損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 24.85 | -17.44 | 10.71 | -25.31 | 13.08 | 1.87 | 0.21 | 600.0 | 0.09 | 28.57 | 0.01 | -50.0 | 0.03 | -50.0 | 0.04 | 33.33 | 0.13 | 62.5 | 1.35 | 0 | 0 | 0 | -0.13 | 0 | 1.53 | 146.77 | 2.59 | -26.63 | 2.5 | -24.92 | 0.09 | -57.14 | 3.38 | -41.92 | 2.68 | -24.29 | 1.04 | -64.26 | 0.00 | 0 | 93 | 0.0 | 4.21 | -17.61 |
| 2022 (9) | 30.1 | -18.36 | 14.34 | -17.73 | 12.84 | 6.73 | 0.03 | 200.0 | 0.07 | 133.33 | 0.02 | -33.33 | 0.06 | 0.0 | 0.03 | -93.02 | 0.08 | -20.0 | 0 | 0 | 0 | 0 | 0.53 | 0 | 0.62 | 37.78 | 3.53 | -55.03 | 3.33 | -48.93 | 0.21 | -84.21 | 5.82 | -65.64 | 3.54 | -48.77 | 2.91 | -55.44 | 0.00 | 0 | 93 | 0.0 | 5.11 | -44.34 |
| 2021 (8) | 36.87 | -9.37 | 17.43 | -9.12 | 12.03 | 1.09 | 0.01 | -50.0 | 0.03 | 200.0 | 0.03 | -25.0 | 0.06 | -14.29 | 0.43 | 0 | 0.1 | 42.86 | 0.03 | 0 | 0 | 0 | -0.71 | 0 | 0.45 | 4400.0 | 7.85 | -18.31 | 6.52 | -17.26 | 1.33 | -23.12 | 16.94 | -5.94 | 6.91 | -17.25 | 6.53 | -22.81 | 0.00 | 0 | 93 | 0.0 | 9.18 | -14.68 |
| 2020 (7) | 40.68 | 90.0 | 19.18 | 74.05 | 11.9 | 22.3 | 0.02 | -33.33 | 0.01 | 0 | 0.04 | -20.0 | 0.07 | -12.5 | 0 | 0 | 0.07 | -22.22 | 0 | 0 | 0 | 0 | -0.18 | 0 | 0.01 | -92.31 | 9.61 | 1101.25 | 7.88 | 979.45 | 1.73 | 2783.33 | 18.01 | 127.97 | 8.35 | 970.51 | 8.46 | 1201.54 | 0.00 | 0 | 93 | 0.0 | 10.76 | 466.32 |
| 2019 (6) | 21.41 | 1.47 | 11.02 | -2.22 | 9.73 | 4.74 | 0.03 | 0.0 | 0 | 0 | 0.05 | 0 | 0.08 | 14.29 | 0 | 0 | 0.09 | 50.0 | 0.01 | 0 | 0 | 0 | -0.1 | 0 | 0.13 | -23.53 | 0.8 | 12.68 | 0.73 | 58.7 | 0.06 | -75.0 | 7.90 | -77.23 | 0.78 | 59.18 | 0.65 | 109.68 | 0.00 | 0 | 93 | 0.0 | 1.9 | 23.38 |
| 2018 (5) | 21.1 | 7.98 | 11.27 | 18.63 | 9.29 | -2.31 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 0 | 0 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0.14 | 0 | 0.17 | 41.67 | 0.71 | 9.23 | 0.46 | 4.55 | 0.24 | 14.29 | 34.70 | 8.07 | 0.49 | 4.26 | 0.31 | -8.82 | 0.00 | 0 | 93 | 0.0 | 1.54 | 0.65 |
| 2017 (4) | 19.54 | 2.9 | 9.5 | 3.71 | 9.51 | 12.28 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0.04 | 0.0 | -0.01 | 0 | 0 | 0 | -0.1 | 0 | 0.12 | 50.0 | 0.65 | -55.17 | 0.44 | -65.08 | 0.21 | 10.53 | 32.11 | 146.05 | 0.47 | -65.19 | 0.34 | -73.23 | 0.00 | 0 | 93 | 0.0 | 1.53 | -34.05 |
| 2016 (3) | 18.99 | 17.08 | 9.16 | 4.93 | 8.47 | 7.22 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.08 | -46.67 | 1.45 | 0 | 1.26 | 0 | 0.19 | 1800.0 | 13.05 | 0 | 1.35 | 0 | 1.27 | 0 | 0.00 | 0 | 93 | -2.11 | 2.32 | 256.92 |
| 2015 (2) | 16.22 | -11.17 | 8.73 | -5.62 | 7.9 | -9.61 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0.03 | 50.0 | 0.01 | 0 | 0 | 0 | -0.01 | 0 | 0.15 | 50.0 | -0.26 | 0 | -0.26 | 0 | 0.01 | -93.75 | 0.00 | 0 | -0.28 | 0 | -0.44 | 0 | 0.00 | 0 | 95 | -2.06 | 0.65 | -51.49 |
| 2014 (1) | 18.26 | 10.73 | 9.25 | 18.74 | 8.74 | -0.11 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.1 | -41.18 | 0.37 | 236.36 | 0.21 | 0 | 0.16 | -72.88 | 43.45 | 0 | 0.22 | 0 | 0.12 | 0 | 0.00 | 0 | 97 | 0.0 | 1.34 | 12.61 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 7.25 | -0.96 | 9.19 | 3.04 | 14.72 | 8.96 | 3.5 | -6.17 | 3.24 | 0.04 | -69.23 | 300.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.13 | -38.1 | -55.17 | 0.83 | -27.83 | 9.21 | 0.65 | -22.62 | 4.84 | 0.18 | -41.94 | 28.57 | 22.01 | -17.66 | 22.55 | 0.70 | -23.08 | 4.48 | 0.56 | -17.65 | 60.0 | 1.80 | 62.16 | -20.7 | 93 | 0.0 | 0.0 | 1.22 | -21.29 | 4.27 |
| 24Q2 (19) | 7.32 | 23.65 | 3.68 | 2.65 | 2.32 | -13.96 | 3.73 | 8.12 | 0.54 | 0.13 | 225.0 | 30.0 | 0.02 | 0.0 | 0.0 | 0.02 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.04 | 100.0 | 33.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.07 | -78.79 | 0.0 | 0.21 | -44.74 | -86.18 | 1.15 | 360.0 | -35.75 | 0.84 | 366.67 | -50.3 | 0.31 | 342.86 | 244.44 | 26.73 | -2.37 | 407.21 | 0.91 | 355.0 | -50.0 | 0.68 | 409.09 | 277.78 | 1.11 | 455.0 | -30.62 | 93 | 0.0 | 0.0 | 1.55 | 134.85 | -29.22 |
| 24Q1 (18) | 5.92 | 3.5 | 9.23 | 2.59 | 7.92 | 6.15 | 3.45 | 21.48 | 9.87 | 0.04 | -60.0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | -50.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 191.67 | 650.0 | 0.38 | 258.33 | 1050.0 | 0.25 | 4.17 | 225.0 | 0.18 | -53.85 | 185.71 | 0.07 | 146.67 | 0 | 27.38 | 0 | 0 | 0.20 | -52.38 | 190.91 | -0.22 | -132.35 | -22.22 | 0.20 | -92.57 | 190.91 | 93 | 0.0 | 0.0 | 0.66 | 1.54 | 247.37 |
| 23Q4 (17) | 5.72 | -13.86 | -9.35 | 2.4 | -13.98 | -17.53 | 2.84 | -16.22 | -15.73 | 0.1 | 900.0 | 233.33 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.36 | -263.64 | -614.29 | -0.24 | -182.76 | -318.18 | 0.24 | -68.42 | 71.43 | 0.39 | -37.1 | 105.26 | -0.15 | -207.14 | -200.0 | 0.00 | -100.0 | 0 | 0.42 | -37.31 | 110.0 | 0.68 | 94.29 | 655.56 | 2.69 | 18.5 | -24.86 | 93 | 0.0 | 0.0 | 0.65 | -44.44 | 20.37 |
| 23Q3 (16) | 6.64 | -5.95 | -16.48 | 2.79 | -9.42 | -30.08 | 3.39 | -8.63 | 6.27 | 0.01 | -90.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0.04 | 0 | 33.33 | 0.04 | 33.33 | 100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.22 | 214.29 | -33.33 | 0.29 | -80.92 | -19.44 | 0.76 | -57.54 | -32.74 | 0.62 | -63.31 | -36.08 | 0.14 | 55.56 | -6.67 | 17.96 | 240.8 | 31.38 | 0.67 | -63.19 | -36.19 | 0.35 | 94.44 | -46.97 | 2.27 | 41.87 | -32.84 | 93 | 0.0 | 0.0 | 1.17 | -46.58 | -24.03 |
| 23Q2 (15) | 7.06 | 30.26 | -22.33 | 3.08 | 26.23 | -28.21 | 3.71 | 18.15 | 12.77 | 0.1 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.0 | 1.35 | 0 | 0 | 0 | 0 | 0 | 0.07 | 216.67 | 170.0 | 1.52 | 3900.0 | 3140.0 | 1.79 | 995.0 | 23.45 | 1.69 | 904.76 | 25.19 | 0.09 | 0 | -10.0 | 5.27 | 0 | -25.25 | 1.82 | 927.27 | 25.52 | 0.18 | 200.0 | -88.08 | 1.60 | 827.27 | -31.33 | 93 | 0.0 | 0.0 | 2.19 | 1052.63 | 19.02 |
| 23Q1 (14) | 5.42 | -14.1 | -19.7 | 2.44 | -16.15 | -22.29 | 3.14 | -6.82 | 5.02 | 0 | -100.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -185.71 | -126.09 | -0.04 | -136.36 | -120.0 | -0.2 | -242.86 | -124.39 | -0.21 | -210.53 | -125.61 | 0 | 100.0 | 0 | 0.00 | 0 | -100.0 | -0.22 | -210.0 | -125.0 | -0.18 | -300.0 | -126.87 | -0.22 | -106.15 | -125.0 | 93 | 0.0 | 0.0 | 0.19 | -64.81 | -84.03 |
| 22Q4 (13) | 6.31 | -20.63 | -14.96 | 2.91 | -27.07 | -5.52 | 3.37 | 5.64 | 13.85 | 0.03 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | -50.0 | 0 | -100.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -78.79 | 146.67 | 0.11 | -69.44 | 173.33 | 0.14 | -87.61 | -88.71 | 0.19 | -80.41 | -75.32 | -0.05 | -133.33 | -110.42 | 0.00 | -100.0 | -100.0 | 0.20 | -80.95 | -75.61 | 0.09 | -86.36 | -90.91 | 3.58 | 5.92 | -49.0 | 93 | 0.0 | 0.0 | 0.54 | -64.94 | -66.25 |
| 22Q3 (12) | 7.95 | -12.54 | -13.87 | 3.99 | -6.99 | -19.23 | 3.19 | -3.04 | 5.28 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0.03 | 0 | -93.02 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 430.0 | 430.0 | 0.36 | 820.0 | -44.62 | 1.13 | -22.07 | -40.84 | 0.97 | -28.15 | -45.2 | 0.15 | 50.0 | 0.0 | 13.67 | 93.9 | 77.3 | 1.05 | -27.59 | -44.74 | 0.66 | -56.29 | -45.0 | 3.38 | 45.06 | -45.48 | 93 | 0.0 | 0.0 | 1.54 | -16.3 | -31.86 |
| 22Q2 (11) | 9.09 | 34.67 | -11.06 | 4.29 | 36.62 | -12.27 | 3.29 | 10.03 | 9.3 | 0 | 0 | -100.0 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.03 | 200.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -143.48 | 9.09 | -0.05 | -125.0 | -266.67 | 1.45 | 76.83 | -38.3 | 1.35 | 64.63 | -31.12 | 0.1 | 0 | -74.36 | 7.05 | 70400.0 | -57.73 | 1.45 | 64.77 | -31.28 | 1.51 | 125.37 | -27.4 | 2.33 | 164.77 | -45.81 | 93 | 0.0 | 0.0 | 1.84 | 54.62 | -31.34 |
| 22Q1 (10) | 6.75 | -9.03 | -32.5 | 3.14 | 1.95 | -30.68 | 2.99 | 1.01 | -1.64 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.23 | 253.33 | 165.71 | 0.2 | 233.33 | 322.22 | 0.82 | -33.87 | -65.11 | 0.82 | 6.49 | -59.61 | 0 | -100.0 | -100.0 | 0.01 | -99.97 | -99.93 | 0.88 | 7.32 | -59.82 | 0.67 | -32.32 | -70.61 | 0.88 | -87.46 | -59.82 | 93 | 0.0 | 0.0 | 1.19 | -25.62 | -54.92 |
| 21Q4 (9) | 7.42 | -19.61 | -41.67 | 3.08 | -37.65 | -50.16 | 2.96 | -2.31 | -15.67 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -50.0 | -87.5 | -0.15 | -123.08 | -275.0 | 1.24 | -35.08 | -58.67 | 0.77 | -56.5 | -68.18 | 0.48 | 220.0 | -17.24 | 38.41 | 398.18 | 97.58 | 0.82 | -56.84 | -68.46 | 0.99 | -17.5 | -62.64 | 7.02 | 13.23 | -17.22 | 93 | 0.0 | 0.0 | 1.6 | -29.2 | -51.37 |
| 21Q3 (8) | 9.23 | -9.69 | -45.22 | 4.94 | 1.02 | -35.59 | 3.03 | 0.66 | -12.17 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.43 | 0 | 0 | 0.01 | -75.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 9.09 | -66.67 | 0.65 | 2066.67 | 3150.0 | 1.91 | -18.72 | -66.72 | 1.77 | -9.69 | -62.26 | 0.15 | -61.54 | -85.85 | 7.71 | -53.78 | -58.14 | 1.90 | -9.95 | -62.3 | 1.20 | -42.31 | -76.1 | 6.20 | 44.19 | 5.44 | 93 | 0.0 | 0.0 | 2.26 | -15.67 | -62.52 |
| 21Q2 (7) | 10.22 | 2.2 | 60.69 | 4.89 | 7.95 | 59.28 | 3.01 | -0.99 | 19.44 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 33.33 | 100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.11 | 68.57 | -120.0 | 0.03 | 133.33 | 0 | 2.35 | 0.0 | 197.47 | 1.96 | -3.45 | 180.0 | 0.39 | 25.81 | 333.33 | 16.68 | 24.76 | 45.55 | 2.11 | -3.65 | 181.33 | 2.08 | -8.77 | 177.33 | 4.30 | 96.35 | 411.9 | 93 | 0.0 | 0.0 | 2.68 | 1.52 | 148.15 |
| 21Q1 (6) | 10.0 | -21.38 | 110.97 | 4.53 | -26.7 | 99.56 | 3.04 | -13.39 | 25.62 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 200.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | -0.35 | -337.5 | -3600.0 | -0.09 | -125.0 | -400.0 | 2.35 | -21.67 | 2837.5 | 2.03 | -16.12 | 2437.5 | 0.31 | -46.55 | 0 | 13.37 | -31.22 | 0 | 2.19 | -15.77 | 2333.33 | 2.28 | -13.96 | 4460.0 | 2.19 | -74.17 | 2333.33 | 93 | 0.0 | 0.0 | 2.64 | -19.76 | 633.33 |
| 20Q4 (5) | 12.72 | -24.51 | 133.39 | 6.18 | -19.43 | 148.19 | 3.51 | 1.74 | 41.53 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -33.33 | 27.27 | -0.04 | -300.0 | -500.0 | 3.0 | -47.74 | 512.24 | 2.42 | -48.4 | 356.6 | 0.58 | -45.28 | 1550.0 | 19.44 | 5.54 | 0 | 2.60 | -48.41 | 356.14 | 2.65 | -47.21 | 373.21 | 8.48 | 44.22 | 973.42 | 93 | 0.0 | 0.0 | 3.29 | -45.44 | 327.27 |
| 20Q3 (4) | 16.85 | 164.94 | 0.0 | 7.67 | 149.84 | 0.0 | 3.45 | 36.9 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | -20.0 | 0.0 | 0.02 | 0 | 0.0 | 5.74 | 626.58 | 0.0 | 4.69 | 570.0 | 0.0 | 1.06 | 1077.78 | 0.0 | 18.42 | 60.73 | 0.0 | 5.04 | 572.0 | 0.0 | 5.02 | 569.33 | 0.0 | 5.88 | 600.0 | 0.0 | 93 | 0.0 | 0.0 | 6.03 | 458.33 | 0.0 |
| 20Q2 (3) | 6.36 | 34.18 | 0.0 | 3.07 | 35.24 | 0.0 | 2.52 | 4.13 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -600.0 | 0.0 | 0 | -100.0 | 0.0 | 0.79 | 887.5 | 0.0 | 0.7 | 775.0 | 0.0 | 0.09 | 0 | 0.0 | 11.46 | 0 | 0.0 | 0.75 | 733.33 | 0.0 | 0.75 | 1400.0 | 0.0 | 0.84 | 833.33 | 0.0 | 93 | 0.0 | 0.0 | 1.08 | 200.0 | 0.0 |
| 20Q1 (2) | 4.74 | -13.03 | 0.0 | 2.27 | -8.84 | 0.0 | 2.42 | -2.42 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 109.09 | 0.0 | 0.03 | 200.0 | 0.0 | 0.08 | -83.67 | 0.0 | 0.08 | -84.91 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | 0.09 | -84.21 | 0.0 | 0.05 | -91.07 | 0.0 | 0.09 | -88.61 | 0.0 | 93 | 0.0 | 0.0 | 0.36 | -53.25 | 0.0 |
| 19Q4 (1) | 5.45 | 0.0 | 0.0 | 2.49 | 0.0 | 0.0 | 2.48 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.57 | 0.0 | 0.0 | 0.56 | 0.0 | 0.0 | 0.79 | 0.0 | 0.0 | 93 | 0.0 | 0.0 | 0.77 | 0.0 | 0.0 |
