現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)0.75-65.12-0.770-0.73000-0.0201.01-3.81009.523.620.61-60.390.69-55.190.61-15.280.010.057.25-39.55
2022 (9)2.1554.680.630-0.750-0.2702.7801.05-60.38009.19-63.881.5467.391.5490.120.72-7.690.010.094.719.02
2021 (8)1.39-3.47-2.8900.67000-1.502.651104.550025.431031.720.9221.050.8137.290.78-6.020.010.086.88-13.73
2020 (7)1.44-11.66-0.210-0.6300.01-80.01.23-2.380.22-40.54002.25-37.870.76-12.640.59-18.060.831.220.010.0100.70-4.24
2019 (6)1.6342.98-0.370-0.7400.05-50.01.26250.00.37-50.67003.62-53.370.87102.330.7271.430.8210.810.010.0105.167.93
2018 (5)1.14-37.02-0.780-0.1100.1233.330.36-73.130.7559.57007.7672.450.43-58.250.42-48.780.7410.450.010.097.44-19.25
2017 (4)1.8174.04-0.470-0.4500.0301.34318.750.47-36.49004.50-41.411.0327.160.8212.330.670.00.010.0120.6763.6
2016 (3)1.047.22-0.720-0.710000.3277.780.74-5.13007.68-8.280.8165.310.7387.180.670.00.010.073.76-18.64
2015 (2)0.97-34.01-0.790-0.140000.18-63.270.78-21.21008.37-20.280.49-45.560.39-46.580.6715.520.010.090.65-18.6
2014 (1)1.472.8-0.980-1.260000.4900.99-47.890010.50-49.110.9-19.640.73-23.960.5826.090.010.0111.3611.36
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q3 (20)0.2-81.65190.91-0.23-35.2928.12-1.18-280.65-1080.00.0100-0.03-103.2694.440.2229.41-43.590007.7528.96-47.960.2547.06257.140.2-4.76-9.090.160.06.6700055.56-81.14193.43
24Q2 (19)1.09505.56354.17-0.1739.2929.17-0.31-444.44-1450.00000.921020.000.17-41.38-29.170006.01-44.69-33.420.1754.5530.770.21-8.70.00.16-5.886.67000294.59554.65341.89
24Q1 (18)0.18-35.71-60.0-0.28-33.33-2900.00.090114.520100.00-0.1-242.86-121.740.2926.0981.2500010.8627.578.530.11-45.0-47.620.23187.521.050.176.2513.3300045.00-61.43-66.0
23Q4 (17)0.28227.27-56.25-0.2134.38-114.380100.0100.0-0.01097.060.07112.96-96.670.23-41.030.00008.52-42.777.040.2185.71-70.150.08-63.64-85.190.166.670.0000116.67296.2127.6
23Q3 (16)-0.22-191.67-134.38-0.32-33.3328.89-0.1-400.085.5100-100.0-0.540-384.210.3962.5-13.3300014.8964.98-4.070.07-46.15-70.830.224.76-53.190.150.0-21.05000-59.46-189.19-161.32
23Q2 (15)0.24-46.67-53.85-0.24-2500.029.41-0.0296.770.000100.00-100.0-100.00.2450.0-29.410009.0248.31-25.170.13-38.1-59.380.2110.53-19.230.150.0-21.0500066.67-49.63-42.31
23Q1 (14)0.45-29.6928.570.01-99.32125.0-0.62-1966.67-3000.00100.000.46-78.148.390.16-30.43300.00006.08-23.56328.90.21-68.66-32.260.19-64.81-26.920.15-6.25-21.05000132.3544.7670.17
22Q4 (13)0.640.0-3.031.46424.442533.33-0.0395.65-50.0-0.34-477.7802.11005.26250.00.23-48.89360.00007.96-48.71345.670.67179.1791.430.5414.8958.820.16-15.79-15.7900091.43-5.71-26.58
22Q3 (12)0.6423.0845.45-0.45-32.3582.0-0.69-3350.0-197.180.09550.000.195.56109.220.4532.35-80.0900015.5228.7-81.670.24-25.0-11.110.4780.77113.640.190.00.000096.97-16.08-9.64
22Q2 (11)0.5248.57160.0-0.34-750.0-25.93-0.020.00.0-0.020-200.00.18-41.94357.140.34750.021.4300012.06750.09.80.323.2360.00.260.0116.670.190.0-5.0000115.5648.5784.89
22Q1 (10)0.35-46.97250.0-0.0433.3333.33-0.020.0-100.000100.00.31-48.33675.00.04-20.0-20.00001.42-20.57-32.20.31-11.43181.820.26-23.53100.00.190.0-5.000077.78-37.54156.67
21Q4 (9)0.6650.026.92-0.0697.6-500.0-0.02-102.820.00000.6129.1317.650.05-97.79150.00001.79-97.89115.180.3529.63105.880.3454.55277.780.190.0-9.52000124.5316.04-28.16
21Q3 (8)0.44120.0100.0-2.5-825.93-4066.670.713650.0220.340-100.0100.0-2.06-2842.86-1387.52.26707.143128.5700084.64670.872741.630.2735.0170.00.2283.33175.00.19-5.0-9.52000107.3271.7141.46
21Q2 (7)0.2100.0-23.08-0.27-350.0-237.5-0.02-100.00.00.02200.0100.0-0.07-275.0-138.890.28460.0250.000010.98424.86225.290.281.8211.110.12-7.69-25.00.20.0-4.7600062.50106.25-11.06
21Q1 (6)0.1-80.77-77.78-0.06-500.0-20.0-0.0150.050.0-0.020-300.00.04-92.16-90.00.05150.0-16.670002.09152.09-7.250.11-35.29-64.520.1344.44-50.00.2-4.76-4.7600030.30-82.52-68.35
20Q4 (5)0.52136.3640.54-0.0183.3385.71-0.0296.61-100.00100.0-100.00.51218.7570.00.02-71.43-71.430000.83-72.14-68.350.1770.0-37.040.0912.5-57.140.210.05.0000173.33128.4892.07
20Q3 (4)0.22-15.380.0-0.0625.00.0-0.59-2850.00.0-0.02-300.00.00.16-11.110.00.07-12.50.0000.02.98-11.760.00.1-44.440.00.08-50.00.00.210.00.0000.075.867.960.0
20Q2 (3)0.26-42.220.0-0.08-60.00.0-0.020.00.00.010.00.00.18-55.00.00.0833.330.0000.03.3849.650.00.18-41.940.00.16-38.460.00.210.00.0000.070.27-26.610.0
20Q1 (2)0.4521.620.0-0.0528.570.0-0.02-100.00.00.010.00.00.433.330.00.06-14.290.0000.02.26-13.960.00.3114.810.00.2623.810.00.215.00.0000.095.746.10.0
19Q4 (1)0.370.00.0-0.070.00.0-0.010.00.00.010.00.00.30.00.00.070.00.000.00.02.620.00.00.270.00.00.210.00.00.20.00.000.00.090.240.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。