資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)13.9127.855.2-13.33000024.85-17.442.5-24.922.73-1.4410.9919.383.36-45.5400000.16-20.09.290.04.019.265.5632.078.7-5.5418.276.84-2.6606.0465.480.000
2022 (9)10.888.376.00.0000030.1-18.363.33-48.932.77-10.069.2010.166.17-15.480.66-1.49000.2-20.09.290.03.6721.524.215914.299.21-35.1917.1-1.16-5.5603.65-63.50.000
2021 (8)10.04-44.256.0200.0000036.87-9.376.52-17.263.08-43.498.35-37.657.3-9.320.67-1.47000.25212.59.290.03.0235.430.07250.014.217.917.312.19-4.21010.0-23.660.000
2020 (7)18.0192.412.00000040.6890.07.88979.455.4592.5813.401.368.05146.180.68-1.450.2800.0833.339.290.02.233.240.02100.013.17125.915.4292.75-0.07013.1125.470.000
2019 (6)9.3621.2400000021.411.470.7358.72.8314.1113.2212.463.27-8.150.69-1.43000.06100.09.290.02.162.370.01-85.715.832.288.01.52-0.0205.812.110.000
2018 (5)7.72-2.7700000021.17.980.464.552.4831.2211.7521.523.5621.50.7-1.41000.030.09.29-4.722.111.930.0705.72.157.883.01-0.0105.693.270.000
2017 (4)7.94-20.600000019.542.90.44-65.081.891.619.67-1.252.9345.770.710.0000.0350.09.750.02.076.7005.58-8.227.65-4.61-0.0705.51-11.560.000
2016 (3)10.035.3200000018.9917.081.2601.86-0.539.79-15.042.0112.920.71-1.39000.02-33.339.75-0.711.940.0006.0824.858.0215.40.15-21.056.2323.120.000
2015 (2)7.39-20.3700000016.22-11.17-0.2601.8727.2111.5343.211.78-20.180.72-1.37000.03-57.149.820.01.941.040.14-44.04.87-10.316.95-8.550.19171.435.06-8.00.000
2014 (1)9.2813.7300000018.2610.730.2101.47-5.778.05-14.92.238.250.73-1.35000.07-30.09.820.01.920.00.25-16.675.431.317.60.260.0705.54.960.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)13.917.2527.855.20.0-13.330000005.72-13.86-9.350.39-37.1105.262.73-23.53-1.4410.99-21.7119.433.36-16.21-45.5400-100.00000.16-15.79-20.09.290.00.04.010.09.265.560.032.078.74.69-5.5418.272.186.84-2.6638.2852.166.0451.065.480.0000
23Q3 (19)12.97-4.4994.745.2-13.33-13.330000006.64-5.95-16.480.62-63.31-36.083.57-1.65-43.5114.043.41-30.674.01-4.3-44.6900-100.00000.19-17.39-9.529.290.00.04.010.09.265.560.032.078.318.06-7.9717.883.655.74-4.3122.7627.074.089.5728.210.0000
23Q2 (18)13.5834.8614.66.00.00.00000007.0630.26-22.331.69904.7625.193.6320.6-32.6513.5829.75-18.174.19-23.96-43.1500-100.00000.23-8.00.09.290.00.04.019.269.265.5632.0732.077.69-14.65-4.4717.252.138.22-5.58-3.914.292.11-42.03-4.950.0000
23Q1 (17)10.07-7.44-5.276.00.00.00000005.42-14.1-19.7-0.21-210.53-125.613.018.66-14.4910.4613.69-0.075.51-10.7-20.030-100.0-100.00000.2525.08.79.290.00.03.670.021.524.210.05914.299.01-2.17-40.0116.89-1.23-6.74-5.373.42-11.183.64-0.27-64.280.0000
22Q4 (16)10.8863.368.376.00.00.00000006.31-20.63-14.960.19-80.41-75.322.77-56.17-10.069.20-54.5510.166.17-14.9-15.480.66-1.49-1.490000.2-4.76-20.09.290.00.03.670.021.524.210.05914.299.211.99-35.1917.11.12-1.16-5.565.92-32.073.6516.99-63.50.0000
22Q3 (15)6.66-43.8-11.446.00.00.00000007.95-12.54-13.870.97-28.15-45.26.3217.2532.7720.2522.0679.47.25-1.63-12.550.670.00.00000.21-8.70.09.290.00.03.670.021.524.210.05914.299.0312.17-32.8116.916.092.3-5.91-1.37-30.183.1240.54-64.940.0000
22Q2 (14)11.8511.4819.586.00.0200.000-100.00009.0934.67-11.061.3564.63-31.125.3953.1215.1716.5958.4576.57.376.97-21.430.670.0-1.470000.230.0109.099.290.00.03.6721.5264.574.215914.2920950.08.05-46.4-53.0915.94-11.98-17.88-5.83-20.7-310.562.22-78.21-85.90.0000
22Q1 (13)10.635.88-24.886.00.0200.00000006.75-9.03-32.50.826.49-59.613.5214.29-23.4810.4725.334.546.89-5.62-26.070.670.0-1.4700-100.00.23-8.0109.099.290.00.03.020.035.430.070.0250.015.025.7-1.1818.114.683.72-4.83-14.73-4290.9110.191.9-32.470.0000
21Q4 (12)10.0433.51-44.256.00.0200.00000007.42-19.61-41.670.77-56.5-68.183.08-35.29-43.498.35-25.99-37.667.3-11.94-9.320.670.0-1.4700-100.00.2519.05212.59.290.00.03.020.035.430.070.0250.014.215.737.917.34.6612.19-4.217.27-5914.2910.012.36-23.660.0000
21Q3 (11)7.52-24.12-45.826.0200.0200.00-100.000009.23-9.69-45.221.77-9.69-62.264.761.71-49.8911.2920.09-60.328.29-11.62-8.80.67-1.47-1.4700-100.00.2190.91200.09.290.00.03.0235.4335.430.07250.0250.013.44-21.6825.0216.53-14.8427.15-4.54-219.72-7466.678.9-43.46-16.740.0000
21Q2 (10)9.91-29.960.712.00.000.280000010.222.260.691.96-3.45180.04.681.7424.89.40-6.15-44.339.380.64119.160.680.0-1.450-100.0-100.00.110.083.339.290.00.02.230.00.00.020.00.017.1612.89183.1719.4111.17133.29-1.42-1190.91-4633.3315.744.31161.030.0000
21Q1 (9)14.15-21.4370.692.00.0000000010.0-21.38110.972.03-16.122437.54.6-15.639.8210.02-25.26-34.529.3215.78228.170.680.0-1.450.280.000.1137.583.339.290.00.02.230.03.240.020.0100.015.215.41157.1917.4613.23115.82-0.11-57.14-450.015.0915.19156.20.0000
20Q4 (8)18.0129.7692.412.00.0000000012.72-24.51133.392.42-48.4356.65.45-42.6392.5813.40-52.891.438.05-11.44146.180.680.0-1.450.28-3.4500.0814.2933.339.290.00.02.230.03.240.020.0100.013.1722.51125.915.4218.6292.75-0.07-16.67-250.013.122.54125.470.0000
20Q3 (7)13.8841.0659.722.00000000016.85164.94197.74.69570.01321.219.5153.33218.7928.4468.4609.09112.38225.810.68-1.45-1.450.290.000.0716.6740.09.290.00.02.230.03.240.020.0100.010.7577.39102.4513.056.2573.8-0.06-100.0-700.010.6977.28100.940.0000
20Q2 (6)9.8418.730.330000000006.3634.1812.370.7775.055.563.7513.988.716.8810.3904.2850.735.870.690.00.00.29000.060.020.09.290.00.02.233.243.240.02100.0100.06.062.5421.938.322.8416.36-0.03-50.006.032.3821.330.0000
20Q1 (5)8.29-11.4320.850000000004.74-13.031.940.08-84.91113.793.2916.2524.1515.3015.7702.84-13.15-20.890.690.0-1.430000.060.00.09.290.00.02.160.02.370.010.0-85.715.911.3721.118.091.1214.59-0.020.005.891.3820.70.0000
19Q4 (4)9.367.710.0000.0000.0000.05.45-3.710.00.5360.610.02.83-5.030.013.2100.03.2717.20.00.690.00.0000.00.0620.00.09.290.00.02.160.00.00.010.00.05.839.790.08.06.950.0-0.02-300.00.05.819.210.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。