損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)21.0324.3614.7830.453.539.970.050.000000000000000000.0620.02.7814.42.2211.560.5627.2720.2912.112.9011.6912.7111.390.000170.03.0815.36
2023 (9)16.918.6811.339.573.216.640.0566.67000.0100000000000000.0502.4310.961.999.340.4418.9218.106.111.559.3811.415.450.000170.02.679.88
2022 (8)15.5619.610.3426.13.01-0.660.0350.0000000000000000.010-0.0202.1922.351.8225.520.378.8217.06-10.410.5625.2710.8228.660.000170.02.4317.96
2021 (7)13.0115.138.218.53.0310.180.020.0000.010.00000000000000.020.01.798.481.455.840.3421.4319.0410.78.436.178.415.920.000170.02.068.42
2020 (6)11.3-6.226.92-9.782.754.170.020.0000.010.00000000000000.02-33.331.65-6.781.37-4.20.28-17.6517.20-10.047.94-4.457.94-3.640.000170.01.9-3.55
2019 (5)12.0530.417.6726.992.6415.790.020.0000.0100000000000000.0350.01.7790.321.4393.240.3478.9519.12-5.538.3192.818.2494.340.000170.01.9798.99
2018 (4)9.2436.696.0437.592.2810.140.020.000000000000000000.02-33.330.93181.820.74184.620.19171.4320.24-7.664.31187.334.24214.070.000170.00.99153.85
2017 (3)6.76-22.214.39-17.172.07-18.50.02100.0000000000000000.010.00.03-40.00.33-63.330.26-65.330.07-58.8221.9215.371.50-65.751.35-67.230.000170.00.39-59.38
2016 (2)8.69-11.695.3-13.682.54-2.680.01-50.00000000000000.0300.0100.0500.9-15.890.75-10.710.17-29.1719.00-15.444.38-9.694.12-19.530.000170.00.96-15.79
2015 (1)9.8412.596.1421.832.613.160.02100.000000000000000-0.040-0.0301.07-9.320.84-5.620.24-14.2922.47-6.84.85-7.275.12-2.290.000170.01.14-8.06
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)6.1628.650.244.4236.8465.540.9812.6411.360.02100.00.00000000000000000000000000.03050.00.7914.4941.070.6110.9129.790.1935.71111.1123.3213.1545.933.5610.5629.933.415.2528.6812.9837.7911.7170.00.00.8712.9938.1
24Q3 (19)4.79-12.4315.143.23-19.0517.450.872.3512.990.01-50.00.00000000000000000000000000-100.0-100.00.694.556.150.551.853.770.1416.6716.6720.6112.3810.813.222.554.553.245.885.889.4251.946.08170.00.00.775.4810.0
24Q2 (18)5.4718.6632.453.9927.0746.150.851.198.970.02100.0100.00000000000000000000000000.02100.00.00.663.123.120.543.853.850.120.00.018.340.94-3.223.142.613.973.062.04.086.20102.616.9170.00.00.732.825.8
24Q1 (17)4.6112.441.993.1417.6-0.950.84-4.559.090.01-50.00.00000000000000000000000000.01-50.00.00.6414.2910.340.5210.648.330.1233.339.0918.1713.7-2.633.0611.6810.073.0013.218.73.06-73.6710.07170.00.00.7112.710.94
23Q4 (16)4.1-1.44-1.682.67-2.91-4.30.8814.298.640.02100.0100.00000000000000000000000000.02100.00.00.56-13.85-5.080.47-11.32-9.620.09-25.028.5715.98-14.0936.932.74-11.04-9.872.65-13.4-9.8611.6230.869.11170.00.00.63-10.0-3.08
23Q3 (15)4.160.734.262.750.730.360.77-1.285.480.010.00.000000000000000000000000-100.00.01-50.000.651.5622.640.531.9223.260.120.020.018.60-1.85-2.113.081.9923.23.064.0820.958.8853.116.54170.00.00.71.4518.64
23Q2 (14)4.13-8.631.472.73-13.88-2.50.781.39.860.010.00.00000000000000000000000000.02100.00.00.6410.3410.340.528.338.330.129.0920.018.951.558.913.028.638.632.946.528.495.80108.6313.28170.00.00.697.819.52
23Q1 (13)4.528.3935.743.1713.6256.930.77-4.942.670.010.00.00000000000000000000000000.01-50.0116.670.58-1.6916.00.48-7.6920.00.1157.140.018.6659.9-11.062.78-8.5518.82.76-6.121.852.78-73.918.8170.00.00.64-1.5414.29
22Q4 (12)4.174.5120.872.791.8233.490.8110.96-2.410.010.00.00000000000000000000000-100.000.020100.00.5911.329.260.5220.9318.180.07-30.0-22.2211.67-38.58-33.583.0421.617.372.9416.2116.2110.6539.7625.29170.00.00.6510.178.33
22Q3 (11)3.99-1.9718.42.74-2.1431.10.732.82-2.670.010.000000000000000000000000.01000-100.000.53-8.620.00.43-10.420.00.10.00.019.009.2-0.262.50-10.07-1.192.53-6.640.07.6248.8328.93170.00.00.59-6.35-1.67
22Q2 (10)4.0722.2229.212.838.6136.590.71-5.33-1.390.010.000000000000000000000000000.02133.3300.5816.052.630.4820.054.840.1-9.0942.8617.40-17.06-7.842.7818.851.912.710.048.95.12118.851.48170.00.00.6312.536.96
22Q1 (9)3.33-3.489.92.02-3.353.060.75-9.641.350.010.00000000000000000000000000-0.06-700.0-700.00.5-7.4147.060.4-9.0953.850.1122.2257.1420.9819.41-2.742.34-9.6550.972.717.1184.352.34-72.4750.97170.00.00.56-6.6736.59
21Q4 (8)3.452.3727.782.090.033.120.8310.6716.90.01000000000000000000000000000.01000.541.8928.570.442.3329.410.09-10.012.517.57-7.77-6.092.592.3729.52.530.026.58.5043.826.25170.00.00.60.022.45
21Q3 (7)3.376.9829.122.091.9530.630.754.1710.2900000000000000000000000000000-100.00.5339.4760.610.4338.7165.380.142.8642.8619.050.9-12.452.5338.2566.452.5339.0172.115.9174.85-1.5170.00.00.630.4350.0
21Q2 (6)3.153.967.882.054.5910.810.72-2.75.880000000000000000000000000000-100.0-100.00.3811.76-5.00.3119.23-13.890.070.075.018.88-12.4789.371.8318.06-13.271.8223.81-11.653.38118.06-24.38170.00.00.4612.20.0
21Q1 (5)3.0312.22-1.31.9624.843.160.744.238.820000000000000000000000000000.0100.00.34-19.05-30.610.26-23.53-35.00.07-12.5-22.2221.5715.2915.221.55-22.5-34.321.47-26.5-35.811.55-80.62-34.32170.00.00.41-16.33-25.45
20Q4 (4)2.73.450.01.57-1.880.00.714.410.0000.0000.0000.0000.0000.0000.0000.0000.0000.00-100.00.00.4227.270.00.3430.770.00.0814.290.018.71-14.020.02.0031.580.02.0036.050.08.0033.330.0170.00.00.4922.50.0
20Q3 (3)2.61-10.620.01.6-13.510.00.680.00.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.010.00.00.33-17.50.00.26-27.780.00.0775.00.021.76118.250.01.52-27.960.01.47-28.640.06.0034.230.0170.00.00.4-13.040.0
20Q2 (2)2.92-4.890.01.85-2.630.00.680.00.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.010.00.00.4-18.370.00.36-10.00.00.04-55.560.09.97-46.740.02.11-10.590.02.06-10.040.04.4789.410.0170.00.00.46-16.360.0
20Q1 (1)3.070.00.01.90.00.00.680.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.010.00.00.490.00.00.40.00.00.090.00.018.720.00.02.360.00.02.290.00.02.360.00.0170.00.00.550.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。