損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)51.5-15.937.53-21.948.76-6.710.3214.2900000000000000001.3528.576.5636.15.1132.731.4244.921.566.425.8120.294.7034.290.000802.569.677.68
2023 (9)61.24-3.1348.08-5.919.394.10.28460.00.2441.180.01000000.3461.90.020000.35-44.441.0522.094.8221.723.8517.740.9815.2920.26-5.374.8317.233.5016.280.000781.38.987.16
2022 (8)63.222.5551.12.029.02-1.10.050.00.17-15.000000.12500.00.21-12.5-0.010000.63800.00.8665.383.9634.243.2736.250.8597.6721.4147.664.1235.973.0128.090.000775.488.3811.58
2021 (7)61.6523.7750.0922.839.129.350.05-37.50.2-23.080.020.0000.0200.240.0-0.010000.0700.5215.562.95158.772.4152.630.4386.9614.50-27.283.03134.882.35279.030.000734.297.5139.33
2020 (6)49.816.9340.786.818.34-0.950.08-33.330.26-35.00.020.000000.240.0-0.01000-0.1400.4550.01.14322.220.9579.250.23-14.8119.94-80.021.2969.740.62113.790.000700.05.3927.12
2019 (5)46.584.0238.184.928.428.790.12-7.690.448.150.020000.020.00.2460.000000.2315.00.3-16.670.27-73.270.53-55.830.2717.3999.82336.850.76-54.490.29-72.380.000700.04.240.24
2018 (4)44.784.4136.397.637.7414.330.1362.50.2768.7500000.020.00.1525.0-0.010000.2300.00.3644.01.01-60.551.2-50.620.23-30.322.8580.211.67-51.871.05-61.540.000700.04.23-18.18
2017 (3)42.89-4.1433.81-5.96.77-5.970.08700.00.1633.3300000.0200.12-29.41-0.010000.05-88.10.25-57.632.5616.892.4327.890.33-23.2612.68-35.43.4728.042.7366.460.000700.05.1714.63
2016 (2)44.74-0.3835.93-0.147.2-0.280.01-83.330.12-7.690000000.1713.33-0.040000.4231.250.59-11.942.19-7.981.97.950.43-41.119.63-36.122.7110.611.6420.590.000700.04.51-3.84
2015 (1)44.91-12.935.98-5.027.22-2.70.06-40.00.13-13.3300000.0900.1525.0-0.020000.3218.520.67644.442.38-62.581.76-65.420.73-44.730.7347.532.45-65.11.36-78.240.000701.454.69-46.7
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)14.24-0.636.759.79-2.1-8.932.4410.9114.020.06-14.29-57.140-100.0-100.00000000000-100.0-100.00-100.000000100.0100.00.2327.78360.02.23-3.46337.251.66-10.75388.240.5118.6218.7522.9322.23-28.862.08-11.11372.731.79-14.76397.226.4246.9129.96800.02.562.93-4.2595.33
24Q3 (19)14.3318.72-19.0410.09.89-25.712.24.27-16.980.07-36.36-30.00.030.0-57.140000000-100.000.01-93.75116.670.010.00000-0.05-183.33-121.740.18-71.88-59.092.3154.013.791.8660.3414.810.4322.864.8818.76-19.97-6.712.3459.1813.042.10223.0841.894.37116.34-3.1801.272.563.0633.62-1.92
24Q2 (18)12.0711.04-22.979.15.32-26.972.114.98-12.450.1157.14266.670.030.0-25.00000000.06000.16220.0-11.110.0100.00000.06-60.0-88.240.64113.338.471.5188.467.911.16169.770.870.35191.6752.1723.443.1242.581.47167.27-1.340.65306.25-7.142.02267.27-17.21790.02.62.2965.94-5.76
24Q1 (17)10.87-18.52-25.148.64-19.63-24.282.01-6.07-8.220.07-50.0600.00.03-57.14-50.00000000000.05-64.29-37.50000000.15145.45400.00.3500.01100.00.521.96-41.570.4326.47-41.10.12-25.0-33.3322.73-29.4815.380.5525.0-42.110.16-55.56-83.160.55-88.87-42.11791.282.61.38-8.0-28.5
23Q4 (16)13.34-24.63-9.3810.75-20.13-9.132.14-19.25-3.170.1440.01300.00.070.040.00000000000.14333.33366.67000000-0.33-243.48-32.00.05-88.64131.250.51-74.88-1.920.34-79.01-29.170.16-60.9823.0832.2360.2732.580.44-78.74-29.030.36-75.68-55.04.949.5316.24780.01.31.5-51.92-3.85
23Q3 (15)17.712.9518.3913.468.0311.242.659.9619.370.1233.33900.00.0775.040.0000000000-0.06-133.33-166.670-100.0100.00000.23-54.9-47.730.44-25.4218.922.0346.04103.01.6240.87110.390.4178.2651.8520.1122.32-24.262.0738.93109.091.48111.43196.04.5184.8424.59781.31.33.1228.447.87
23Q2 (14)15.677.92-7.9312.469.2-10.042.4110.053.430.03200.0200.00.04-33.330.000000000-100.00.18125.0200.00.01000000.511120.096.150.592066.6768.571.3956.1817.81.1557.5317.350.2327.789.5216.44-16.55-8.051.4956.8416.410.70-26.32-11.392.44156.84-7.22770.00.02.4325.914.74
23Q1 (13)14.52-1.36-12.1611.41-3.55-14.342.19-0.9-3.10.010.00.00.0620.0100.00000000000.08166.67100.0000000-0.0580.0-129.41-0.0381.25-110.00.8971.15-28.80.7352.08-29.810.1838.46-25.019.70-18.961.490.9553.23-30.150.9518.752.150.95-77.65-30.15770.00.01.9323.72-19.25
22Q4 (12)14.72-1.54-1.811.83-2.23-5.282.21-0.45-0.450.010.00.00.050.066.670000000000.03-66.67-66.670100.00000-0.25-156.82-733.33-0.16-143.24-188.890.52-48.015.560.48-37.6650.00.13-51.858.3324.31-8.44-7.850.62-37.3740.910.8060.0370.594.2517.429.57770.05.481.56-26.07-3.11
22Q3 (11)14.95-12.16-13.5312.1-12.64-12.952.22-4.72-0.890.010.00.00.0525.00.00000000-100.000.0950.0550.0-0.01000000.4469.23528.570.375.71236.361.0-15.25-20.630.77-21.43-23.00.2728.5735.026.5548.4964.80.99-22.66-31.250.50-36.71-54.953.6237.6421.07770.010.02.11-9.05-11.34
22Q2 (10)17.022.967.7913.853.989.142.333.1-2.920.010.0-50.00.0433.33-20.00000000.1201100.00.0650.0-50.00000000.2652.9400.3516.6775.01.18-5.629.670.98-5.7720.990.21-12.5320.017.88-7.88205.121.28-5.8810.340.79-15.053.952.6393.3869.68770.010.02.32-2.9313.73
22Q1 (9)16.5310.2721.7213.326.6521.092.261.80.00.010.0-50.00.030.0-50.00000000000.04-55.56-20.00000000.17666.67466.670.366.671400.01.25177.78278.791.04225.0285.190.24100.0380.019.41-26.4221.771.36209.09248.720.93447.06200.01.36-58.54248.72775.4810.02.3948.4562.59
21Q4 (8)14.99-13.320.0212.49-10.1418.282.22-0.89-1.330.010.0-50.00.03-40.0-50.00000000000.09550.0200.0000000-0.03-142.8662.50.1863.6463.640.45-64.29304.550.32-68.0206.670.12-40.0500.026.3863.7500.44-69.44202.330.17-84.68133.333.289.7139.42734.294.291.61-32.3582.95
21Q3 (7)17.299.528.8413.99.5427.292.24-6.671.820.01-50.0-50.00.050.0-16.670000000-100.00-0.02-116.67-122.220000000.070275.00.11-45.0-26.671.2638.46186.361.023.46194.120.2300.0122.2216.11174.91-17.641.4424.14193.881.1146.05362.52.9992.966.11700.00.02.3816.6754.55
21Q2 (6)15.7916.277.9312.6915.3611.412.46.1913.740.020.000.05-16.67-16.670000000.01000.12140.000000000-100.000.2900.042.860.91175.76-28.350.81200.0-32.50.050.0-61.545.86-63.24-43.761.16197.44-32.560.76145.16-42.421.55297.4419.23700.00.02.0438.78-11.69
21Q1 (5)13.588.7346.4911.04.1739.062.260.4426.970.020.000.060.0-25.00000000000.0566.6700000000.03137.500.02-81.82-66.670.33250.0191.670.27190.0193.10.05266.6725.015.94000.39190.7192.860.31160.78170.450.39-71.53192.86700.00.01.4767.05122.73
20Q4 (4)12.49-6.930.010.56-3.30.02.252.270.00.020.00.00.060.00.0000.0000.0000.00.03-66.670.0000.0000.0-0.08-100.00.00.11-26.670.0-0.22-150.00.0-0.3-188.240.0-0.03-133.330.00.00-100.00.0-0.43-187.760.0-0.51-312.50.01.37-23.890.0700.00.00.88-42.860.0
20Q3 (3)13.42-8.270.010.92-4.130.02.24.270.00.0200.00.060.00.0000.0000.0000.00.0900.0000.0000.0-0.0400.00.157.140.00.44-65.350.00.34-71.670.00.09-30.770.019.5687.720.00.49-71.510.00.24-81.820.01.8038.460.0700.00.01.54-33.330.0
20Q2 (2)14.6357.820.011.3943.990.02.1118.540.0000.00.06-25.00.0000.0000.0000.0000.0000.0000.0000.00.14133.330.01.27452.780.01.2513.790.00.13225.00.010.4200.01.72509.520.01.32400.00.01.30409.520.0700.00.02.31250.00.0
20Q1 (1)9.270.00.07.910.00.01.780.00.000.00.00.080.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.060.00.0-0.360.00.0-0.290.00.00.040.00.00.000.00.0-0.420.00.0-0.440.00.0-0.420.00.0700.00.00.660.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。