損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)283.9333.34270.6834.259.98.550.7448.00000000000000000-0.0803.2868.212.4581.480.9428.7728.79-23.212.4381.342.5060.260.0001010.05.2527.74
2023 (9)212.934.47201.634.499.1210.680.5108.331.03110.20.040.0000.010.00.357.89-0.0500.0700.040-0.2301.95-20.081.35-27.810.738.9637.4936.331.34-27.571.56-23.150.0001010.04.115.93
2022 (8)203.828.22192.969.678.246.460.24242.860.49276.920.04-20.0000.010.00.19-55.81-0.02000-0.720-0.1802.44-51.871.87-52.30.67-44.6327.5015.551.85-59.342.03-41.50.00010117.443.88-36.18
2021 (7)188.340.37175.95-0.877.7411.690.07250.00.13-63.890.05-16.67000.01-50.00.43230.7700000.08-38.460.4205.0771.283.9284.911.2131.5223.80-23.284.5570.413.4748.290.000867.56.0846.86
2020 (6)187.643.43177.53.166.931.020.02-33.330.36-47.830.0620.0000.02100.00.138.3300000.1385.71-0.2402.9656.612.1246.210.9284.031.0216.622.6746.72.3415.270.000800.04.1429.38
2019 (5)181.4136.2172.0636.756.8626.340.03-25.00.69430.770.050000.0100.12140.000-0.0100.070-0.601.8910.531.4555.910.521.9526.6011.811.8255.562.0376.520.000800.03.264.1
2018 (4)133.19144.79125.82143.935.43163.590.0433.330.13550.00000000.0566.670000-0.210-0.2301.71116.460.93272.00.4178.2623.79-16.611.17265.621.15400.00.000800.01.95119.1
2017 (3)54.41051.5802.0600.0300.0200000000.03000000.0600.0200.7900.2500.23028.5300.3200.2300.0008000.890
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)87.6413.2259.9683.3112.2960.742.7713.5213.520.15-11.76-31.820-100.0-100.00-100.0-100.00000-100.000-100.0-100.00100.0100.000-100.00-100.0-100.00.05400.0266.671.61103.8222.01.1893.44227.780.45114.29150.028.105.4-23.311.1791.8234.291.1289.83187.182.4392.8681.341010.00.01.9556.075.68
24Q3 (19)77.4122.846.1474.1923.8447.852.440.416.550.17-32.021.430.22-42.11-18.520.010.00.00000.01000.08-27.27-20.0-0.04-100.0-500.00000.2500.0500.00.01133.33107.690.7917.91107.890.6119.61165.220.2110.5323.5326.66-6.39-40.520.6122.0165.220.5911.3263.891.2693.8527.271010.00.01.25-4.5832.98
24Q2 (18)63.0412.8716.3359.9112.4616.512.437.5211.470.2547.06177.780.3865.2272.730.010.00.000000-100.00.11120.0175.0-0.020000-100.0-0.0572.2270.59-0.0372.730.00.67219.0521.820.51240.064.520.19111.11-26.9228.48-34.09-39.510.50233.3366.670.53103.8555.880.65333.33-14.471010.00.01.3177.0324.76
24Q1 (17)55.851.939.5353.272.7810.52.26-7.382.260.17-22.73240.00.23-30.34.550.010.00.00000000.05-37.5-37.50100.0100.00-100.00-0.18-185.71-460.0-0.11-266.67-120.00.21-58.0-59.620.15-58.33-67.390.09-50.0-25.043.2117.9390.770.15-57.14-67.390.26-33.33-48.00.15-88.81-67.391010.00.00.74-33.33-26.73
23Q4 (16)54.793.44-2.0751.833.29-3.412.446.5519.610.2257.14175.00.3322.2217.860.010.00.00000000.08-20.0-27.27-0.02-300.00.00.01000.21520.01150.0-0.0376.92-400.00.531.58100.00.3656.5250.00.185.88500.036.64-18.25252.310.3552.1752.170.398.3369.571.3435.35-27.571010.00.01.1118.0938.75
23Q3 (15)52.97-2.254.5850.18-2.414.392.295.0510.10.1455.56180.00.2722.73107.690.010.00.00000-100.000.1150.0150.00.01000-100.00-0.0570.5983.33-0.13-333.33-44.440.38-30.91-9.520.23-25.81-30.30.17-34.6254.5544.82-4.865.570.23-23.33-30.30.365.88-14.290.9930.26-38.891010.00.00.94-10.4822.08
23Q2 (14)54.196.2813.1151.426.6613.462.18-1.365.310.0980.080.00.220.0266.670.010.00.00000.0100.00.04-50.033.330100.000.0600-0.17-440.039.29-0.0340.082.350.555.7757.140.31-32.6163.160.26116.6730.047.08107.86-15.840.30-34.7857.890.34-32.0-5.560.7665.22-41.091010.00.01.053.9664.06
23Q1 (13)50.99-8.873.4148.21-10.164.992.218.337.80.05-37.5-16.670.22-21.43633.330.010.00.00000000.08-27.27700.0-0.04-100.000000.05350.0141.67-0.05-600.0-162.50.52108.0-63.380.4691.67-58.180.12300.0-64.7122.65117.79-4.110.46100.0-58.180.50117.39-50.50.46-75.14-58.181010.00.01.0126.25-39.52
22Q4 (12)55.9510.468.5653.6611.639.152.04-1.928.510.0860.0166.670.28115.38600.00.010.00.00000000.11175.0-71.79-0.0200000-0.0293.33-150.00.01111.11-97.220.25-40.48-70.930.24-27.27-62.50.03-72.73-87.510.40-61.58-63.040.23-30.3-69.330.23-45.24-17.861.8514.2-59.341010.017.440.83.9-29.2
22Q3 (11)50.655.728.548.076.0711.042.080.480.480.050.0400.00.13116.67333.330.010.00.00000-100.0-100.00.0433.33300.0000000-0.3-7.14-2900.0-0.0947.06-80.00.4220.0-66.930.3373.68-65.260.11-45.0-65.6227.07-51.616.030.3373.68-70.80.4216.67-57.581.6225.58-59.81010.018.820.7720.31-49.01
22Q2 (10)47.91-2.841.2345.32-1.313.82.070.985.080.05-16.67150.00.06100.0100.00.010.00.00000.0100.00.03200.050.0000000-0.28-133.33-566.67-0.17-312.500.35-75.35-79.530.19-82.73-85.820.2-41.18-47.3755.94136.83150.40.19-82.73-88.690.36-64.36-72.931.2917.27-55.821010.026.250.64-61.68-67.35
22Q1 (9)49.31-4.3315.2645.92-6.5915.232.059.0412.640.06100.0500.00.03-25.00.00.010.00.00000000.01-97.440.0000000-0.12-400.0-1100.00.08-77.78-27.271.4265.1215.451.171.8811.110.3441.6730.7723.62-16.0612.421.1046.67-11.291.01260.7116.091.10-75.82-11.2910117.4426.251.6747.7912.08
21Q4 (8)51.5410.415.7949.1613.566.851.88-9.18-0.530.03200.0200.00.0433.33-42.860.010.0-50.00000-100.000.393800.01850.00000000.04500.0-50.00.36820.01900.00.86-32.286.170.64-32.638.470.24-25.04.3528.1410.22-2.260.75-33.631.350.28-71.72-53.334.5512.970.41861.187.51.13-25.173.67
21Q3 (7)46.68-1.37-19.4543.29-0.85-21.322.075.0818.290.01-50.000.030.0-62.50.010.0-50.00000.010.000.01-50.0-50.0000000-0.01-116.67-109.09-0.05028.571.27-25.7314.410.95-29.128.380.32-15.79-15.7925.5314.28-25.391.13-32.7420.210.99-25.5623.754.0338.01108.81856.256.251.51-22.968.63
21Q2 (6)47.3310.643.2543.669.560.621.978.2417.960.02100.0100.00.030.0-70.00.010.0-50.000-100.00.01000.02100.0-60.00000000.06700.0500.00-100.0100.01.7139.02140.851.3435.35162.750.3846.1572.7322.346.33-27.81.6835.48162.51.3352.87137.52.92135.48192.0800.00.01.9631.5494.06
21Q1 (5)42.78-12.1921.7839.85-13.3920.431.82-3.712.350.010.000.03-57.14-75.00.01-50.0-50.00000000.01-50.0-80.0000000-0.01-112.580.00.11650.0222.221.2351.85272.730.9967.8253.570.2613.04188.8921.01-27.02-18.851.2467.57254.290.8745.0135.141.24-53.56254.29800.00.01.4936.7132.81
20Q4 (4)48.72-15.930.046.01-16.380.01.898.00.00.0100.00.07-12.50.00.020.00.0000.0000.00.020.00.0000.0000.00.08-27.270.0-0.0271.430.00.81-27.030.00.59-20.270.00.23-39.470.028.79-15.870.00.74-21.280.00.60-25.00.02.6738.340.0800.00.01.09-21.580.0
20Q3 (3)57.9526.420.055.0226.80.01.754.790.00-100.00.00.08-20.00.00.020.00.00-100.00.0000.00.02-60.00.0000.0000.00.111000.00.0-0.07-16.670.01.1156.340.00.7445.10.00.3872.730.034.2210.60.00.9446.870.00.8042.860.01.9393.00.0800.00.01.3937.620.0
20Q2 (2)45.8430.490.043.3931.130.01.673.090.00.0100.00.1-16.670.00.020.00.00.0200.0000.00.050.00.0000.0000.00.01120.00.0-0.0633.330.00.71115.150.00.5182.140.00.22144.440.030.9419.510.00.6482.860.00.5651.350.01.00185.710.0800.00.01.0157.810.0
20Q1 (1)35.130.00.033.090.00.01.620.00.000.00.00.120.00.00.020.00.000.00.000.00.00.050.00.000.00.000.00.0-0.050.00.0-0.090.00.00.330.00.00.280.00.00.090.00.025.890.00.00.350.00.00.370.00.00.350.00.0800.00.00.640.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。