損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 85.37 | -2.9 | 58.37 | -7.42 | 14.14 | 13.48 | 0.2 | 42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.27 | 1714.29 | 14.13 | 13.22 | 10.87 | 17.13 | 3.26 | 1.88 | 23.10 | -10.01 | 26.93 | 12.91 | 24.00 | 4.26 | 0.00 | 0 | 40 | 5.26 | 15.67 | 12.33 |
| 2023 (9) | 87.92 | 59.68 | 63.05 | 56.72 | 12.46 | 36.47 | 0.14 | 1300.0 | 0.18 | 38.46 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -89.29 | 0.07 | -86.54 | 12.48 | 100.64 | 9.28 | 103.96 | 3.2 | 91.62 | 25.67 | -4.18 | 23.85 | 104.72 | 23.02 | 128.6 | 0.00 | 0 | 38 | 0.0 | 13.95 | 83.79 |
| 2022 (8) | 55.06 | 59.32 | 40.23 | 49.33 | 9.13 | 48.46 | 0.01 | 0 | 0.13 | 85.71 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.56 | 0 | 0.52 | 550.0 | 6.22 | 303.9 | 4.55 | 285.59 | 1.67 | 363.89 | 26.79 | 15.82 | 11.65 | 280.72 | 10.07 | 266.18 | 0.00 | 0 | 38 | 0.0 | 7.59 | 169.15 |
| 2021 (7) | 34.56 | 15.51 | 26.94 | 19.63 | 6.15 | 3.02 | 0 | 0 | 0.07 | -12.5 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | -0.15 | 0 | 0.08 | 0 | 1.54 | 45.28 | 1.18 | 43.9 | 0.36 | 56.52 | 23.13 | 5.28 | 3.06 | 42.99 | 2.75 | -7.72 | 0.00 | 0 | 38 | 0.0 | 2.82 | 24.23 |
| 2020 (6) | 29.92 | -20.57 | 22.52 | -27.4 | 5.97 | -5.54 | 0.01 | 0.0 | 0.08 | -20.0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | -0.34 | 0 | -0.37 | 0 | 1.06 | 307.69 | 0.82 | 228.0 | 0.23 | 1050.0 | 21.97 | 263.74 | 2.14 | 234.38 | 2.98 | 272.5 | 0.00 | 0 | 38 | 0.0 | 2.27 | 49.34 |
| 2019 (5) | 37.67 | 31.35 | 31.02 | 34.46 | 6.32 | 4.81 | 0.01 | -80.0 | 0.1 | 42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 0 | -0.07 | 0 | 0.26 | 0 | 0.25 | 0 | 0.02 | 0 | 6.04 | 0 | 0.64 | 0 | 0.80 | 0 | 0.00 | 0 | 38 | 0.0 | 1.52 | 145.16 |
| 2018 (4) | 28.68 | 9.55 | 23.07 | 12.26 | 6.03 | -5.78 | 0.05 | -28.57 | 0.07 | -30.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 0 | 0.22 | 0 | -0.21 | 0 | -0.08 | 0 | -0.12 | 0 | 0.00 | 0 | -0.21 | 0 | -0.75 | 0 | 0.00 | 0 | 38 | 0.0 | 0.62 | 0 |
| 2017 (3) | 26.18 | -22.98 | 20.55 | -19.79 | 6.4 | 0.31 | 0.07 | 133.33 | 0.1 | 11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.87 | 0 | -0.97 | 0 | -1.74 | 0 | -1.42 | 0 | -0.32 | 0 | 0.00 | 0 | -3.69 | 0 | -1.12 | 0 | 0.00 | 0 | 38 | 0.0 | -1.01 | 0 |
| 2016 (2) | 33.99 | -32.26 | 25.62 | -36.68 | 6.38 | 4.76 | 0.03 | 200.0 | 0.09 | 80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | -0.23 | 0 | -0.35 | 0 | 1.64 | -61.41 | 1.33 | -60.88 | 0.31 | -63.95 | 18.90 | -6.06 | 3.44 | -59.77 | 4.20 | -39.57 | 0.00 | 0 | 38 | 0.0 | 2.34 | -51.05 |
| 2015 (1) | 50.18 | 41.39 | 40.46 | 55.68 | 6.09 | 14.69 | 0.01 | -50.0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.61 | 45.24 | 0.62 | 55.0 | 4.25 | -7.61 | 3.4 | -6.85 | 0.86 | -9.47 | 20.12 | -2.66 | 8.55 | -9.91 | 6.95 | -14.41 | 0.00 | 0 | 38 | 0.0 | 4.78 | -4.4 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 22.61 | -15.29 | -9.96 | 15.79 | -10.03 | -12.03 | 5.18 | 48.85 | 19.35 | 0.12 | 500.0 | 140.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.79 | 288.1 | 190.8 | 2.43 | -53.63 | 23.98 | 1.91 | -53.75 | 54.03 | 0.52 | -53.15 | -27.78 | 21.31 | 0.71 | -42.09 | 4.80 | -54.42 | 49.53 | 2.80 | -75.4 | -46.97 | 27.30 | 18.08 | 13.28 | 40 | 2.56 | 5.26 | 2.81 | -50.09 | 20.09 |
| 24Q3 (19) | 26.69 | 25.84 | -7.17 | 17.55 | 18.1 | -13.03 | 3.48 | 21.25 | 0.29 | 0.02 | -66.67 | 0.0 | 0.06 | 0.0 | 50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.39 | -277.27 | -154.93 | -0.42 | -275.0 | -160.0 | 5.24 | 40.86 | -9.66 | 4.13 | 52.96 | -8.22 | 1.11 | 7.77 | -13.95 | 21.16 | -23.25 | -5.24 | 10.53 | 50.43 | -10.0 | 11.38 | 85.04 | 19.79 | 23.12 | 84.37 | 10.67 | 39 | 2.63 | 2.63 | 5.63 | 36.98 | -8.75 |
| 24Q2 (18) | 21.21 | 42.73 | 10.7 | 14.86 | 46.12 | 2.77 | 2.87 | 9.96 | 29.28 | 0.06 | 500.0 | 0.0 | 0.06 | 20.0 | 50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | -68.57 | -35.29 | 0.24 | -64.18 | -33.33 | 3.72 | 35.77 | 30.99 | 2.7 | 26.76 | 29.19 | 1.03 | 68.85 | 37.33 | 27.57 | 23.52 | 4.59 | 7.00 | 26.58 | 28.91 | 6.15 | 68.49 | 42.03 | 12.54 | 126.76 | 36.45 | 38 | 0.0 | 0.0 | 4.11 | 31.73 | 28.44 |
| 24Q1 (17) | 14.86 | -40.82 | -0.27 | 10.17 | -43.34 | -2.77 | 2.61 | -39.86 | 7.41 | 0.01 | -80.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 177.78 | 877.78 | 0.67 | 177.01 | 658.33 | 2.74 | 39.8 | 45.74 | 2.13 | 71.77 | 47.92 | 0.61 | -15.28 | 38.64 | 22.32 | -39.35 | -4.37 | 5.53 | 72.27 | 47.47 | 3.65 | -30.87 | -6.41 | 5.53 | -77.05 | 47.47 | 38 | 0.0 | 0.0 | 3.12 | 33.33 | 39.29 |
| 23Q4 (16) | 25.11 | -12.66 | 31.95 | 17.95 | -11.05 | 37.65 | 4.34 | 25.07 | 46.62 | 0.05 | 150.0 | 400.0 | 0.05 | 25.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | -226.76 | -157.14 | -0.87 | -224.29 | -155.88 | 1.96 | -66.21 | -27.41 | 1.24 | -72.44 | -36.73 | 0.72 | -44.19 | -2.7 | 36.80 | 64.8 | 34.06 | 3.21 | -72.56 | -36.81 | 5.28 | -44.42 | -8.17 | 24.10 | 15.37 | 103.72 | 38 | 0.0 | 0.0 | 2.34 | -62.07 | -23.78 |
| 23Q3 (15) | 28.75 | 50.05 | 88.52 | 20.18 | 39.56 | 78.58 | 3.47 | 56.31 | 29.48 | 0.02 | -66.67 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.71 | 108.82 | 22.41 | 0.7 | 94.44 | 25.0 | 5.8 | 104.23 | 215.22 | 4.5 | 115.31 | 226.09 | 1.29 | 72.0 | 180.43 | 22.33 | -15.29 | -10.25 | 11.70 | 115.47 | 225.91 | 9.50 | 119.4 | 363.41 | 20.89 | 127.31 | 209.48 | 38 | 0.0 | 0.0 | 6.17 | 92.81 | 181.74 |
| 23Q2 (14) | 19.16 | 28.59 | 42.99 | 14.46 | 38.24 | 41.63 | 2.22 | -8.64 | 16.23 | 0.06 | 500.0 | 0 | 0.04 | -20.0 | 33.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 477.78 | 112.5 | 0.36 | 400.0 | 157.14 | 2.84 | 51.06 | 101.42 | 2.09 | 45.14 | 97.17 | 0.75 | 70.45 | 108.33 | 26.36 | 12.94 | 4.44 | 5.43 | 44.8 | 98.18 | 4.33 | 11.03 | 88.26 | 9.19 | 145.07 | 189.91 | 38 | 0.0 | 0.0 | 3.2 | 42.86 | 84.97 |
| 23Q1 (13) | 14.9 | -21.7 | 101.9 | 10.46 | -19.79 | 83.83 | 2.43 | -17.91 | 53.8 | 0.01 | 0.0 | 0 | 0.05 | 0.0 | 150.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 74.29 | -147.37 | -0.12 | 64.71 | -170.59 | 1.88 | -30.37 | 571.43 | 1.44 | -26.53 | 800.0 | 0.44 | -40.54 | 300.0 | 23.34 | -14.97 | -42.99 | 3.75 | -26.18 | 792.86 | 3.90 | -32.17 | 13100.0 | 3.75 | -68.3 | 792.86 | 38 | 0.0 | 0.0 | 2.24 | -27.04 | 273.33 |
| 22Q4 (12) | 19.03 | 24.79 | 126.82 | 13.04 | 15.4 | 110.32 | 2.96 | 10.45 | 88.54 | 0.01 | 0 | 0 | 0.05 | 66.67 | 150.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.35 | -160.34 | -1650.0 | -0.34 | -160.71 | -580.0 | 2.7 | 46.74 | 382.14 | 1.96 | 42.03 | 256.36 | 0.74 | 60.87 | 3600.0 | 27.45 | 10.33 | 716.96 | 5.08 | 41.5 | 257.75 | 5.75 | 180.49 | 283.33 | 11.83 | 75.26 | 284.09 | 38 | 0.0 | 0.0 | 3.07 | 40.18 | 252.87 |
| 22Q3 (11) | 15.25 | 13.81 | 51.14 | 11.3 | 10.68 | 38.65 | 2.68 | 40.31 | 70.7 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.58 | 262.5 | 0 | 0.56 | 300.0 | 5700.0 | 1.84 | 30.5 | 411.11 | 1.38 | 30.19 | 762.5 | 0.46 | 27.78 | 130.0 | 24.88 | -1.43 | -55.88 | 3.59 | 31.02 | 775.61 | 2.05 | -10.87 | 388.1 | 6.75 | 112.93 | 306.63 | 38 | 0.0 | 0.0 | 2.19 | 26.59 | 222.06 |
| 22Q2 (10) | 13.4 | 81.57 | 54.38 | 10.21 | 79.44 | 51.04 | 1.91 | 20.89 | 29.05 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.16 | -15.79 | 223.08 | 0.14 | -17.65 | 227.27 | 1.41 | 403.57 | 340.62 | 1.06 | 562.5 | 292.59 | 0.36 | 227.27 | 620.0 | 25.24 | -38.35 | 49.88 | 2.74 | 552.38 | 297.1 | 2.30 | 7766.67 | 142.11 | 3.17 | 654.76 | 153.6 | 38 | 0.0 | 0.0 | 1.73 | 188.33 | 166.15 |
| 22Q1 (9) | 7.38 | -12.04 | -0.27 | 5.69 | -8.23 | -2.23 | 1.58 | 0.64 | 3.27 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 1050.0 | 0 | 0.17 | 440.0 | -32.0 | 0.28 | -50.0 | -6.67 | 0.16 | -70.91 | -23.81 | 0.11 | 450.0 | 37.5 | 40.94 | 1118.45 | 49.36 | 0.42 | -70.42 | -25.0 | -0.03 | -102.0 | 70.0 | 0.42 | -86.36 | -25.0 | 38 | 0.0 | 0.0 | 0.6 | -31.03 | -4.76 |
| 21Q4 (8) | 8.39 | -16.85 | 25.79 | 6.2 | -23.93 | 22.77 | 1.57 | 0.0 | 5.37 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.02 | 0 | 84.62 | -0.05 | -400.0 | 68.75 | 0.56 | 55.56 | 1966.67 | 0.55 | 243.75 | 5600.0 | 0.02 | -90.0 | 200.0 | 3.36 | -94.04 | 0 | 1.42 | 246.34 | 14300.0 | 1.50 | 257.14 | 294.74 | 3.08 | 85.54 | 43.93 | 38 | 0.0 | 0.0 | 0.87 | 27.94 | 190.0 |
| 21Q3 (7) | 10.09 | 16.24 | 31.9 | 8.15 | 20.56 | 38.37 | 1.57 | 6.08 | 15.44 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.01 | 90.91 | 94.12 | 0.36 | 12.5 | 50.0 | 0.16 | -40.74 | -11.11 | 0.2 | 300.0 | 233.33 | 56.39 | 234.86 | 135.06 | 0.41 | -40.58 | -14.58 | 0.42 | -55.79 | -52.27 | 1.66 | 32.8 | -22.79 | 38 | 0.0 | 0.0 | 0.68 | 4.62 | 25.93 |
| 21Q2 (6) | 8.68 | 17.3 | 16.98 | 6.76 | 16.15 | 19.43 | 1.48 | -3.27 | -1.99 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.13 | 0 | 0 | -0.11 | -144.0 | 26.67 | 0.32 | 6.67 | 255.56 | 0.27 | 28.57 | 575.0 | 0.05 | -37.5 | 0.0 | 16.84 | -38.56 | -70.77 | 0.69 | 23.21 | 590.0 | 0.95 | 1050.0 | 102.13 | 1.25 | 123.21 | -25.6 | 38 | 0.0 | 0.0 | 0.65 | 3.17 | 66.67 |
| 21Q1 (5) | 7.4 | 10.94 | -9.42 | 5.82 | 15.25 | -1.52 | 1.53 | 2.68 | -4.97 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.25 | 256.25 | 127.27 | 0.3 | 1100.0 | -60.0 | 0.21 | 2200.0 | -65.57 | 0.08 | 500.0 | -42.86 | 27.41 | 0 | 44.8 | 0.56 | 5700.0 | -64.56 | -0.10 | -126.32 | -108.0 | 0.56 | -73.83 | -64.56 | 38 | 0.0 | 0.0 | 0.63 | 110.0 | -39.42 |
| 20Q4 (4) | 6.67 | -12.81 | 0.0 | 5.05 | -14.26 | 0.0 | 1.49 | 9.56 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | 0 | 0 | 0.0 | -0.13 | 13.33 | 0.0 | -0.16 | 5.88 | 0.0 | -0.03 | -112.5 | 0.0 | -0.01 | -105.56 | 0.0 | -0.02 | -133.33 | 0.0 | 0.00 | -100.0 | 0.0 | -0.01 | -102.08 | 0.0 | 0.38 | -56.82 | 0.0 | 2.14 | -0.47 | 0.0 | 38 | 0.0 | 0.0 | 0.3 | -44.44 | 0.0 |
| 20Q3 (3) | 7.65 | 3.1 | 0.0 | 5.89 | 4.06 | 0.0 | 1.36 | -9.93 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.15 | 0 | 0.0 | -0.17 | -13.33 | 0.0 | 0.24 | 166.67 | 0.0 | 0.18 | 350.0 | 0.0 | 0.06 | 20.0 | 0.0 | 23.99 | -58.37 | 0.0 | 0.48 | 380.0 | 0.0 | 0.88 | 87.23 | 0.0 | 2.15 | 27.98 | 0.0 | 38 | 0.0 | 0.0 | 0.54 | 38.46 | 0.0 |
| 20Q2 (2) | 7.42 | -9.18 | 0.0 | 5.66 | -4.23 | 0.0 | 1.51 | -6.21 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.15 | -236.36 | 0.0 | 0.09 | -88.0 | 0.0 | 0.04 | -93.44 | 0.0 | 0.05 | -64.29 | 0.0 | 57.62 | 204.38 | 0.0 | 0.10 | -93.67 | 0.0 | 0.47 | -62.4 | 0.0 | 1.68 | 6.33 | 0.0 | 38 | 0.0 | 0.0 | 0.39 | -62.5 | 0.0 |
| 20Q1 (1) | 8.17 | 0.0 | 0.0 | 5.91 | 0.0 | 0.0 | 1.61 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.75 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 18.93 | 0.0 | 0.0 | 1.58 | 0.0 | 0.0 | 1.25 | 0.0 | 0.0 | 1.58 | 0.0 | 0.0 | 38 | 0.0 | 0.0 | 1.04 | 0.0 | 0.0 |
