損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 15.19 | -2.06 | 12.54 | -6.0 | 2.84 | 7.98 | 0.02 | 0.0 | 0.27 | 28.57 | 0.01 | 0 | 0.02 | -60.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | -0.02 | 0 | -0.27 | 0 | -0.46 | 0 | -0.61 | 0 | 0.03 | 0 | 0.00 | 0 | -0.77 | 0 | -0.42 | 0 | 0.00 | 0 | 80 | 0.0 | 1.14 | 67.65 |
| 2022 (9) | 15.51 | 3.95 | 13.34 | 4.22 | 2.63 | 20.09 | 0.02 | -50.0 | 0.21 | 110.0 | 0 | 0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.04 | 0 | -0.2 | 0 | -0.66 | 0 | -0.6 | 0 | -0.1 | 0 | 0.00 | 0 | -0.75 | 0 | -0.50 | 0 | 0.00 | 0 | 80 | 0.0 | 0.68 | -47.69 |
| 2021 (8) | 14.92 | 53.97 | 12.8 | 57.25 | 2.19 | 28.07 | 0.04 | 33.33 | 0.1 | 42.86 | 0.03 | 200.0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.11 | -54.17 | 0.04 | -55.56 | 0.04 | -50.0 | 0 | 0 | 0.00 | 0 | 0.05 | -50.0 | -0.09 | 0 | 0.00 | 0 | 80 | 0.0 | 1.3 | 15.04 |
| 2020 (7) | 9.69 | 4.98 | 8.14 | 10.75 | 1.71 | 6.21 | 0.03 | 0.0 | 0.07 | 0.0 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.24 | 26.32 | 0.09 | -80.85 | 0.08 | -60.0 | -0.01 | 0 | 0.00 | 0 | 0.10 | -60.0 | -0.20 | 0 | 0.00 | 0 | 80 | 0.0 | 1.13 | -16.3 |
| 2019 (6) | 9.23 | -21.78 | 7.35 | -20.02 | 1.61 | 2.55 | 0.03 | 0.0 | 0.07 | 0.0 | 0.01 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 0 | -0.02 | 0 | 0.19 | -45.71 | 0.47 | -66.43 | 0.2 | -80.39 | 0.15 | -51.61 | 30.66 | 38.11 | 0.25 | -80.47 | 0.01 | -98.81 | 0.00 | 0 | 80 | 0.0 | 1.35 | -35.41 |
| 2018 (5) | 11.8 | 79.6 | 9.19 | 80.91 | 1.57 | 9.03 | 0.03 | 50.0 | 0.07 | 0.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0.03 | 0 | 0.35 | -5.41 | 1.4 | 233.33 | 1.02 | 264.29 | 0.31 | 675.0 | 22.20 | 120.02 | 1.28 | 265.71 | 0.84 | 0 | 0.00 | 0 | 80 | 0.0 | 2.09 | 86.61 |
| 2017 (4) | 6.57 | 90.43 | 5.08 | 100.79 | 1.44 | 48.45 | 0.02 | 100.0 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.52 | 2500.0 | -0.18 | 0 | 0.37 | 0 | 0.42 | 0 | 0.28 | -6.67 | 0.04 | 0 | 10.09 | 0 | 0.35 | -5.41 | -0.11 | 0 | 0.00 | 0 | 80 | 0.0 | 1.12 | 239.39 |
| 2016 (3) | 3.45 | -37.73 | 2.53 | -38.59 | 0.97 | 31.08 | 0.01 | 0.0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.01 | -88.89 | -0.03 | 0 | -0.08 | 0 | 0.3 | 0 | -0.38 | 0 | 0.00 | 0 | 0.37 | 0 | 0.41 | 0 | 0.00 | 0 | 80 | 8.11 | 0.33 | -71.55 |
| 2015 (2) | 5.54 | -7.97 | 4.12 | -10.43 | 0.74 | -46.76 | 0.01 | -50.0 | 0.02 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | 0 | 0.02 | 0 | 0.09 | 125.0 | -0.14 | 0 | 0.54 | 0 | -2.18 | 0 | 0.16 | 60.0 | 28.65 | 0 | -2.94 | 0 | -2.55 | 0 | 0.00 | 0 | 74 | 60.87 | 1.16 | 3766.67 |
| 2014 (1) | 6.02 | -12.37 | 4.6 | -4.76 | 1.39 | 6.92 | 0.02 | 100.0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | -0.9 | 0 | 0 | 0 | 0.04 | 0 | -0.94 | 0 | -0.91 | 0 | -1.01 | 0 | 0.1 | -37.5 | 0.00 | 0 | -2.18 | 0 | -0.09 | 0 | 0.00 | 0 | 46 | 15.0 | 0.03 | -98.26 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.35 | 17.13 | -25.39 | 2.77 | 19.4 | -27.11 | 0.49 | 2.08 | -30.99 | 0 | -100.0 | 0 | 0.05 | -16.67 | -28.57 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 75.0 | 0 | 0 | 0 | 0 | -0.06 | -400.0 | -146.15 | -0.08 | -14.29 | -260.0 | 0.01 | 200.0 | -66.67 | -0.07 | 41.67 | 41.67 | 0.02 | -60.0 | -75.0 | 0.00 | 0 | 0 | -0.09 | 40.0 | 40.0 | 0.01 | 116.67 | 104.76 | -0.38 | -35.71 | 13.64 | 80 | 0.0 | 0.0 | 0.38 | 0.0 | -11.63 |
| 24Q2 (19) | 2.86 | 7.12 | -18.29 | 2.32 | 2.2 | -14.07 | 0.48 | -5.88 | -28.36 | 0.01 | 0 | 0.0 | 0.06 | 0.0 | -14.29 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0.02 | -80.0 | 300.0 | -0.07 | -200.0 | -133.33 | -0.01 | 80.0 | -110.0 | -0.12 | -20.0 | -33.33 | 0.05 | 150.0 | 0.0 | 0.00 | 0 | -100.0 | -0.15 | -15.38 | -36.36 | -0.06 | 71.43 | 14.29 | -0.28 | -115.38 | 6.67 | 80 | 0.0 | 0.0 | 0.38 | 11.76 | -24.0 |
| 24Q1 (18) | 2.67 | -29.37 | -21.93 | 2.27 | -29.72 | -19.22 | 0.51 | -25.0 | -34.62 | 0 | -100.0 | 0 | 0.06 | -14.29 | -14.29 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.1 | 176.92 | 1100.0 | 0.07 | 130.43 | 216.67 | -0.05 | 86.11 | 77.27 | -0.1 | 61.54 | 33.33 | 0.02 | 140.0 | 140.0 | 0.00 | 0 | 0 | -0.13 | 59.38 | 31.58 | -0.21 | -425.0 | -90.91 | -0.13 | 83.12 | 31.58 | 80 | 0.0 | 0.0 | 0.34 | 1033.33 | 88.89 |
| 23Q4 (17) | 3.78 | -15.81 | -9.79 | 3.23 | -15.0 | -7.45 | 0.68 | -4.23 | 0.0 | 0.01 | 0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -100.0 | 0 | 0 | 0 | -0.13 | -200.0 | -160.0 | -0.23 | -560.0 | -91.67 | -0.36 | -1300.0 | -227.27 | -0.26 | -116.67 | 21.21 | -0.05 | -162.5 | -133.33 | 0.00 | 0 | 0 | -0.32 | -113.33 | 21.95 | -0.04 | 80.95 | 84.62 | -0.77 | -75.0 | -2.67 | 80 | 0.0 | 0.0 | 0.03 | -93.02 | -88.46 |
| 23Q3 (16) | 4.49 | 28.29 | 7.93 | 3.8 | 40.74 | 6.74 | 0.71 | 5.97 | 0.0 | 0 | -100.0 | 0 | 0.07 | 0.0 | 16.67 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 1400.0 | 0 | 0.05 | 266.67 | 225.0 | 0.03 | -70.0 | 120.0 | -0.12 | -33.33 | -33.33 | 0.08 | 60.0 | 180.0 | 0.00 | -100.0 | 0 | -0.15 | -36.36 | -36.36 | -0.21 | -200.0 | -250.0 | -0.44 | -46.67 | -29.41 | 80 | 0.0 | 0.0 | 0.43 | -14.0 | 138.89 |
| 23Q2 (15) | 3.5 | 2.34 | 1.16 | 2.7 | -3.91 | -13.74 | 0.67 | -14.1 | 1.52 | 0.01 | 0 | 0 | 0.07 | 0.0 | 75.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 88.89 | -0.03 | 50.0 | 72.73 | 0.1 | 145.45 | 123.26 | -0.09 | 40.0 | 52.63 | 0.05 | 200.0 | 133.33 | 50.92 | 0 | 0 | -0.11 | 42.11 | 54.17 | -0.07 | 36.36 | 30.0 | -0.30 | -57.89 | -36.36 | 80 | 0.0 | 0.0 | 0.5 | 177.78 | 554.55 |
| 23Q1 (14) | 3.42 | -18.38 | -7.82 | 2.81 | -19.48 | -11.08 | 0.78 | 14.71 | 34.48 | 0 | -100.0 | 0 | 0.07 | 0.0 | 133.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.01 | 80.0 | -110.0 | -0.06 | 50.0 | -185.71 | -0.22 | -100.0 | -650.0 | -0.15 | 54.55 | -1600.0 | -0.05 | -133.33 | -600.0 | 0.00 | 0 | -100.0 | -0.19 | 53.66 | -2000.0 | -0.11 | 57.69 | -57.14 | -0.19 | 74.67 | -2000.0 | 80 | 0.0 | 0.0 | 0.18 | -30.77 | -48.57 |
| 22Q4 (13) | 4.19 | 0.72 | -18.8 | 3.49 | -1.97 | -18.84 | 0.68 | -4.23 | 19.3 | 0.01 | 0 | 0 | 0.07 | 16.67 | 133.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -225.0 | -0.12 | -200.0 | -300.0 | -0.11 | 26.67 | -131.43 | -0.33 | -266.67 | -250.0 | 0.15 | 250.0 | 114.29 | 0.00 | 0 | -100.0 | -0.41 | -272.73 | -246.43 | -0.26 | -333.33 | -230.0 | -0.75 | -120.59 | -1600.0 | 80 | 0.0 | 0.0 | 0.26 | 44.44 | -60.0 |
| 22Q3 (12) | 4.16 | 20.23 | 10.34 | 3.56 | 13.74 | 5.64 | 0.71 | 7.58 | 26.79 | 0 | 0 | -100.0 | 0.06 | 50.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.04 | 63.64 | -150.0 | -0.15 | 65.12 | -87.5 | -0.09 | 52.63 | -28.57 | -0.1 | 33.33 | -900.0 | 0.00 | 0 | 0 | -0.11 | 54.17 | -22.22 | -0.06 | 40.0 | 68.42 | -0.34 | -54.55 | -47.83 | 80 | 0.0 | 0.0 | 0.18 | 263.64 | -21.74 |
| 22Q2 (11) | 3.46 | -6.74 | 16.11 | 3.13 | -0.95 | 22.27 | 0.66 | 13.79 | 24.53 | 0 | 0 | -100.0 | 0.04 | 33.33 | 100.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -190.0 | -800.0 | -0.11 | -257.14 | 0 | -0.43 | -1175.0 | -290.91 | -0.19 | -2000.0 | -280.0 | -0.15 | -1600.0 | -400.0 | 0.00 | -100.0 | 0 | -0.24 | -2500.0 | -242.86 | -0.10 | -42.86 | -66.67 | -0.22 | -2300.0 | -57.14 | 80 | 0.0 | 0.0 | -0.11 | -131.43 | -152.38 |
| 22Q1 (10) | 3.71 | -28.1 | 23.26 | 3.16 | -26.51 | 22.96 | 0.58 | 1.75 | 9.43 | 0 | 0 | -100.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.1 | 150.0 | 600.0 | 0.07 | 16.67 | 333.33 | 0.04 | -88.57 | 133.33 | 0.01 | -95.45 | 116.67 | 0.01 | -85.71 | 133.33 | 19.51 | -0.46 | 0 | 0.01 | -96.43 | 112.5 | -0.07 | -135.0 | -75.0 | 0.01 | -80.0 | 112.5 | 80 | 0.0 | 0.0 | 0.35 | -46.15 | 66.67 |
| 21Q4 (9) | 5.16 | 36.87 | 40.6 | 4.3 | 27.6 | 40.98 | 0.57 | 1.79 | 11.76 | 0 | -100.0 | -100.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 500.0 | 233.33 | 0.06 | -25.0 | -76.92 | 0.35 | 537.5 | -2.78 | 0.22 | 414.29 | -8.33 | 0.07 | 800.0 | -12.5 | 19.60 | 0 | -12.34 | 0.28 | 411.11 | -6.67 | 0.20 | 205.26 | 766.67 | 0.05 | 121.74 | -50.0 | 80 | 0.0 | 0.0 | 0.65 | 182.61 | 1.56 |
| 21Q3 (8) | 3.77 | 26.51 | 40.15 | 3.37 | 31.64 | 53.88 | 0.56 | 5.66 | 36.59 | 0.01 | -50.0 | 0 | 0.03 | 50.0 | 50.0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 0.0 | 0.08 | 0 | 900.0 | -0.08 | 27.27 | -200.0 | -0.07 | -40.0 | -450.0 | -0.01 | 66.67 | -150.0 | 0.00 | 0 | -100.0 | -0.09 | -28.57 | -400.0 | -0.19 | -216.67 | -575.0 | -0.23 | -64.29 | -15.0 | 80 | 0.0 | 0.0 | 0.23 | 9.52 | -32.35 |
| 21Q2 (7) | 2.98 | -1.0 | 55.21 | 2.56 | -0.39 | 50.59 | 0.53 | 0.0 | 29.27 | 0.02 | 100.0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | -50.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | 0 | 0 | 100.0 | 0 | -0.11 | 8.33 | 42.11 | -0.05 | 16.67 | 44.44 | -0.03 | 0.0 | 40.0 | 0.00 | 0 | 0 | -0.07 | 12.5 | 41.67 | -0.06 | -50.0 | 45.45 | -0.14 | -75.0 | 39.13 | 80 | 0.0 | 3.9 | 0.21 | 0.0 | 200.0 |
| 21Q1 (6) | 3.01 | -17.98 | 111.97 | 2.57 | -15.74 | 115.97 | 0.53 | 3.92 | 39.47 | 0.01 | -50.0 | 0 | 0.02 | 0.0 | 0.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.02 | 33.33 | 0 | -0.03 | -111.54 | -50.0 | -0.12 | -133.33 | 29.41 | -0.06 | -125.0 | 33.33 | -0.03 | -137.5 | 50.0 | 0.00 | -100.0 | 0 | -0.08 | -126.67 | 33.33 | -0.04 | -33.33 | 55.56 | -0.08 | -180.0 | 33.33 | 80 | 0.0 | 0.0 | 0.21 | -67.19 | 133.33 |
| 20Q4 (5) | 3.67 | 36.43 | 8.58 | 3.05 | 39.27 | 12.55 | 0.51 | 24.39 | 2.0 | 0.02 | 0 | 100.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.03 | -200.0 | 25.0 | 0.26 | 2700.0 | 271.43 | 0.36 | 350.0 | 50.0 | 0.24 | 1100.0 | 100.0 | 0.08 | 300.0 | 14.29 | 22.36 | 10.8 | -24.2 | 0.30 | 900.0 | 100.0 | -0.03 | -175.0 | -150.0 | 0.10 | 150.0 | -60.0 | 80 | 0.0 | 0.0 | 0.64 | 88.24 | 23.08 |
| 20Q3 (4) | 2.69 | 40.1 | 0.0 | 2.19 | 28.82 | 0.0 | 0.41 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0.08 | 142.11 | 0.0 | 0.02 | 122.22 | 0.0 | 0.02 | 140.0 | 0.0 | 20.18 | 0 | 0.0 | 0.03 | 125.0 | 0.0 | 0.04 | 136.36 | 0.0 | -0.20 | 13.04 | 0.0 | 80 | 3.9 | 0.0 | 0.34 | 385.71 | 0.0 |
| 20Q2 (3) | 1.92 | 35.21 | 0.0 | 1.7 | 42.86 | 0.0 | 0.41 | 7.89 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.19 | -11.76 | 0.0 | -0.09 | 0.0 | 0.0 | -0.05 | 16.67 | 0.0 | 0.00 | 0 | 0.0 | -0.12 | 0.0 | 0.0 | -0.11 | -22.22 | 0.0 | -0.23 | -91.67 | 0.0 | 77 | -3.75 | 0.0 | 0.07 | -22.22 | 0.0 |
| 20Q1 (2) | 1.42 | -57.99 | 0.0 | 1.19 | -56.09 | 0.0 | 0.38 | -24.0 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | -0.02 | -128.57 | 0.0 | -0.17 | -170.83 | 0.0 | -0.09 | -175.0 | 0.0 | -0.06 | -185.71 | 0.0 | 0.00 | -100.0 | 0.0 | -0.12 | -180.0 | 0.0 | -0.09 | -250.0 | 0.0 | -0.12 | -148.0 | 0.0 | 80 | 0.0 | 0.0 | 0.09 | -82.69 | 0.0 |
| 19Q4 (1) | 3.38 | 0.0 | 0.0 | 2.71 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 29.50 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 80 | 0.0 | 0.0 | 0.52 | 0.0 | 0.0 |
