- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q2 (20) | 82 | 2.5 | 2.5 | -0.15 | -15.38 | -36.36 | -0.06 | 71.43 | 14.29 | -0.28 | -115.38 | 6.67 | 2.86 | 7.12 | -18.29 | 18.67 | 25.22 | -18.33 | 2.04 | 147.66 | -45.01 | -2.15 | 19.48 | -252.48 | 0.06 | 154.55 | -53.85 | -0.12 | -20.0 | -33.33 | -0.46 | 74.44 | -116.03 | -2.15 | 19.48 | -252.48 | -11.12 | 22.00 | -176.78 |
| 24Q1 (19) | 80 | 0.0 | 0.0 | -0.13 | 59.38 | 31.58 | -0.21 | -425.0 | -90.91 | -0.13 | 83.12 | 31.58 | 2.67 | -29.37 | -21.93 | 14.91 | 2.4 | -16.7 | -4.28 | -20.9 | 10.27 | -2.67 | 67.48 | 46.49 | -0.11 | 15.38 | 31.25 | -0.1 | 61.54 | 33.33 | -1.80 | 81.33 | 72.39 | -2.67 | 67.48 | 46.49 | -22.59 | -26.97 | -172.03 |
| 23Q4 (18) | 80 | 0.0 | 0.0 | -0.32 | -113.33 | 21.95 | -0.04 | 80.95 | 84.62 | -0.77 | -75.0 | -2.67 | 3.78 | -15.81 | -9.79 | 14.56 | -5.15 | -12.39 | -3.54 | -567.92 | -1280.0 | -8.21 | -584.17 | -33.06 | -0.13 | -550.0 | -1400.0 | -0.26 | -116.67 | 21.21 | -9.64 | -1654.84 | -273.64 | -8.21 | -584.17 | -33.06 | 6.24 | -74.84 | -59.52 |
| 23Q3 (17) | 80 | 0.0 | 0.0 | -0.15 | -36.36 | -36.36 | -0.21 | -200.0 | -250.0 | -0.44 | -46.67 | -29.41 | 4.49 | 28.29 | 7.93 | 15.35 | -32.85 | 7.64 | -0.53 | -114.29 | 81.14 | -1.20 | -185.11 | -2.56 | -0.02 | -115.38 | 83.33 | -0.12 | -33.33 | -33.33 | 0.62 | -78.4 | 116.8 | -1.20 | -185.11 | -2.56 | 15.31 | 2.88 | -81.82 |
| 23Q2 (16) | 80 | 0.0 | 0.0 | -0.11 | 42.11 | 54.17 | -0.07 | 36.36 | 30.0 | -0.30 | -57.89 | -36.36 | 3.5 | 2.34 | 1.16 | 22.86 | 27.71 | 138.37 | 3.71 | 177.78 | 139.76 | 1.41 | 128.26 | 117.24 | 0.13 | 181.25 | 140.62 | -0.09 | 40.0 | 52.63 | 2.87 | 144.02 | 122.85 | 1.41 | 128.26 | 117.24 | -8.02 | 47.88 | 47.02 |
| 23Q1 (15) | 80 | 0.0 | 0.0 | -0.19 | 53.66 | -2000.0 | -0.11 | 57.69 | -57.14 | -0.19 | 74.67 | -2000.0 | 3.42 | -18.38 | -7.82 | 17.90 | 7.7 | 21.11 | -4.77 | -1690.0 | -496.25 | -4.99 | 19.12 | -708.54 | -0.16 | -1700.0 | -433.33 | -0.15 | 54.55 | -1600.0 | -6.52 | -152.71 | -739.22 | -4.99 | 19.12 | -708.54 | -8.83 | -109.54 | -137.82 |
| 22Q4 (14) | 80 | 0.0 | 0.0 | -0.41 | -272.73 | -246.43 | -0.26 | -333.33 | -230.0 | -0.75 | -120.59 | -1600.0 | 4.19 | 0.72 | -18.8 | 16.62 | 16.55 | -0.3 | 0.30 | 110.68 | -94.76 | -6.17 | -427.35 | -211.98 | 0.01 | 108.33 | -96.67 | -0.33 | -266.67 | -250.0 | -2.58 | 30.08 | -137.66 | -6.17 | -427.35 | -211.98 | 10.47 | -109.28 | -146.66 |
| 22Q3 (13) | 80 | 0.0 | 0.0 | -0.11 | 54.17 | -22.22 | -0.06 | 40.0 | 66.67 | -0.34 | -54.55 | -47.83 | 4.16 | 20.23 | 10.34 | 14.26 | 48.7 | 33.77 | -2.81 | 69.88 | 33.73 | -1.17 | 85.7 | 38.74 | -0.12 | 62.5 | 25.0 | -0.09 | 52.63 | -28.57 | -3.69 | 70.62 | -64.0 | -1.17 | 85.7 | 38.74 | 6.75 | -1222.91 | -1.43 |
| 22Q2 (12) | 80 | 0.0 | 0.0 | -0.24 | -2500.0 | -242.86 | -0.10 | -42.86 | -66.67 | -0.22 | -2300.0 | -57.14 | 3.46 | -6.74 | 16.11 | 9.59 | -35.12 | -32.18 | -9.33 | -1066.25 | -148.14 | -8.18 | -1097.56 | -199.63 | -0.32 | -966.67 | -190.91 | -0.19 | -2000.0 | -280.0 | -12.56 | -1331.37 | -229.66 | -8.18 | -1097.56 | -199.63 | -17.42 | -1298.21 | -88.93 |
| 22Q1 (11) | 80 | 0.0 | 0.0 | 0.01 | -96.43 | 112.5 | -0.07 | -135.0 | -75.0 | 0.01 | -80.0 | 112.5 | 3.71 | -28.1 | 23.26 | 14.78 | -11.34 | 1.86 | -0.80 | -113.99 | 73.15 | 0.82 | -85.12 | 127.99 | -0.03 | -110.0 | 66.67 | 0.01 | -95.45 | 116.67 | 1.02 | -85.11 | 126.63 | 0.82 | -85.12 | 127.99 | 4.38 | 157.34 | 38.06 |
| 21Q4 (10) | 80 | 0.0 | 0.0 | 0.28 | 411.11 | -6.67 | 0.20 | 211.11 | 1100.0 | 0.05 | 121.74 | -50.0 | 5.16 | 36.87 | 40.6 | 16.67 | 56.38 | -0.95 | 5.72 | 234.91 | 102.84 | 5.51 | 388.48 | -27.79 | 0.3 | 287.5 | 200.0 | 0.22 | 414.29 | -8.33 | 6.85 | 404.44 | -30.24 | 5.51 | 388.48 | -27.79 | 31.69 | 191.27 | 5.56 |
| 21Q3 (9) | 80 | 0.0 | 0.0 | -0.09 | -28.57 | -400.0 | -0.18 | -200.0 | -550.0 | -0.23 | -64.29 | -15.0 | 3.77 | 26.51 | 40.15 | 10.66 | -24.61 | -41.88 | -4.24 | -12.77 | -233.75 | -1.91 | 30.04 | -181.28 | -0.16 | -45.45 | -277.78 | -0.07 | -40.0 | -450.0 | -2.25 | 40.94 | -176.27 | -1.91 | 30.04 | -181.28 | 12.76 | -8.04 | -125.00 |
| 21Q2 (8) | 80 | 0.0 | 3.9 | -0.07 | 12.5 | 41.67 | -0.06 | -50.0 | 45.45 | -0.14 | -75.0 | 39.13 | 2.98 | -1.0 | 55.21 | 14.14 | -2.55 | 23.49 | -3.76 | -26.17 | 61.94 | -2.73 | 6.83 | 61.98 | -0.11 | -22.22 | 42.11 | -0.05 | 16.67 | 44.44 | -3.81 | 0.52 | 60.8 | -2.73 | 6.83 | 61.98 | -9.49 | -57.09 | -75.00 |
| 21Q1 (7) | 80 | 0.0 | 0.0 | -0.08 | -126.67 | 33.33 | -0.04 | -100.0 | 55.56 | -0.08 | -180.0 | 33.33 | 3.01 | -17.98 | 111.97 | 14.51 | -13.78 | -8.91 | -2.98 | -205.67 | 71.91 | -2.93 | -138.4 | 62.29 | -0.09 | -190.0 | 40.0 | -0.06 | -125.0 | 33.33 | -3.83 | -139.0 | 67.57 | -2.93 | -138.4 | 62.29 | 9.22 | 386.67 | -125.00 |
| 20Q4 (6) | 80 | 0.0 | 0.0 | 0.30 | 900.0 | 100.0 | -0.02 | -150.0 | -133.33 | 0.10 | 150.0 | -60.0 | 3.67 | 36.43 | 8.58 | 16.83 | -8.23 | -15.51 | 2.82 | -11.04 | -43.82 | 7.63 | 224.68 | 54.77 | 0.1 | 11.11 | -41.18 | 0.24 | 1100.0 | 100.0 | 9.82 | 232.88 | 40.49 | 7.63 | 224.68 | 54.77 | 38.27 | 512.50 | -6.82 |
| 20Q3 (5) | 80 | 3.9 | 0.0 | 0.03 | 125.0 | -40.0 | 0.04 | 136.36 | 0 | -0.20 | 13.04 | -300.0 | 2.69 | 40.1 | 31.22 | 18.34 | 60.17 | -11.74 | 3.17 | 132.09 | 21.46 | 2.35 | 132.73 | -32.47 | 0.09 | 147.37 | 80.0 | 0.02 | 122.22 | -50.0 | 2.95 | 130.35 | -36.97 | 2.35 | 132.73 | -32.47 | - | - | 0.00 |
| 20Q2 (4) | 77 | -3.75 | 0.0 | -0.12 | 0.0 | 0.0 | -0.11 | -22.22 | 0.0 | -0.23 | -91.67 | 0.0 | 1.92 | 35.21 | 0.0 | 11.45 | -28.12 | 0.0 | -9.88 | 6.88 | 0.0 | -7.18 | 7.59 | 0.0 | -0.19 | -26.67 | 0.0 | -0.09 | 0.0 | 0.0 | -9.72 | 17.7 | 0.0 | -7.18 | 7.59 | 0.0 | - | - | 0.00 |
| 20Q1 (3) | 80 | 0.0 | 0.0 | -0.12 | -180.0 | 0.0 | -0.09 | -250.0 | 0.0 | -0.12 | -148.0 | 0.0 | 1.42 | -57.99 | 0.0 | 15.93 | -20.03 | 0.0 | -10.61 | -311.35 | 0.0 | -7.77 | -257.61 | 0.0 | -0.15 | -188.24 | 0.0 | -0.09 | -175.0 | 0.0 | -11.81 | -268.96 | 0.0 | -7.77 | -257.61 | 0.0 | - | - | 0.00 |
| 19Q4 (2) | 80 | 0.0 | 0.0 | 0.15 | 200.0 | 0.0 | 0.06 | 0 | 0.0 | 0.25 | 150.0 | 0.0 | 3.38 | 64.88 | 0.0 | 19.92 | -4.14 | 0.0 | 5.02 | 92.34 | 0.0 | 4.93 | 41.67 | 0.0 | 0.17 | 240.0 | 0.0 | 0.12 | 200.0 | 0.0 | 6.99 | 49.36 | 0.0 | 4.93 | 41.67 | 0.0 | - | - | 0.00 |
| 19Q3 (1) | 80 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.10 | 0.0 | 0.0 | 2.05 | 0.0 | 0.0 | 20.78 | 0.0 | 0.0 | 2.61 | 0.0 | 0.0 | 3.48 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 4.68 | 0.0 | 0.0 | 3.48 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/9 | 0.83 | -48.72 | -30.54 | 8.88 | -22.19 | 3.35 | N/A | - | ||
| 2024/8 | 1.61 | 76.25 | -8.95 | 8.05 | -21.22 | 3.4 | N/A | - | ||
| 2024/7 | 0.91 | 4.16 | -40.24 | 6.44 | -23.78 | 2.8 | N/A | - | ||
| 2024/6 | 0.88 | -12.73 | -20.48 | 5.53 | -20.15 | 2.86 | 0.72 | - | ||
| 2024/5 | 1.0 | 3.12 | -16.31 | 4.65 | -20.09 | 3.01 | 0.68 | - | ||
| 2024/4 | 0.97 | -5.01 | -18.84 | 3.65 | -21.07 | 2.74 | 0.75 | - | ||
| 2024/3 | 1.03 | 39.01 | -25.63 | 2.67 | -21.85 | 2.67 | 0.92 | - | ||
| 2024/2 | 0.74 | -18.68 | -34.07 | 1.65 | -19.29 | 3.09 | 0.8 | - | ||
| 2024/1 | 0.91 | -37.32 | -1.32 | 0.91 | -1.32 | 3.73 | 0.66 | - | ||
| 2023/12 | 1.45 | 5.11 | -1.82 | 15.19 | -2.08 | 3.78 | 0.67 | - | ||
| 2023/11 | 1.38 | 44.34 | 6.41 | 13.74 | -2.11 | 3.52 | 0.72 | - | ||
| 2023/10 | 0.95 | -19.69 | -32.64 | 12.36 | -2.98 | 3.91 | 0.65 | - | ||
| 2023/9 | 1.19 | -32.78 | -22.45 | 11.41 | 0.72 | 4.49 | 0.55 | - | ||
| 2023/8 | 1.77 | 15.67 | 26.73 | 10.22 | 4.35 | 4.4 | 0.56 | - | ||
| 2023/7 | 1.53 | 38.62 | 24.42 | 8.45 | 0.63 | 3.83 | 0.65 | - | ||
| 2023/6 | 1.1 | -8.17 | -36.65 | 6.92 | -3.44 | 3.5 | 0.96 | - | ||
| 2023/5 | 1.2 | 0.0 | 20.11 | 5.82 | 7.21 | 3.78 | 0.89 | - | ||
| 2023/4 | 1.2 | -12.95 | 66.2 | 4.62 | 4.29 | 3.7 | 0.91 | 本月營收較去年同期增加，主係因去年受大陸疫情封控影響，客戶訂單延遲收貨，致使去年同期營收銳減。 | ||
| 2023/3 | 1.38 | 23.24 | 5.1 | 3.42 | -7.76 | 3.42 | 0.92 | - | ||
| 2023/2 | 1.12 | 21.69 | 6.84 | 2.04 | -14.82 | 3.51 | 0.9 | - | ||
| 2023/1 | 0.92 | -37.64 | -31.68 | 0.92 | -31.68 | 3.69 | 0.85 | - | ||
| 2022/12 | 1.48 | 13.93 | -22.65 | 15.51 | 4.0 | 4.19 | 0.69 | - | ||
| 2022/11 | 1.29 | -8.63 | -16.97 | 14.04 | 7.91 | 4.24 | 0.68 | - | ||
| 2022/10 | 1.42 | -7.54 | -16.35 | 12.74 | 11.3 | 4.34 | 0.67 | - | ||
| 2022/9 | 1.53 | 9.84 | 22.32 | 11.33 | 16.1 | 4.16 | 0.72 | - | ||
| 2022/8 | 1.4 | 13.56 | -11.36 | 9.79 | 15.18 | 4.36 | 0.69 | - | ||
| 2022/7 | 1.23 | -29.42 | 30.74 | 8.4 | 21.22 | 3.97 | 0.75 | - | ||
| 2022/6 | 1.74 | 74.13 | 82.27 | 7.17 | 19.72 | 3.46 | 0.88 | 本月營收較去年同期增加，主係因本月認列工裝收入所致。 | ||
| 2022/5 | 1.0 | 38.38 | -5.41 | 5.43 | 7.85 | 3.03 | 1.0 | - | ||
| 2022/4 | 0.72 | -44.95 | -25.59 | 4.43 | 11.38 | 3.08 | 0.99 | - | ||
| 2022/3 | 1.31 | 25.28 | -4.21 | 3.71 | 23.33 | 3.71 | 0.94 | - | ||
| 2022/2 | 1.05 | -22.19 | 69.51 | 2.39 | 46.43 | 4.3 | 0.81 | 本月營收增加主係因金屬沖壓件受惠於各車型銷量成長，致使該產品出貨量增加營收隨之成長。 | ||
| 2022/1 | 1.35 | -29.4 | 32.39 | 1.35 | 32.39 | 4.81 | 0.72 | - | ||
| 2021/12 | 1.91 | 22.3 | 14.73 | 14.92 | 53.85 | 5.16 | 0.65 | 本月累計營收增加，係因109/12取得對河南寶合元之控制力，本期併入該公司營收，且去年受新冠肺炎疫情影響致營收減少。 | ||
| 2021/11 | 1.56 | -7.95 | 39.2 | 13.01 | 61.94 | 4.51 | 0.75 | 本月及累計營收增加，係因109/12取得對河南寶合元之控制力，本期併入該公司營收，且去年受新冠肺炎疫情影響致營收減少。 | ||
| 2021/10 | 1.69 | 35.2 | 90.76 | 11.45 | 65.63 | 4.52 | 0.75 | 本月及本年累計營收增加，係因109/12取得對河南寶合元之控制力，本期併入該公司營收，且去年受新冠肺炎疫情影響致營收減少。 | ||
| 2021/9 | 1.25 | -20.41 | 27.81 | 9.76 | 61.92 | 3.77 | 0.83 | 本年累計營收增加，係因109/12取得對河南寶合元之控制力，本期併入該公司營收，且去年受新冠肺炎疫情影響致營收減少。 | ||
| 2021/8 | 1.57 | 67.52 | 91.78 | 8.5 | 68.55 | 3.47 | 0.9 | 本月及本年累計營收增加，係因109/12取得對河南寶合元之控制力，本期併入該公司營收，且去年受新冠肺炎疫情影響致營收減少。 | ||
| 2021/7 | 0.94 | -1.6 | 6.33 | 6.93 | 64.04 | 2.95 | 1.06 | 本年累計營收增加，係因109/12取得對河南寶合元之控制力，本期併入該公司營收，且去年受新冠肺炎疫情影響致營收減少。 | ||
| 2021/6 | 0.96 | -9.64 | 31.9 | 5.99 | 79.31 | 2.98 | 0.95 | 本月及本年累計營收增加，係因109/12取得對河南寶合元之控制力，本期併入該公司營收，且去年受新冠肺炎疫情影響致營收減少。 | ||
| 2021/5 | 1.06 | 8.85 | 83.58 | 5.03 | 92.44 | 3.4 | 0.83 | 本月及本年累計營收增加，係因109/12取得對河南寶合元之控制力，本期併入該公司營收，且去年受新冠肺炎疫情影響致營收減少。 | ||
| 2021/4 | 0.97 | -29.13 | 56.67 | 3.98 | 94.94 | 2.96 | 0.95 | 本月及本年累計營收增加，係因109/12取得對河南寶合元之控制力，本期併入該公司營收，且去年受新冠肺炎疫情影響致營收減少。 | ||
| 2021/3 | 1.37 | 121.71 | 180.41 | 3.01 | 111.64 | 3.01 | 0.84 | 本月及本年累計營收增加，係因109/12取得對河南寶合元之控制力，本期併入該公司營收，且去年受新冠肺炎疫情影響導致營收減少。 | ||
| 2021/2 | 0.62 | -39.22 | 234.52 | 1.63 | 75.56 | 3.3 | 0.77 | 本月及本年累計營收增加，係因109/12取得對河南寶合元之控制力，本期併入該公司營收，且去年受新冠肺炎疫情影響導致營收減少。 | ||
| 2021/1 | 1.02 | -38.81 | 36.22 | 1.02 | 36.22 | 3.8 | 0.67 | - | ||
| 2020/12 | 1.66 | 48.38 | 74.48 | 9.69 | 4.98 | 3.67 | 0.7 | 12月營收較去年同期大幅成長，係因本公司109年12月取得對河南寶合元汽車配件有限公司之控制，併入該公司之營收所致。 | ||
| 2020/11 | 1.12 | 26.13 | -28.44 | 8.03 | -3.01 | 2.99 | 0.86 | - | ||
| 2020/10 | 0.89 | -9.41 | 2.55 | 6.91 | 2.91 | 2.69 | 0.96 | - | ||
| 2020/9 | 0.98 | 19.42 | 6.53 | 6.02 | 2.96 | 2.69 | 0.35 | - | ||
| 2020/8 | 0.82 | -7.12 | 31.97 | 5.04 | 2.3 | 2.43 | 0.39 | - | ||
| 2020/7 | 0.88 | 22.06 | 74.67 | 4.22 | -1.98 | 2.18 | 0.43 | 本月營收較去年同期增加，除了本公司自108年9月起併入湖南寶元之營收外，主係襄陽元創之金屬沖壓件及模具收入均較去年同期成長。 | ||
| 2020/6 | 0.72 | 25.75 | 42.23 | 3.34 | -12.18 | 1.92 | 0.51 | - | ||
| 2020/5 | 0.58 | -7.09 | -36.17 | 2.62 | -20.59 | 1.68 | 0.58 | - | ||
| 2020/4 | 0.62 | 26.83 | 2.16 | 2.04 | -14.71 | 1.29 | 0.76 | - | ||
| 2020/3 | 0.49 | 164.5 | -33.16 | 1.42 | -20.45 | 1.42 | 0.74 | - | ||
| 2020/2 | 0.18 | -75.25 | -52.33 | 0.93 | -11.63 | 1.88 | 0.56 | 本月營收較去年同期大幅減少，主要係受武漢新冠肺炎疫情影響，大陸子公司配合當地政府防疫政策要求延後春節復工日期所致。 | ||
| 2020/1 | 0.75 | -21.63 | 12.03 | 0.75 | 12.03 | 3.26 | 0.32 | - | ||
| 2019/12 | 0.95 | -39.14 | 44.47 | 9.23 | -21.73 | 3.38 | 0.28 | - | ||
| 2019/11 | 1.57 | 80.77 | 96.46 | 8.28 | -25.65 | 0.0 | N/A | 本月營收較去年同期增加，主係因本月襄陽元創公司認列模具收入74,672千元所致。 | ||
| 2019/10 | 0.87 | -5.89 | -1.8 | 6.72 | -35.05 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 80 | 0.0 | -0.77 | 0 | -0.41 | 0 | 15.19 | -2.06 | 17.46 | 24.89 | -1.26 | 0 | -3.20 | 0 | -0.19 | 0 | -0.46 | 0 | -0.61 | 0 |
| 2022 (9) | 80 | 0.0 | -0.75 | 0 | -0.49 | 0 | 15.51 | 3.95 | 13.98 | -1.62 | -2.95 | 0 | -3.61 | 0 | -0.46 | 0 | -0.66 | 0 | -0.6 | 0 |
| 2021 (8) | 80 | 0.0 | 0.05 | -50.0 | -0.09 | 0 | 14.92 | 53.97 | 14.21 | -11.46 | -0.45 | 0 | 0.29 | -70.41 | -0.07 | 0 | 0.04 | -55.56 | 0.04 | -50.0 |
| 2020 (7) | 80 | 0.0 | 0.10 | -60.0 | -0.20 | 0 | 9.69 | 4.98 | 16.05 | -21.55 | -1.56 | 0 | 0.98 | -72.47 | -0.15 | 0 | 0.09 | -80.85 | 0.08 | -60.0 |
| 2019 (6) | 80 | 0.0 | 0.25 | -80.47 | 0.01 | -98.78 | 9.23 | -21.78 | 20.46 | -7.59 | 3.08 | -65.2 | 3.56 | -61.3 | 0.28 | -73.08 | 0.47 | -66.43 | 0.2 | -80.39 |
| 2018 (5) | 80 | 0.0 | 1.28 | 265.71 | 0.82 | 0 | 11.8 | 79.6 | 22.14 | -2.38 | 8.85 | 1064.47 | 9.20 | 62.83 | 1.04 | 1980.0 | 1.4 | 233.33 | 1.02 | 264.29 |
| 2017 (4) | 80 | 0.0 | 0.35 | -5.41 | -0.11 | 0 | 6.57 | 90.43 | 22.68 | -14.45 | 0.76 | 0 | 5.65 | -26.24 | 0.05 | 0 | 0.42 | 0 | 0.28 | -6.67 |
| 2016 (3) | 80 | 8.11 | 0.37 | 0 | 0.40 | 0 | 3.45 | -37.73 | 26.51 | 3.6 | -1.51 | 0 | 7.66 | 0 | -0.05 | 0 | -0.08 | 0 | 0.3 | 0 |
| 2015 (2) | 74 | 60.87 | -2.94 | 0 | -2.49 | 0 | 5.54 | -7.97 | 25.59 | 8.25 | 12.25 | 1976.27 | -39.53 | 0 | 0.68 | 1600.0 | 0.54 | 0 | -2.18 | 0 |
| 2014 (1) | 46 | 15.0 | -2.18 | 0 | -0.09 | 0 | 6.02 | -12.37 | 23.64 | 0 | 0.59 | 0 | -16.70 | 0 | 0.04 | -94.52 | -0.91 | 0 | -1.01 | 0 |
