損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 19.45 | -3.23 | 11.26 | -3.43 | 2.39 | -10.15 | 0.11 | 450.0 | 0.1 | 233.33 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | -0.12 | 0 | -0.11 | 0 | 5.7 | -8.51 | 4.53 | -8.3 | 1.17 | -10.0 | 20.54 | -1.25 | 6.50 | -8.32 | 6.72 | 3.23 | 0.00 | 0 | 69 | 0.0 | 7.37 | -2.9 |
| 2022 (9) | 20.1 | 10.14 | 11.66 | 13.98 | 2.66 | 4.31 | 0.02 | 100.0 | 0.03 | 50.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.34 | 0 | 0.45 | 0 | 6.23 | 15.8 | 4.94 | 14.62 | 1.3 | 21.5 | 20.80 | 4.68 | 7.09 | 14.35 | 6.51 | 1.88 | 0.00 | 0 | 69 | 0.0 | 7.59 | 14.65 |
| 2021 (8) | 18.25 | -6.31 | 10.23 | -6.66 | 2.55 | 4.08 | 0.01 | -50.0 | 0.02 | 100.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | -0.11 | 0 | -0.1 | 0 | 5.38 | -10.63 | 4.31 | -11.86 | 1.07 | -5.31 | 19.87 | 5.69 | 6.20 | -11.68 | 6.39 | -10.75 | 0.00 | 0 | 69 | 0.0 | 6.62 | -7.41 |
| 2020 (7) | 19.48 | 4.79 | 10.96 | 5.18 | 2.45 | 3.81 | 0.02 | -66.67 | 0.01 | -50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | -0.11 | 0 | -0.05 | 0 | 6.02 | 1.52 | 4.89 | 5.39 | 1.13 | -11.72 | 18.80 | -13.24 | 7.02 | 5.25 | 7.16 | 9.31 | 0.00 | 0 | 69 | 0.0 | 7.15 | 3.47 |
| 2019 (6) | 18.59 | 15.25 | 10.42 | 12.77 | 2.36 | 18.0 | 0.06 | 0.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | -0.19 | 0 | 0 | 0 | -0.07 | 0 | 0.12 | -53.85 | 5.93 | 15.15 | 4.64 | 14.57 | 1.28 | 16.36 | 21.67 | 1.26 | 6.67 | 14.8 | 6.55 | 19.31 | 0.00 | 0 | 69 | 0.0 | 6.91 | 14.4 |
| 2018 (5) | 16.13 | 13.59 | 9.24 | 13.1 | 2.0 | 13.64 | 0.06 | 50.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0.26 | 0 | 5.15 | 31.04 | 4.05 | 33.22 | 1.1 | 23.6 | 21.40 | -5.64 | 5.81 | 32.95 | 5.49 | 11.81 | 0.00 | 0 | 69 | 0.0 | 6.04 | 27.16 |
| 2017 (4) | 14.2 | 0.92 | 8.17 | 4.61 | 1.76 | -5.88 | 0.04 | -20.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.41 | 0 | -0.35 | 0 | 3.93 | -10.88 | 3.04 | -15.08 | 0.89 | 8.54 | 22.68 | 21.22 | 4.37 | -14.98 | 4.91 | -4.84 | 0.00 | 0 | 69 | 0.0 | 4.75 | -9.0 |
| 2016 (3) | 14.07 | 11.76 | 7.81 | 10.16 | 1.87 | 2.75 | 0.05 | -37.5 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.02 | -93.75 | 4.41 | 9.98 | 3.58 | 13.29 | 0.82 | -3.53 | 18.71 | -11.7 | 5.14 | 27.54 | 5.16 | 25.24 | 0.00 | 0 | 69 | -11.54 | 5.22 | 9.43 |
| 2015 (2) | 12.59 | 12.01 | 7.09 | 9.24 | 1.82 | 2.82 | 0.08 | 14.29 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.2 | -9.09 | 0.32 | -15.79 | 4.01 | 19.35 | 3.16 | 8.59 | 0.85 | 84.78 | 21.19 | 56.61 | 4.03 | 20.66 | 4.12 | 12.26 | 0.00 | 0 | 78 | -8.24 | 4.77 | 17.49 |
| 2014 (1) | 11.24 | 17.33 | 6.49 | 13.46 | 1.77 | 18.0 | 0.07 | 75.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.22 | 214.29 | 0.38 | 216.67 | 3.36 | 34.94 | 2.91 | 35.35 | 0.46 | 39.39 | 13.53 | 0.52 | 3.34 | 25.09 | 3.67 | 24.83 | 0.00 | 0 | 85 | 7.59 | 4.06 | 27.27 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 5.53 | 6.55 | 11.04 | 3.02 | 0.33 | 10.62 | 0.63 | -4.55 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.03 | -150.0 | -118.75 | 1.85 | 17.09 | 3.93 | 1.44 | 15.2 | -1.37 | 0.41 | 24.24 | 28.12 | 22.12 | 5.58 | 24.13 | 2.08 | 15.56 | -1.42 | 2.13 | 23.84 | 13.3 | 5.69 | 57.62 | 13.57 | 69 | 0.0 | 0.0 | 2.29 | 14.5 | 4.09 |
| 24Q2 (19) | 5.19 | 4.64 | 9.96 | 3.01 | 3.44 | 5.24 | 0.66 | 1.54 | 11.86 | 0.03 | -25.0 | 50.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -84.62 | -50.0 | 0.06 | -68.42 | -14.29 | 1.58 | -0.63 | 17.91 | 1.25 | -0.79 | 21.36 | 0.33 | -2.94 | 3.12 | 20.95 | -0.99 | -10.93 | 1.80 | -0.55 | 21.62 | 1.72 | 10.97 | 23.74 | 3.61 | 99.45 | 24.48 | 69 | 0.0 | 0.0 | 2.0 | -0.5 | 12.99 |
| 24Q1 (18) | 4.96 | -4.25 | 8.77 | 2.91 | 0.0 | 5.43 | 0.65 | 6.56 | 16.07 | 0.04 | 33.33 | 100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 148.15 | 0 | 0.19 | 157.58 | 1800.0 | 1.59 | 19.55 | 28.23 | 1.26 | 20.0 | 27.27 | 0.34 | 21.43 | 30.77 | 21.16 | 0.09 | 2.92 | 1.81 | 19.08 | 27.46 | 1.55 | -22.5 | 9.15 | 1.81 | -72.28 | 27.46 | 69 | 0.0 | 0.0 | 2.01 | 14.2 | 21.82 |
| 23Q4 (17) | 5.18 | 4.02 | -2.81 | 2.91 | 6.59 | -8.49 | 0.61 | -3.17 | -8.96 | 0.03 | 0.0 | 200.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.27 | -345.45 | -285.71 | -0.33 | -306.25 | -371.43 | 1.33 | -25.28 | -6.34 | 1.05 | -28.08 | -7.08 | 0.28 | -12.5 | 0.0 | 21.14 | 18.63 | 6.5 | 1.52 | -27.96 | -7.32 | 2.00 | 6.38 | 14.94 | 6.53 | 30.34 | -8.29 | 69 | 0.0 | 0.0 | 1.76 | -20.0 | -3.3 |
| 23Q3 (16) | 4.98 | 5.51 | -4.96 | 2.73 | -4.55 | -12.22 | 0.63 | 6.78 | -3.08 | 0.03 | 50.0 | 200.0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 175.0 | -42.11 | 0.16 | 128.57 | -23.81 | 1.78 | 32.84 | 5.33 | 1.46 | 41.75 | 8.96 | 0.32 | 0.0 | -8.57 | 17.82 | -24.23 | -14.86 | 2.11 | 42.57 | 9.33 | 1.88 | 35.25 | 14.63 | 5.01 | 72.76 | -8.58 | 69 | 0.0 | 0.0 | 2.2 | 24.29 | 6.8 |
| 23Q2 (15) | 4.72 | 3.51 | -2.88 | 2.86 | 3.62 | 5.54 | 0.59 | 5.36 | -9.23 | 0.02 | 0.0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | -50.0 | 0.07 | 600.0 | -30.0 | 1.34 | 8.06 | -16.77 | 1.03 | 4.04 | -16.94 | 0.32 | 23.08 | -13.51 | 23.52 | 14.4 | 2.44 | 1.48 | 4.23 | -17.32 | 1.39 | -2.11 | -15.76 | 2.90 | 104.23 | -18.31 | 69 | 0.0 | 0.0 | 1.77 | 7.27 | -7.33 |
| 23Q1 (14) | 4.56 | -14.45 | -2.36 | 2.76 | -13.21 | 3.76 | 0.56 | -16.42 | -20.0 | 0.02 | 100.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.01 | 114.29 | -95.0 | 1.24 | -12.68 | -17.88 | 0.99 | -12.39 | -18.85 | 0.26 | -7.14 | -10.34 | 20.56 | 3.58 | 6.81 | 1.42 | -13.41 | -19.32 | 1.42 | -18.39 | -4.05 | 1.42 | -80.06 | -19.32 | 69 | 0.0 | 0.0 | 1.65 | -9.34 | -8.84 |
| 22Q4 (13) | 5.33 | 1.72 | 10.12 | 3.18 | 2.25 | 18.22 | 0.67 | 3.08 | 3.08 | 0.01 | 0.0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -136.84 | 0 | -0.07 | -133.33 | -600.0 | 1.42 | -15.98 | -5.33 | 1.13 | -15.67 | -13.74 | 0.28 | -20.0 | 40.0 | 19.85 | -5.16 | 52.81 | 1.64 | -15.03 | -12.77 | 1.74 | 6.1 | -8.9 | 7.12 | 29.93 | 14.47 | 69 | 0.0 | 0.0 | 1.82 | -11.65 | 0.55 |
| 22Q3 (12) | 5.24 | 7.82 | 18.28 | 3.11 | 14.76 | 19.16 | 0.65 | 0.0 | 6.56 | 0.01 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 137.5 | 733.33 | 0.21 | 110.0 | 2200.0 | 1.69 | 4.97 | 40.83 | 1.34 | 8.06 | 50.56 | 0.35 | -5.41 | 12.9 | 20.93 | -8.84 | -18.31 | 1.93 | 7.82 | 49.61 | 1.64 | -0.61 | 26.15 | 5.48 | 54.37 | 26.27 | 69 | 0.0 | 0.0 | 2.06 | 7.85 | 36.42 |
| 22Q2 (11) | 4.86 | 4.07 | 10.2 | 2.71 | 1.88 | 5.86 | 0.65 | -7.14 | 4.84 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -42.86 | 260.0 | 0.1 | -50.0 | 225.0 | 1.61 | 6.62 | 40.0 | 1.24 | 1.64 | 36.26 | 0.37 | 27.59 | 48.0 | 22.96 | 19.27 | 7.14 | 1.79 | 1.7 | 36.64 | 1.65 | 11.49 | 15.38 | 3.55 | 101.7 | 16.39 | 69 | 0.0 | 0.0 | 1.91 | 5.52 | 30.82 |
| 22Q1 (10) | 4.67 | -3.51 | 2.19 | 2.66 | -1.12 | 12.24 | 0.7 | 7.69 | 4.48 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0 | 566.67 | 0.2 | 2100.0 | 0 | 1.51 | 0.67 | -0.66 | 1.22 | -6.87 | 0.83 | 0.29 | 45.0 | -9.38 | 19.25 | 48.19 | -8.03 | 1.76 | -6.38 | 1.15 | 1.48 | -22.51 | -15.43 | 1.76 | -71.7 | 1.15 | 69 | 0.0 | 0.0 | 1.81 | 0.0 | -1.63 |
| 21Q4 (9) | 4.84 | 9.26 | -8.16 | 2.69 | 3.07 | -5.61 | 0.65 | 6.56 | -1.52 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.01 | 0.0 | 83.33 | 1.5 | 25.0 | -11.76 | 1.31 | 47.19 | -13.25 | 0.2 | -35.48 | 0.0 | 12.99 | -49.3 | 11.79 | 1.88 | 45.74 | -13.36 | 1.91 | 46.92 | -16.23 | 6.22 | 43.32 | -11.77 | 69 | 0.0 | 0.0 | 1.81 | 19.87 | -9.5 |
| 21Q3 (8) | 4.43 | 0.45 | -13.48 | 2.61 | 1.95 | -11.22 | 0.61 | -1.61 | -4.69 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 40.0 | -50.0 | -0.01 | 87.5 | 0.0 | 1.2 | 4.35 | -21.57 | 0.89 | -2.2 | -26.45 | 0.31 | 24.0 | 0.0 | 25.62 | 19.55 | 25.47 | 1.29 | -1.53 | -26.29 | 1.30 | -9.09 | -26.55 | 4.34 | 42.3 | -11.07 | 69 | 0.0 | 0.0 | 1.51 | 3.42 | -17.03 |
| 21Q2 (7) | 4.41 | -3.5 | -5.77 | 2.56 | 8.02 | -5.54 | 0.62 | -7.46 | 12.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -66.67 | 0 | -0.08 | 0 | -700.0 | 1.15 | -24.34 | -18.44 | 0.91 | -24.79 | -15.74 | 0.25 | -21.88 | -24.24 | 21.43 | 2.39 | -8.58 | 1.31 | -24.71 | -16.03 | 1.43 | -18.29 | -9.49 | 3.05 | 75.29 | -2.56 | 69 | 0.0 | 0.0 | 1.46 | -20.65 | -13.1 |
| 21Q1 (6) | 4.57 | -13.28 | 3.86 | 2.37 | -16.84 | -3.66 | 0.67 | 1.52 | 11.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 50.0 | 0 | 0 | 100.0 | -100.0 | 1.52 | -10.59 | 10.14 | 1.21 | -19.87 | 11.01 | 0.32 | 60.0 | 10.34 | 20.93 | 80.12 | -0.9 | 1.74 | -19.82 | 10.83 | 1.75 | -23.25 | 13.64 | 1.74 | -75.32 | 10.83 | 69 | 0.0 | 0.0 | 1.84 | -8.0 | 12.2 |
| 20Q4 (5) | 5.27 | 2.93 | 12.13 | 2.85 | -3.06 | 9.2 | 0.66 | 3.12 | 1.54 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -200.0 | 45.45 | -0.06 | -500.0 | 33.33 | 1.7 | 11.11 | 25.0 | 1.51 | 24.79 | 46.6 | 0.2 | -35.48 | -39.39 | 11.62 | -43.1 | -52.22 | 2.17 | 24.0 | 45.64 | 2.28 | 28.81 | 40.74 | 7.05 | 44.47 | 5.22 | 69 | 0.0 | 0.0 | 2.0 | 9.89 | 23.46 |
| 20Q3 (4) | 5.12 | 9.4 | 0.0 | 2.94 | 8.49 | 0.0 | 0.64 | 16.36 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | -0.01 | 0.0 | 0.0 | 1.53 | 8.51 | 0.0 | 1.21 | 12.04 | 0.0 | 0.31 | -6.06 | 0.0 | 20.42 | -12.88 | 0.0 | 1.75 | 12.18 | 0.0 | 1.77 | 12.03 | 0.0 | 4.88 | 55.91 | 0.0 | 69 | 0.0 | 0.0 | 1.82 | 8.33 | 0.0 |
| 20Q2 (3) | 4.68 | 6.36 | 0.0 | 2.71 | 10.16 | 0.0 | 0.55 | -8.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -133.33 | 0.0 | 1.41 | 2.17 | 0.0 | 1.08 | -0.92 | 0.0 | 0.33 | 13.79 | 0.0 | 23.44 | 10.98 | 0.0 | 1.56 | -0.64 | 0.0 | 1.58 | 2.6 | 0.0 | 3.13 | 99.36 | 0.0 | 69 | 0.0 | 0.0 | 1.68 | 2.44 | 0.0 |
| 20Q1 (2) | 4.4 | -6.38 | 0.0 | 2.46 | -5.75 | 0.0 | 0.6 | -7.69 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.03 | 133.33 | 0.0 | 1.38 | 1.47 | 0.0 | 1.09 | 5.83 | 0.0 | 0.29 | -12.12 | 0.0 | 21.12 | -13.16 | 0.0 | 1.57 | 5.37 | 0.0 | 1.54 | -4.94 | 0.0 | 1.57 | -76.57 | 0.0 | 69 | 0.0 | 0.0 | 1.64 | 1.23 | 0.0 |
| 19Q4 (1) | 4.7 | 0.0 | 0.0 | 2.61 | 0.0 | 0.0 | 0.65 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | 1.36 | 0.0 | 0.0 | 1.03 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | 24.32 | 0.0 | 0.0 | 1.49 | 0.0 | 0.0 | 1.62 | 0.0 | 0.0 | 6.70 | 0.0 | 0.0 | 69 | 0.0 | 0.0 | 1.62 | 0.0 | 0.0 |
