損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 11.42 | -30.02 | 7.12 | -26.52 | 4.35 | -14.37 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.19 | 216.67 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.01 | 0 | 0 | 0 | 0.3 | -14.29 | 0.25 | -86.84 | 0.29 | -80.92 | -0.04 | 0 | 0.00 | 0 | 0.49 | -81.58 | -0.02 | 0 | 0.00 | 0 | 58 | 3.57 | 1.23 | -58.02 |
| 2022 (9) | 16.32 | -23.52 | 9.69 | -22.67 | 5.08 | -1.17 | 0.03 | 0.0 | 0 | 0 | 0.01 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0 | 0.35 | 250.0 | 1.9 | -49.74 | 1.52 | -53.8 | 0.38 | -22.45 | 19.89 | 54.79 | 2.66 | -57.17 | 1.98 | -63.4 | 0.00 | 0 | 56 | 7.69 | 2.93 | -36.85 |
| 2021 (8) | 21.34 | 47.48 | 12.53 | 27.86 | 5.14 | 32.47 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.1 | 0 | 3.78 | 404.0 | 3.29 | 439.34 | 0.49 | 226.67 | 12.85 | -34.8 | 6.21 | 385.16 | 5.41 | 400.93 | 0.00 | 0 | 52 | 10.64 | 4.64 | 193.67 |
| 2020 (7) | 14.47 | 38.07 | 9.8 | 43.27 | 3.88 | 15.48 | 0.04 | -42.86 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0 | -0.03 | 0 | 0.75 | 120.59 | 0.61 | 165.22 | 0.15 | 36.36 | 19.71 | -37.63 | 1.28 | 156.0 | 1.08 | 272.41 | 0.00 | 0 | 47 | 2.17 | 1.58 | 37.39 |
| 2019 (6) | 10.48 | -2.96 | 6.84 | -1.16 | 3.36 | -8.45 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.06 | -64.71 | 0.34 | -12.82 | 0.23 | -37.84 | 0.11 | 450.0 | 31.60 | 616.55 | 0.50 | -36.71 | 0.29 | -14.71 | 0.00 | 0 | 46 | 0.0 | 1.15 | 12.75 |
| 2018 (5) | 10.8 | 5.57 | 6.92 | 2.82 | 3.67 | 18.39 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.17 | 0 | 0.39 | -2.5 | 0.37 | 76.19 | 0.02 | -89.47 | 4.41 | -90.81 | 0.79 | 79.55 | 0.34 | -8.11 | 0.00 | 0 | 46 | 0.0 | 1.02 | 7.37 |
| 2017 (4) | 10.23 | -16.42 | 6.73 | -15.13 | 3.1 | 4.03 | 0.05 | -54.55 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.08 | 0 | -0.01 | 0 | 0.4 | -70.8 | 0.21 | -79.61 | 0.19 | -42.42 | 48.01 | 96.84 | 0.44 | -79.91 | 0.37 | -77.98 | 0.00 | 0 | 46 | 0.0 | 0.95 | -46.63 |
| 2016 (3) | 12.24 | 17.81 | 7.93 | 21.44 | 2.98 | 3.11 | 0.11 | -31.25 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | -0.05 | 0 | 0.04 | -81.82 | 1.37 | 15.13 | 1.03 | 5.1 | 0.33 | 57.14 | 24.39 | 37.8 | 2.19 | 4.78 | 1.68 | 30.23 | 0.00 | 0 | 46 | 0.0 | 1.78 | 17.11 |
| 2015 (2) | 10.39 | -3.17 | 6.53 | -5.22 | 2.89 | 4.33 | 0.16 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.04 | -69.23 | 0.22 | -18.52 | 1.19 | -11.19 | 0.98 | -5.77 | 0.21 | -30.0 | 17.70 | -21.12 | 2.09 | -7.11 | 1.29 | -1.53 | 0.00 | 0 | 46 | 2.22 | 1.52 | -10.06 |
| 2014 (1) | 10.73 | 1.04 | 6.89 | 1.77 | 2.77 | 4.14 | 0.14 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 116.67 | 0.27 | 8.0 | 1.34 | -6.94 | 1.04 | -7.96 | 0.3 | -3.23 | 22.44 | 4.03 | 2.25 | -8.91 | 1.31 | -12.08 | 0.00 | 0 | 45 | 0.0 | 1.69 | -8.15 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 4.29 | 13.19 | 28.83 | 2.66 | 13.68 | 28.5 | 1.15 | 1.77 | -8.73 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.05 | -28.57 | -80.0 | 0.52 | 36.84 | 108.0 | 0.46 | 2.22 | 84.0 | 0.06 | 185.71 | 0 | 11.47 | 0 | 0 | 0.78 | 4.0 | 81.4 | 0.69 | 7.81 | 0 | 1.71 | 83.87 | 2000.0 | 59 | 0.0 | 1.72 | 0.72 | 24.14 | 46.94 |
| 24Q2 (19) | 3.79 | 21.86 | 43.56 | 2.34 | 20.62 | 33.71 | 1.13 | -1.74 | 6.6 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.03 | -50.0 | 400.0 | 0.07 | -12.5 | 75.0 | 0.38 | 280.0 | 392.31 | 0.45 | 350.0 | 446.15 | -0.07 | 0 | 0 | 0.00 | 0 | 0 | 0.75 | 316.67 | 426.09 | 0.64 | 2033.33 | 320.69 | 0.93 | 416.67 | 278.85 | 59 | 1.72 | 1.72 | 0.58 | 81.25 | 262.5 |
| 24Q1 (18) | 3.11 | -5.18 | 43.98 | 1.94 | 1.04 | 40.58 | 1.15 | 7.48 | 18.56 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 200.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.06 | 185.71 | 700.0 | 0.08 | 0 | 300.0 | 0.1 | -66.67 | 158.82 | 0.1 | -70.59 | 158.82 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | 0.18 | -69.49 | 160.0 | 0.03 | -94.83 | 109.38 | 0.18 | -64.0 | 160.0 | 58 | 0.0 | 3.57 | 0.32 | -39.62 | 540.0 |
| 23Q4 (17) | 3.28 | -1.5 | 15.09 | 1.92 | -7.25 | 7.26 | 1.07 | -15.08 | -11.57 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 1600.0 | 240.0 | 0 | 0 | 0 | -0.01 | 0 | 66.67 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.07 | -187.5 | -75.0 | 0 | -100.0 | 0 | 0.3 | 20.0 | 300.0 | 0.34 | 36.0 | 525.0 | -0.04 | 0 | 33.33 | 0.00 | 0 | 0 | 0.59 | 37.21 | 493.33 | 0.58 | 0 | 514.29 | 0.50 | 655.56 | -81.75 | 58 | 0.0 | 3.57 | 0.53 | 8.16 | 381.82 |
| 23Q3 (16) | 3.33 | 26.14 | 5.05 | 2.07 | 18.29 | 7.81 | 1.26 | 18.87 | 6.78 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.08 | 900.0 | 166.67 | 0.25 | 525.0 | 316.67 | 0.25 | 292.31 | 108.33 | 0.25 | 292.31 | 127.27 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | 0.43 | 286.96 | 126.32 | 0.00 | 100.0 | -100.0 | -0.09 | 82.69 | -103.11 | 58 | 0.0 | 3.57 | 0.49 | 206.25 | 28.95 |
| 23Q2 (15) | 2.64 | 22.22 | -45.11 | 1.75 | 26.81 | -37.5 | 1.06 | 9.28 | -19.08 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | -125.0 | 0.04 | 100.0 | -55.56 | -0.13 | 23.53 | -116.46 | -0.13 | 23.53 | -123.21 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | -0.23 | 23.33 | -122.77 | -0.29 | 9.38 | -136.25 | -0.52 | -73.33 | -119.26 | 58 | 3.57 | 3.57 | 0.16 | 220.0 | -84.76 |
| 23Q1 (14) | 2.16 | -24.21 | -60.66 | 1.38 | -22.91 | -56.6 | 0.97 | -19.83 | -29.2 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0.0 | 0 | 0 | 0 | 0.01 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 75.0 | -106.25 | 0.02 | 0 | -90.48 | -0.17 | -13.33 | -114.91 | -0.17 | -112.5 | -118.09 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.30 | -100.0 | -116.57 | -0.32 | -128.57 | -125.81 | -0.30 | -110.95 | -116.57 | 56 | 0.0 | 7.69 | 0.05 | -54.55 | -96.4 |
| 22Q4 (13) | 2.85 | -10.09 | -52.58 | 1.79 | -6.77 | -46.73 | 1.21 | 2.54 | -20.39 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 0.0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -233.33 | -300.0 | 0 | -100.0 | -100.0 | -0.15 | -225.0 | -112.3 | -0.08 | -172.73 | -106.9 | -0.06 | -700.0 | -200.0 | 0.00 | -100.0 | -100.0 | -0.15 | -178.95 | -106.67 | -0.14 | -275.0 | -107.73 | 2.74 | -5.19 | -56.99 | 56 | 0.0 | 7.69 | 0.11 | -71.05 | -92.47 |
| 22Q3 (12) | 3.17 | -34.1 | -46.09 | 1.92 | -31.43 | -41.46 | 1.18 | -9.92 | -15.11 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 50.0 | 0.06 | -33.33 | 50.0 | 0.12 | -84.81 | -90.48 | 0.11 | -80.36 | -89.52 | 0.01 | -95.65 | -95.24 | 9.72 | -66.44 | -40.84 | 0.19 | -81.19 | -90.69 | 0.08 | -90.0 | -95.32 | 2.89 | 7.04 | -30.19 | 56 | 0.0 | 7.69 | 0.38 | -63.81 | -74.32 |
| 22Q2 (11) | 4.81 | -12.39 | -6.78 | 2.8 | -11.95 | -8.79 | 1.31 | -4.38 | 11.02 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -75.0 | 180.0 | 0.09 | -57.14 | 1000.0 | 0.79 | -30.7 | -12.22 | 0.56 | -40.43 | -25.33 | 0.23 | 15.0 | 53.33 | 28.96 | 65.58 | 71.87 | 1.01 | -44.2 | -36.88 | 0.80 | -35.48 | -37.98 | 2.70 | 49.17 | 17.39 | 56 | 7.69 | 19.15 | 1.05 | -24.46 | -4.55 |
| 22Q1 (10) | 5.49 | -8.65 | 27.97 | 3.18 | -5.36 | 13.17 | 1.37 | -9.87 | 29.25 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 700.0 | 633.33 | 0.21 | 133.33 | 1150.0 | 1.14 | -6.56 | 185.0 | 0.94 | -18.97 | 184.85 | 0.2 | 233.33 | 185.71 | 17.49 | 285.24 | -2.13 | 1.81 | -19.56 | 158.57 | 1.24 | -31.49 | 110.17 | 1.81 | -71.59 | 158.57 | 52 | 0.0 | 10.64 | 1.39 | -4.79 | 131.67 |
| 21Q4 (9) | 6.01 | 2.21 | 47.3 | 3.36 | 2.44 | 21.74 | 1.52 | 9.35 | 46.15 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 166.67 | 0.09 | 125.0 | 550.0 | 1.22 | -3.17 | 388.0 | 1.16 | 10.48 | 364.0 | 0.06 | -71.43 | 0 | 4.54 | -72.37 | 204.7 | 2.25 | 10.29 | 316.67 | 1.81 | 5.85 | 293.48 | 6.37 | 53.86 | 390.0 | 52 | 0.0 | 10.64 | 1.46 | -1.35 | 217.39 |
| 21Q3 (8) | 5.88 | 13.95 | 51.16 | 3.28 | 6.84 | 28.12 | 1.39 | 17.8 | 33.65 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 140.0 | 166.67 | 0.04 | 500.0 | 300.0 | 1.26 | 40.0 | 384.62 | 1.05 | 40.0 | 452.63 | 0.21 | 40.0 | 200.0 | 16.43 | -2.49 | -38.28 | 2.04 | 27.5 | 397.56 | 1.71 | 32.56 | 375.0 | 4.14 | 80.0 | 444.74 | 52 | 10.64 | 10.64 | 1.48 | 34.55 | 221.74 |
| 21Q2 (7) | 5.16 | 20.28 | 44.54 | 3.07 | 9.25 | 25.31 | 1.18 | 11.32 | 25.53 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -66.67 | 0 | -0.01 | 50.0 | 0.0 | 0.9 | 125.0 | 462.5 | 0.75 | 127.27 | 581.82 | 0.15 | 114.29 | 200.0 | 16.85 | -5.71 | -42.75 | 1.60 | 128.57 | 566.67 | 1.29 | 118.64 | 545.0 | 2.30 | 228.57 | 557.14 | 47 | 0.0 | 2.17 | 1.1 | 83.33 | 205.56 |
| 21Q1 (6) | 4.29 | 5.15 | 46.42 | 2.81 | 1.81 | 38.42 | 1.06 | 1.92 | 24.71 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0.0 | -400.0 | -0.02 | 0.0 | -166.67 | 0.4 | 60.0 | 400.0 | 0.33 | 32.0 | 560.0 | 0.07 | 0 | 133.33 | 17.87 | 1099.33 | -49.48 | 0.70 | 29.63 | 483.33 | 0.59 | 28.26 | 1866.67 | 0.70 | -46.15 | 483.33 | 47 | 0.0 | 2.17 | 0.6 | 30.43 | 106.9 |
| 20Q4 (5) | 4.08 | 4.88 | 42.66 | 2.76 | 7.81 | 47.59 | 1.04 | 0.0 | 25.3 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0.0 | 0 | -0.02 | 0.0 | 33.33 | 0.25 | -3.85 | 78.57 | 0.25 | 31.58 | 177.78 | 0 | -100.0 | -100.0 | 1.49 | -94.4 | -95.25 | 0.54 | 31.71 | 170.0 | 0.46 | 27.78 | 130.0 | 1.30 | 71.05 | 160.0 | 47 | 0.0 | 0.0 | 0.46 | 0.0 | 35.29 |
| 20Q3 (4) | 3.89 | 8.96 | 0.0 | 2.56 | 4.49 | 0.0 | 1.04 | 10.64 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 0 | 0.0 | -0.02 | -100.0 | 0.0 | 0.26 | 62.5 | 0.0 | 0.19 | 72.73 | 0.0 | 0.07 | 40.0 | 0.0 | 26.62 | -9.55 | 0.0 | 0.41 | 70.83 | 0.0 | 0.36 | 80.0 | 0.0 | 0.76 | 117.14 | 0.0 | 47 | 2.17 | 0.0 | 0.46 | 27.78 | 0.0 |
| 20Q2 (3) | 3.57 | 21.84 | 0.0 | 2.45 | 20.69 | 0.0 | 0.94 | 10.59 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.01 | -133.33 | 0.0 | 0.16 | 100.0 | 0.0 | 0.11 | 120.0 | 0.0 | 0.05 | 66.67 | 0.0 | 29.43 | -16.79 | 0.0 | 0.24 | 100.0 | 0.0 | 0.20 | 566.67 | 0.0 | 0.35 | 191.67 | 0.0 | 46 | 0.0 | 0.0 | 0.36 | 24.14 | 0.0 |
| 20Q1 (2) | 2.93 | 2.45 | 0.0 | 2.03 | 8.56 | 0.0 | 0.85 | 2.41 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | 0.08 | -42.86 | 0.0 | 0.05 | -44.44 | 0.0 | 0.03 | -25.0 | 0.0 | 35.37 | 12.64 | 0.0 | 0.12 | -40.0 | 0.0 | 0.03 | -85.0 | 0.0 | 0.12 | -76.0 | 0.0 | 46 | -2.13 | 0.0 | 0.29 | -14.71 | 0.0 |
| 19Q4 (1) | 2.86 | 0.0 | 0.0 | 1.87 | 0.0 | 0.0 | 0.83 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 31.40 | 0.0 | 0.0 | 0.20 | 0.0 | 0.0 | 0.20 | 0.0 | 0.0 | 0.50 | 0.0 | 0.0 | 47 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 |
