損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 14.61 | -3.25 | 10.26 | 8.8 | 3.65 | -10.32 | 0.1 | 233.33 | 0.1 | 25.0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 0.02 | 100.0 | 0 | 0 | 0.05 | 0 | -0.02 | 0 | 0.21 | 0 | 0.91 | -34.53 | 0.28 | -56.25 | 0.31 | -36.73 | 33.77 | -3.4 | 0.55 | -56.35 | 0.14 | -91.52 | 0.00 | 0 | 51 | 0.0 | 1.27 | -28.25 |
| 2022 (9) | 15.1 | 15.44 | 9.43 | 20.28 | 4.07 | 8.53 | 0.03 | 200.0 | 0.08 | 33.33 | 0.01 | 0.0 | 0 | 0 | 0.01 | -66.67 | 0.01 | -75.0 | 0 | 0 | -0.06 | 0 | 0.17 | 0 | -0.2 | 0 | 1.39 | -10.9 | 0.64 | -40.74 | 0.49 | 75.0 | 34.96 | 93.68 | 1.26 | -40.28 | 1.65 | -16.67 | 0.00 | 0 | 51 | 0.0 | 1.77 | -5.85 |
| 2021 (8) | 13.08 | 9.09 | 7.84 | 8.29 | 3.75 | 7.14 | 0.01 | -50.0 | 0.06 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.03 | 50.0 | 0.04 | -20.0 | -0.01 | 0 | 0.14 | 40.0 | -0.06 | 0 | 0.07 | -78.79 | 1.56 | -1.27 | 1.08 | 40.26 | 0.28 | -31.71 | 18.05 | -30.79 | 2.11 | 40.67 | 1.98 | 130.23 | 0.00 | 0 | 51 | 0.0 | 1.88 | -3.59 |
| 2020 (7) | 11.99 | 1.61 | 7.24 | 0.7 | 3.5 | -7.16 | 0.02 | -33.33 | 0.06 | -14.29 | 0.01 | 0.0 | 0.07 | 600.0 | 0.02 | 0 | 0.05 | 400.0 | 0.73 | 0 | 0.1 | 100.0 | -0.24 | 0 | 0.33 | 1550.0 | 1.58 | 83.72 | 0.77 | 42.59 | 0.41 | 192.86 | 26.08 | 59.51 | 1.50 | 42.86 | 0.86 | -15.69 | 0.00 | 0 | 51 | 0.0 | 1.95 | 51.16 |
| 2019 (6) | 11.8 | 1.2 | 7.19 | -1.91 | 3.77 | 3.86 | 0.03 | 50.0 | 0.07 | 0.0 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0.05 | 150.0 | -0.07 | 0 | 0.02 | 0 | 0.86 | 24.64 | 0.54 | 50.0 | 0.14 | -6.67 | 16.35 | -24.41 | 1.05 | 50.0 | 1.02 | 39.73 | 0.00 | 0 | 51 | 0.0 | 1.29 | 34.38 |
| 2018 (5) | 11.66 | -4.58 | 7.33 | -5.17 | 3.63 | 3.71 | 0.02 | 0.0 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.03 | -40.0 | -0.01 | 0 | 0.02 | -94.12 | 0.05 | 0 | -0.01 | 0 | 0.69 | -30.3 | 0.36 | -53.25 | 0.15 | 275.0 | 21.63 | 380.67 | 0.70 | -53.33 | 0.73 | -51.66 | 0.00 | 0 | 51 | 0.0 | 0.96 | -23.81 |
| 2017 (4) | 12.22 | 37.92 | 7.73 | 42.1 | 3.5 | 28.68 | 0.02 | 0 | 0.06 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0.01 | 0 | 0.34 | 0 | -0.21 | 0 | 0 | 0 | 0.99 | 33.78 | 0.77 | 48.08 | 0.04 | -76.47 | 4.50 | -80.36 | 1.50 | 48.51 | 1.51 | 60.64 | 0.00 | 0 | 51 | 0.0 | 1.26 | 40.0 |
| 2016 (3) | 8.86 | 7.26 | 5.44 | 12.16 | 2.72 | 7.94 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.03 | 200.0 | 0 | 0 | -0.01 | 0 | 0.01 | -92.31 | 0.04 | 0 | 0.74 | 12.12 | 0.52 | 10.64 | 0.17 | -10.53 | 22.91 | -21.14 | 1.01 | 12.22 | 0.94 | -30.37 | 0.00 | 0 | 51 | 0.0 | 0.9 | 11.11 |
| 2015 (2) | 8.26 | -6.14 | 4.85 | -15.06 | 2.52 | 5.0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.01 | -50.0 | 0.13 | 116.67 | -0.22 | 0 | 0.66 | -40.54 | 0.47 | -49.46 | 0.19 | 5.56 | 29.05 | 75.42 | 0.90 | -55.67 | 1.35 | 35.0 | 0.00 | 0 | 51 | 10.87 | 0.81 | -36.72 |
| 2014 (1) | 8.8 | -19.56 | 5.71 | -17.37 | 2.4 | -3.61 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.01 | -80.0 | 0 | 0 | 0.02 | -33.33 | 0.06 | 0.0 | 0.42 | 0 | 1.11 | 30.59 | 0.93 | 78.85 | 0.18 | -45.45 | 16.56 | -56.89 | 2.03 | 105.05 | 1.00 | -57.81 | 0.00 | 0 | 46 | -13.21 | 1.28 | 26.73 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.5 | 0.29 | -5.91 | 2.18 | -11.02 | -12.45 | 1.0 | 5.26 | 4.17 | 0.02 | -33.33 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | -0.23 | -221.05 | -675.0 | 0.08 | -70.37 | -74.19 | -0.09 | -212.5 | -181.82 | 0.07 | -22.22 | -22.22 | 84.92 | 159.77 | 183.07 | -0.18 | -220.0 | -181.82 | 0.27 | 222.73 | 92.86 | 0.00 | -100.0 | -100.0 | 51 | 0.0 | 0.0 | 0.18 | -51.35 | -53.85 |
| 24Q2 (19) | 3.49 | 7.06 | 2.35 | 2.45 | 8.41 | -3.54 | 0.95 | -9.52 | 18.75 | 0.03 | 0.0 | 0.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.07 | 0.0 | 75.0 | 0.03 | -76.92 | -50.0 | 0.19 | -29.63 | 137.5 | 0.27 | 17.39 | 68.75 | 0.08 | 300.0 | 700.0 | 0.09 | -10.0 | 0.0 | 32.69 | -23.87 | -39.4 | 0.15 | 275.0 | 650.0 | -0.22 | 55.1 | -57.14 | 0.18 | 350.0 | -40.0 | 51 | 0.0 | 0.0 | 0.37 | 15.62 | 48.0 |
| 24Q1 (18) | 3.26 | -9.94 | -15.32 | 2.26 | -15.04 | -12.06 | 1.05 | 29.63 | -2.78 | 0.03 | 0.0 | 50.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 100.0 | 0 | 0.07 | 0 | 0 | 0.13 | 186.67 | 1400.0 | 0.27 | 550.0 | 80.0 | 0.23 | 155.56 | -36.11 | 0.02 | 100.0 | -85.71 | 0.1 | 233.33 | 0.0 | 42.94 | 13.9 | 58.86 | 0.04 | 100.0 | -85.71 | -0.49 | -450.0 | -2350.0 | 0.04 | -92.73 | -85.71 | 51 | 0.0 | 0.0 | 0.32 | 77.78 | -28.89 |
| 23Q4 (17) | 3.62 | -2.69 | -15.02 | 2.66 | 6.83 | -4.32 | 0.81 | -15.62 | -24.3 | 0.03 | 50.0 | 50.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.01 | -200.0 | 0 | 0 | 0 | 0 | -0.15 | -287.5 | -15.38 | -0.06 | -250.0 | 50.0 | 0.09 | -70.97 | -68.97 | 0.01 | -90.91 | -94.12 | 0.03 | -66.67 | -57.14 | 37.70 | 25.67 | 50.32 | 0.02 | -90.91 | -93.94 | 0.14 | 0.0 | -75.44 | 0.55 | 5.77 | -56.35 | 51 | 0.0 | 0.0 | 0.18 | -53.85 | -53.85 |
| 23Q3 (16) | 3.72 | 9.09 | 0.54 | 2.49 | -1.97 | 8.26 | 0.96 | 20.0 | -4.95 | 0.02 | -33.33 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | 100.0 | 0.08 | 33.33 | -38.46 | 0.04 | -50.0 | -66.67 | 0.31 | 93.75 | -39.22 | 0.11 | 1000.0 | -64.52 | 0.09 | 0.0 | -30.77 | 30.00 | -44.38 | 23.36 | 0.22 | 1000.0 | -63.93 | 0.14 | 200.0 | -62.16 | 0.52 | 73.33 | -43.48 | 51 | 0.0 | 0.0 | 0.39 | 56.0 | -37.1 |
| 23Q2 (15) | 3.41 | -11.43 | -5.28 | 2.54 | -1.17 | 13.39 | 0.8 | -25.93 | -18.37 | 0.03 | 50.0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0.01 | 0 | 200.0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0.06 | 700.0 | -45.45 | 0.08 | -46.67 | 161.54 | 0.16 | -55.56 | -36.0 | 0.01 | -92.86 | 0 | 0.09 | -10.0 | -50.0 | 53.94 | 99.56 | -25.0 | 0.02 | -92.86 | 0 | -0.14 | -600.0 | -156.0 | 0.30 | 7.14 | -6.25 | 51 | 0.0 | 0.0 | 0.25 | -44.44 | -26.47 |
| 23Q1 (14) | 3.85 | -9.62 | 9.07 | 2.57 | -7.55 | 22.38 | 1.08 | 0.93 | 6.93 | 0.02 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 92.31 | -116.67 | 0.15 | 225.0 | 287.5 | 0.36 | 24.14 | 5.88 | 0.14 | -17.65 | -12.5 | 0.1 | 42.86 | -9.09 | 27.03 | 7.78 | -16.98 | 0.28 | -15.15 | -9.68 | -0.02 | -103.51 | -104.26 | 0.28 | -77.78 | -9.68 | 51 | 0.0 | 0.0 | 0.45 | 15.38 | 7.14 |
| 22Q4 (13) | 4.26 | 15.14 | 18.99 | 2.78 | 20.87 | 21.93 | 1.07 | 5.94 | 9.18 | 0.02 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 100.0 | 0 | -0.13 | -200.0 | -225.0 | -0.12 | -200.0 | -500.0 | 0.29 | -43.14 | -3.33 | 0.17 | -45.16 | -19.05 | 0.07 | -46.15 | 75.0 | 25.08 | 3.12 | 85.78 | 0.33 | -45.9 | -17.5 | 0.57 | 54.05 | 26.67 | 1.26 | 36.96 | -40.28 | 51 | 0.0 | 0.0 | 0.39 | -37.1 | 2.63 |
| 22Q3 (12) | 3.7 | 2.78 | 1.93 | 2.3 | 2.68 | 11.11 | 1.01 | 3.06 | -7.34 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0 | 0.13 | 18.18 | 1400.0 | 0.12 | 192.31 | 71.43 | 0.51 | 104.0 | -7.27 | 0.31 | 0 | -16.22 | 0.13 | -27.78 | 18.18 | 24.32 | -66.18 | 23.39 | 0.61 | 0 | -15.28 | 0.37 | 48.0 | -37.29 | 0.92 | 187.5 | -46.2 | 51 | 0.0 | 0.0 | 0.62 | 82.35 | -1.59 |
| 22Q2 (11) | 3.6 | 1.98 | 13.92 | 2.24 | 6.67 | 15.46 | 0.98 | -2.97 | 34.25 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 83.33 | 257.14 | -0.13 | -62.5 | -225.0 | 0.25 | -26.47 | -44.44 | 0 | -100.0 | -100.0 | 0.18 | 63.64 | 125.0 | 71.92 | 120.88 | 326.57 | 0.00 | -100.0 | -100.0 | 0.25 | -46.81 | -66.67 | 0.32 | 3.23 | -67.68 | 51 | 0.0 | 0.0 | 0.34 | -19.05 | -34.62 |
| 22Q1 (10) | 3.53 | -1.4 | 30.26 | 2.1 | -7.89 | 34.62 | 1.01 | 3.06 | 7.45 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | -100.0 | 0.06 | 250.0 | 20.0 | -0.08 | -300.0 | -260.0 | 0.34 | 13.33 | 30.77 | 0.16 | -23.81 | -5.88 | 0.11 | 175.0 | 83.33 | 32.56 | 141.19 | 48.74 | 0.31 | -22.5 | -6.06 | 0.47 | 4.44 | 95.83 | 0.31 | -85.31 | -6.06 | 51 | 0.0 | 0.0 | 0.42 | 10.53 | 20.0 |
| 21Q4 (9) | 3.58 | -1.38 | 5.92 | 2.28 | 10.14 | 16.92 | 0.98 | -10.09 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0.03 | 0 | 50.0 | -0.01 | 0 | -101.37 | 0 | 0 | 0 | -0.04 | -300.0 | 69.23 | -0.02 | -128.57 | -106.9 | 0.3 | -45.45 | -59.46 | 0.21 | -43.24 | -12.5 | 0.04 | -63.64 | -82.61 | 13.50 | -31.51 | -56.84 | 0.40 | -44.44 | -13.04 | 0.45 | -23.73 | 550.0 | 2.11 | 23.39 | 40.67 | 51 | 0.0 | 0.0 | 0.38 | -39.68 | -53.09 |
| 21Q3 (8) | 3.63 | 14.87 | 23.47 | 2.07 | 6.7 | 14.36 | 1.09 | 49.32 | 18.48 | 0 | 0 | -100.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | 0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.01 | 85.71 | 85.71 | 0.07 | 275.0 | 0 | 0.55 | 22.22 | 161.9 | 0.37 | 8.82 | 184.62 | 0.11 | 37.5 | 175.0 | 19.71 | 16.9 | -4.13 | 0.72 | 9.09 | 188.0 | 0.59 | -21.33 | 136.0 | 1.71 | 72.73 | 64.42 | 51 | 0.0 | 0.0 | 0.63 | 21.15 | 103.23 |
| 21Q2 (7) | 3.16 | 16.61 | -0.32 | 1.94 | 24.36 | 7.18 | 0.73 | -22.34 | -10.98 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.07 | -240.0 | 0 | -0.04 | -180.0 | -157.14 | 0.45 | 73.08 | -26.23 | 0.34 | 100.0 | -24.44 | 0.08 | 33.33 | -20.0 | 16.86 | -22.98 | -0.53 | 0.66 | 100.0 | -24.14 | 0.75 | 212.5 | 0.0 | 0.99 | 200.0 | 25.32 | 51 | 0.0 | 0.0 | 0.52 | 48.57 | -26.76 |
| 21Q1 (6) | 2.71 | -19.82 | 7.97 | 1.56 | -20.0 | -6.02 | 0.94 | -4.08 | 20.51 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | -100.0 | 0 | 0.14 | 0 | 0 | 0.05 | 138.46 | 25.0 | 0.05 | -82.76 | 225.0 | 0.26 | -64.86 | 1200.0 | 0.17 | -29.17 | 525.0 | 0.06 | -73.91 | 50.0 | 21.89 | -30.02 | 0 | 0.33 | -28.26 | 512.5 | 0.24 | 340.0 | 0 | 0.33 | -78.0 | 512.5 | 51 | 0.0 | 0.0 | 0.35 | -56.79 | 169.23 |
| 20Q4 (5) | 3.38 | 14.97 | 21.58 | 1.95 | 7.73 | 22.64 | 0.98 | 6.52 | 1.03 | 0 | -100.0 | -100.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | -100.0 | 0 | 0.02 | 100.0 | 0 | 0.73 | 0 | 0 | 0 | -100.0 | 0 | -0.13 | -85.71 | -30.0 | 0.29 | 0 | 514.29 | 0.74 | 252.38 | 393.33 | 0.24 | 84.62 | 242.86 | 0.23 | 475.0 | 360.0 | 31.28 | 52.14 | 4.09 | 0.46 | 84.0 | 228.57 | -0.10 | -140.0 | -137.04 | 1.50 | 44.23 | 42.86 | 51 | 0.0 | 0.0 | 0.81 | 161.29 | 211.54 |
| 20Q3 (4) | 2.94 | -7.26 | 0.0 | 1.81 | 0.0 | 0.0 | 0.92 | 12.2 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 0 | 0.0 | -0.07 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.21 | -65.57 | 0.0 | 0.13 | -71.11 | 0.0 | 0.04 | -60.0 | 0.0 | 20.56 | 21.3 | 0.0 | 0.25 | -71.26 | 0.0 | 0.25 | -66.67 | 0.0 | 1.04 | 31.65 | 0.0 | 51 | 0.0 | 0.0 | 0.31 | -56.34 | 0.0 |
| 20Q2 (3) | 3.17 | 26.29 | 0.0 | 1.81 | 9.04 | 0.0 | 0.82 | 5.13 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.07 | 275.0 | 0.0 | 0.61 | 2950.0 | 0.0 | 0.45 | 1225.0 | 0.0 | 0.1 | 150.0 | 0.0 | 16.95 | 0 | 0.0 | 0.87 | 1187.5 | 0.0 | 0.75 | 0 | 0.0 | 0.79 | 1087.5 | 0.0 | 51 | 0.0 | 0.0 | 0.71 | 446.15 | 0.0 |
| 20Q1 (2) | 2.51 | -9.71 | 0.0 | 1.66 | 4.4 | 0.0 | 0.78 | -19.59 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 140.0 | 0.0 | -0.04 | 42.86 | 0.0 | 0.02 | -86.67 | 0.0 | -0.04 | -157.14 | 0.0 | 0.04 | -20.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.08 | -157.14 | 0.0 | 0.00 | -100.0 | 0.0 | -0.08 | -107.62 | 0.0 | 51 | 0.0 | 0.0 | 0.13 | -50.0 | 0.0 |
| 19Q4 (1) | 2.78 | 0.0 | 0.0 | 1.59 | 0.0 | 0.0 | 0.97 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 30.05 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 1.05 | 0.0 | 0.0 | 51 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 |
