損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)4.08.72.24-2.610.5210.640.02100.00.010.000000.01-75.00.010.00000-0.0100.03-62.51.2627.271.0227.50.2426.3219.23-0.12.9728.022.9137.260.000340.01.989.39
2022 (9)3.68-15.982.3-11.20.47-16.070.0100.01000000.04-33.330.01000000.0300.0814.290.99-23.260.8-23.810.19-20.8319.251.692.32-23.432.12-26.390.000340.01.81-15.81
2021 (8)4.3813.182.5910.210.569.8000000000.060000000000.0701.2929.01.0531.250.2420.018.93-5.733.0331.742.8822.550.000340.02.1520.79
2020 (7)3.877.52.350.860.512.00000000000000000-0.010001.028.210.829.030.217.6520.08-5.242.3029.212.3531.280.000340.01.789.2
2019 (6)3.6-12.832.33-4.120.5-10.710000000000000000000.010.00.78-32.170.62-33.330.17-22.7321.198.891.78-31.271.79-33.950.00034-2.861.63-18.5
2018 (5)4.13-1.432.430.00.56-3.4500000000000000000.0100.01-50.01.15-3.360.93-5.10.220.019.467.932.59-4.432.71-3.90.000350.02.00.0
2017 (4)4.194.492.432.10.58-9.3800000000000.01-66.670000000.02-66.671.1912.260.9812.640.2215.7918.031.812.7112.452.8218.490.00035-2.782.09.29
2016 (3)4.0120.062.385.780.64-1.540.01-50.00000000.02100.00.03200.00000000.060.01.06112.00.8797.730.19216.6717.7148.082.4199.172.38112.50.000362.861.8329.79
2015 (2)3.34-12.112.25-19.350.653.170.020.00000000.0100.010.00.010000.010.00.0650.00.521.950.4422.220.0620.011.960.841.2119.81.1219.150.00035-2.781.41-6.0
2014 (1)3.8-1.552.79-6.690.63-12.50.02100.0000000000.01-80.000000.0100.04-50.00.4186.360.3689.470.0566.6711.86-3.731.0190.570.94193.750.00036-2.71.5-0.66
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.79-5.95-35.250.48-4.0-22.580.120.0-20.00-100.000000000000.010.00.0000000000-0.01-200.0-150.00-100.0-100.00.19-20.83-60.420.15-25.0-60.530.04-20.0-60.020.124.90.60.45-22.41-60.180.44-16.98-57.281.4545.0-38.56340.00.00.34-15.0-48.48
24Q2 (19)0.8410.53-20.750.5-1.96-15.250.120.0-7.690.010.000000000000.01-50.00.00000000000.01-66.670.00.02-60.00.00.2433.33-31.430.242.86-31.030.0525.0-16.6719.18-5.2416.170.5838.1-32.560.53103.85-32.911.00138.1-18.7340.00.00.414.29-24.53
24Q1 (18)0.76-20.830.00.51-3.774.080.120.09.090.010.00.00000000000.02000000000000.03175.0400.00.05266.6700.18-33.3312.50.14-36.367.690.04-33.3333.3320.24-2.50.050.42-34.3813.510.26-64.86-31.580.42-86.0513.51340.00.00.35-22.222.94
23Q4 (17)0.96-21.3133.330.53-14.5210.420.12-20.09.090.01000000000000-100.0-100.0000000000-0.04-300.0-100.0-0.03-200.0-200.00.27-43.75107.690.22-42.11120.00.06-40.0200.020.763.85.060.64-43.36113.330.74-28.16131.253.0127.5427.54340.00.00.45-31.8245.16
23Q3 (16)1.2215.0946.990.625.088.770.1515.3836.360000000000000.010.0-66.670000000000.02100.00.00.0350.0-25.00.4837.14152.630.3831.03137.50.166.67233.3320.0021.1414.741.1331.4145.651.0330.38194.292.3691.8714.56340.00.00.6624.5369.23
23Q2 (15)1.0639.471.920.5920.41-3.280.1318.180.00-100.000000000000.0100.00000000000.01200.0-50.00.020-33.330.35118.752.940.29123.087.410.06100.00.016.51-18.39-14.630.86132.437.50.79107.8911.271.23232.43-23.13340.00.00.5355.88-1.85
23Q1 (14)0.765.56-30.280.492.08-22.220.110.0-15.380.01000000000000-100.0000-100.0000000-0.0150.0-200.00100.0-100.00.1623.08-52.940.1330.0-51.850.0350.0-57.1420.232.381.150.3723.33-53.750.3818.75-48.650.37-84.32-53.75340.00.00.349.68-39.29
22Q4 (13)0.72-13.25-37.390.48-15.79-25.00.110.0-15.380000000000000.01-66.670000000000-0.02-200.00-0.01-125.000.13-31.58-64.860.1-37.5-66.670.02-33.33-71.4319.7613.370.150.30-34.78-65.910.32-8.57-63.642.3614.56-23.62340.00.00.31-20.51-48.33
22Q3 (12)0.83-20.19-28.450.57-6.56-16.180.11-15.38-35.290000000000000.03200.0-25.00000000000.020.000.0433.33-20.00.19-44.12-47.220.16-40.74-46.670.03-50.0-50.017.43-9.88-0.290.46-42.5-47.730.35-50.7-52.72.0628.75-6.36340.00.00.39-27.78-32.76
22Q2 (11)1.04-4.59-4.590.61-3.17-6.150.130.0-7.140000000000000.010-50.00-100.000000000.02100.000.0350.050.00.340.06.250.270.03.850.06-14.290.019.34-3.32.60.800.05.260.71-4.050.01.60100.021.21340.00.00.54-3.573.85
22Q1 (10)1.09-5.2211.220.63-1.561.610.130.08.330000000000000000.01000000000.01000.02000.34-8.1141.670.27-10.042.110.070.040.020.001.370.00.80-9.0940.350.74-15.9132.140.80-74.1140.35340.00.00.56-6.6727.27
21Q4 (9)1.15-0.868.490.64-5.883.230.13-23.53-7.140000000000000-100.0000000000000100.00-100.000.372.7823.330.30.025.00.0716.6716.6719.7312.87-1.60.880.023.940.8818.9223.943.0940.4531.49340.00.00.63.4520.0
21Q3 (8)1.166.4218.370.684.629.680.1721.4330.770000000000000.04100.000000000000000.05150.000.3612.550.00.315.3857.890.060.020.017.48-7.27-12.60.8815.7957.140.744.2332.142.2066.6734.97340.00.00.5811.5434.88
21Q2 (7)1.0911.2218.480.654.8414.040.1416.6716.670000000000000.02000000000000000.02000.3233.3339.130.2636.8444.440.0620.020.018.85-5.75-5.750.7633.3340.740.7126.7933.961.32131.5823.36340.00.00.5218.1823.81
21Q1 (6)0.98-7.557.690.620.010.710.12-14.29-7.690000000000000000000000000100.000000.24-20.04.350.19-20.835.560.05-16.670.020.00-0.25-1.280.57-19.727.550.56-21.135.660.57-75.747.55340.00.00.44-12.04.76
20Q4 (5)1.068.167.070.620.08.770.147.697.69000000000000000000000000-0.0100.00000.325.07.140.2426.329.090.0620.00.020.050.25-10.010.7126.7912.70.7126.799.232.3544.1730.56340.00.00.516.284.17
20Q3 (4)0.986.520.00.628.770.00.138.330.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.244.350.00.195.560.00.050.00.020.000.00.00.563.70.00.565.660.01.6352.340.0340.00.00.432.380.0
20Q2 (3)0.921.10.00.571.790.00.12-7.690.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.230.00.00.180.00.00.050.00.020.00-1.280.00.541.890.00.530.00.01.07101.890.0340.00.00.420.00.0
20Q1 (2)0.91-8.080.00.56-1.750.00.130.00.0000.0000.0000.0000.0000.0000.0000.0000.00100.00.0000.00.23-17.860.00.18-18.180.00.05-16.670.020.26-9.070.00.53-15.870.00.53-18.460.00.53-70.560.0340.00.00.42-12.50.0
19Q4 (1)0.990.00.00.570.00.00.130.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.010.00.000.00.00.280.00.00.220.00.00.060.00.022.280.00.00.630.00.00.650.00.01.800.00.0340.00.00.480.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。