.00.45-8.160.0000.00.010.00.0000.0000.0000.00.02100.00.0000.0000.0-0.2-42.860.0-0.16-14.290.00.4823.080.00.3822.580.00.111.110.021.15-3.030.00.7022.810.00.9620.00.02.8133.810.0540.00.00.5118.60.0
20Q3 (3)7.61-0.910.06.59-0.150.00.490.00.0000.00.010.00.0000.0000.0000.00.0100.0000.0000.0-0.1400.0-0.1412.50.00.39-9.30.00.31-8.820.00.090.00.021.817.490.00.57-9.520.00.80-10.110.02.1037.250.0540.00.00.43-6.520.0
20Q2 (2)7.6821.710.06.625.240.00.490.00.0000.00.010.00.0000.0000.0000.0000.0000.0000.0000.0-0.16-500.00.00.43-27.120.00.34-29.170.00.09-18.180.020.296.170.00.63-36.360.00.8912.660.01.5354.550.05410.20.00.46-28.120.0
20Q1 (1)6.310.00.05.270.00.00.490.00.000.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.040.00.00.590.00.00.480.00.00.110.00.019.110.00.00.990.00.00.790.00.00.990.00.0490.00.00.640.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。