損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 10.61 | -7.17 | 7.18 | -0.42 | 2.82 | 4.83 | 0.14 | 1300.0 | 0.01 | 0.0 | 0 | 0 | 0.06 | 0.0 | 0.02 | 0.0 | 0.07 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 225.0 | 0.87 | -46.3 | 0.69 | -55.19 | 0.19 | 0 | 21.36 | 0 | 1.20 | -55.39 | 0.74 | -70.63 | 0.00 | 0 | 57 | 0.0 | 1.51 | -36.29 |
| 2022 (9) | 11.43 | 9.69 | 7.21 | 3.74 | 2.69 | 5.49 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.06 | 0.0 | 0.02 | 0 | 0.02 | -60.0 | 0 | 0 | -0.05 | 0 | 0.05 | 0 | 0.08 | -38.46 | 1.62 | 54.29 | 1.54 | 90.12 | -0.17 | 0 | 0.00 | 0 | 2.69 | 90.78 | 2.52 | 115.38 | 0.00 | 0 | 57 | 0.0 | 2.37 | 28.11 |
| 2021 (8) | 10.42 | 6.44 | 6.95 | 5.95 | 2.55 | 3.24 | 0.01 | -50.0 | 0.01 | 0 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.13 | 116.67 | 1.05 | 29.63 | 0.81 | 37.29 | 0.24 | 9.09 | 22.97 | -16.08 | 1.41 | 36.89 | 1.17 | 28.57 | 0.00 | 0 | 57 | 0.0 | 1.85 | 11.45 |
| 2020 (7) | 9.79 | -4.3 | 6.56 | -3.95 | 2.47 | -2.37 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.06 | -40.0 | 0.81 | -16.49 | 0.59 | -18.06 | 0.22 | -12.0 | 27.37 | 7.29 | 1.03 | -18.9 | 0.91 | -14.95 | 0.00 | 0 | 57 | 0.0 | 1.66 | -7.78 |
| 2019 (6) | 10.23 | 5.79 | 6.83 | 1.34 | 2.53 | 0.8 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.1 | -41.18 | 0.97 | 61.67 | 0.72 | 71.43 | 0.25 | 38.89 | 25.51 | -13.96 | 1.27 | 71.62 | 1.07 | 148.84 | 0.00 | 0 | 57 | 0.0 | 1.8 | 32.35 |
| 2018 (5) | 9.67 | -7.46 | 6.74 | -3.58 | 2.51 | 3.72 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0.17 | 750.0 | 0.6 | -42.86 | 0.42 | -48.78 | 0.18 | -21.74 | 29.65 | 33.86 | 0.74 | -48.25 | 0.43 | -68.84 | 0.00 | 0 | 57 | 0.0 | 1.36 | -21.84 |
| 2017 (4) | 10.45 | 8.4 | 6.99 | 6.39 | 2.42 | 7.08 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0.06 | -25.0 | -0.01 | 0 | 0 | 0 | -0.03 | 0 | 0.02 | -81.82 | 1.05 | 12.9 | 0.82 | 12.33 | 0.23 | 15.0 | 22.15 | 3.8 | 1.43 | 12.6 | 1.38 | 28.97 | 0.00 | 0 | 57 | 0.0 | 1.74 | 8.75 |
| 2016 (3) | 9.64 | 3.43 | 6.57 | 0.46 | 2.26 | -1.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.08 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 57.14 | 0.93 | 66.07 | 0.73 | 87.18 | 0.2 | 17.65 | 21.34 | -30.17 | 1.27 | 86.76 | 1.07 | 94.55 | 0.00 | 0 | 57 | 0.0 | 1.6 | 29.03 |
| 2015 (2) | 9.32 | -1.17 | 6.54 | -0.46 | 2.29 | 16.84 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.07 | 40.0 | 0.56 | -41.05 | 0.39 | -46.58 | 0.17 | -22.73 | 30.56 | 31.78 | 0.68 | -48.87 | 0.55 | -52.99 | 0.00 | 0 | 57 | 3.64 | 1.24 | -20.0 |
| 2014 (1) | 9.43 | 2.39 | 6.57 | 5.8 | 1.96 | 4.81 | 0.01 | 0.0 | 0.01 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.07 | 75.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.05 | 25.0 | 0.95 | -18.1 | 0.73 | -23.96 | 0.22 | 4.76 | 23.19 | 30.8 | 1.33 | -26.92 | 1.17 | -26.42 | 0.00 | 0 | 55 | 5.77 | 1.55 | -5.49 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.84 | 0.35 | 8.4 | 1.86 | -2.62 | 2.2 | 0.73 | -2.67 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0.25 | -3.85 | -7.41 | 0.2 | -4.76 | -9.09 | 0.05 | 0.0 | 0.0 | 19.97 | -0.15 | 8.77 | 0.35 | -2.78 | -7.89 | 0.34 | 61.9 | 1033.33 | 1.12 | 45.45 | 4.67 | 58 | 1.75 | 1.75 | 0.41 | -4.65 | -2.38 |
| 24Q2 (19) | 2.83 | 5.99 | 6.39 | 1.91 | 2.69 | 6.11 | 0.75 | 7.14 | 4.17 | 0.04 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | -0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | -58.33 | -16.67 | 0.09 | -47.06 | -25.0 | 0.26 | -7.14 | 0.0 | 0.21 | -8.7 | 0.0 | 0.05 | 0.0 | 0.0 | 20.00 | 12.61 | 0.0 | 0.36 | -12.2 | 0.0 | 0.21 | 110.0 | 31.25 | 0.77 | 87.8 | 11.59 | 57 | 0.0 | 0.0 | 0.43 | -4.44 | 4.88 |
| 24Q1 (18) | 2.67 | -1.11 | 1.52 | 1.86 | 2.2 | 7.51 | 0.7 | 2.94 | 1.45 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.12 | 185.71 | 700.0 | 0.17 | 312.5 | 750.0 | 0.28 | 154.55 | 21.74 | 0.23 | 187.5 | 21.05 | 0.05 | 25.0 | 0.0 | 17.76 | -47.95 | -11.33 | 0.41 | 215.38 | 24.24 | 0.10 | -64.29 | -65.52 | 0.41 | -66.12 | 24.24 | 57 | 0.0 | 0.0 | 0.45 | 60.71 | 15.38 |
| 23Q4 (17) | 2.7 | 3.05 | -6.57 | 1.82 | 0.0 | 7.69 | 0.68 | -6.85 | 28.3 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.14 | -240.0 | -180.0 | -0.08 | -140.0 | -60.0 | 0.11 | -59.26 | -81.97 | 0.08 | -63.64 | -85.19 | 0.04 | -20.0 | 122.22 | 34.12 | 85.84 | 0 | 0.13 | -65.79 | -86.32 | 0.28 | 833.33 | -72.55 | 1.21 | 13.08 | -55.19 | 57 | 0.0 | 0.0 | 0.28 | -33.33 | -64.1 |
| 23Q3 (16) | 2.62 | -1.5 | -9.66 | 1.82 | 1.11 | -3.19 | 0.73 | 1.39 | -6.41 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.02 | 0 | 0.0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 66.67 | 100.0 | 0.2 | 66.67 | 233.33 | 0.27 | 3.85 | -10.0 | 0.22 | 4.76 | -53.19 | 0.05 | 0.0 | 129.41 | 18.36 | -8.2 | 0 | 0.38 | 5.56 | -54.22 | 0.03 | -81.25 | -95.77 | 1.07 | 55.07 | -38.86 | 57 | 0.0 | 0.0 | 0.42 | 2.44 | -16.0 |
| 23Q2 (15) | 2.66 | 1.14 | -5.67 | 1.8 | 4.05 | -0.55 | 0.72 | 4.35 | 4.35 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 400.0 | 100.0 | 0.12 | 500.0 | 200.0 | 0.26 | 13.04 | -27.78 | 0.21 | 10.53 | -19.23 | 0.05 | 0.0 | -44.44 | 20.00 | -0.15 | -23.81 | 0.36 | 9.09 | -21.74 | 0.16 | -44.83 | -57.89 | 0.69 | 109.09 | -25.0 | 57 | 0.0 | 0.0 | 0.41 | 5.13 | -25.45 |
| 23Q1 (14) | 2.63 | -9.0 | -6.74 | 1.73 | 2.37 | -4.95 | 0.69 | 30.19 | 0.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.02 | 60.0 | -200.0 | 0.02 | 140.0 | -33.33 | 0.23 | -62.3 | -34.29 | 0.19 | -64.81 | -26.92 | 0.05 | 127.78 | -37.5 | 20.03 | 0 | -17.98 | 0.33 | -65.26 | -28.26 | 0.29 | -71.57 | -27.5 | 0.33 | -87.78 | -28.26 | 57 | 0.0 | 0.0 | 0.39 | -50.0 | -27.78 |
| 22Q4 (13) | 2.89 | -0.34 | 3.21 | 1.69 | -10.11 | -5.59 | 0.53 | -32.05 | -20.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | -0.05 | -200.0 | -400.0 | -0.05 | -183.33 | -162.5 | 0.61 | 103.33 | 45.24 | 0.54 | 14.89 | 58.82 | -0.18 | -5.88 | -325.0 | 0.00 | 0 | -100.0 | 0.95 | 14.46 | 58.33 | 1.02 | 43.66 | 126.67 | 2.70 | 54.29 | 90.14 | 57 | 0.0 | 0.0 | 0.78 | 56.0 | 25.81 |
| 22Q3 (12) | 2.9 | 2.84 | 8.61 | 1.88 | 3.87 | 5.62 | 0.78 | 13.04 | 25.81 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.02 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0 | 0.06 | 50.0 | 100.0 | 0.3 | -16.67 | 0.0 | 0.47 | 80.77 | 113.64 | -0.17 | -288.89 | -342.86 | 0.00 | -100.0 | -100.0 | 0.83 | 80.43 | 112.82 | 0.71 | 86.84 | 115.15 | 1.75 | 90.22 | 113.41 | 57 | 0.0 | 0.0 | 0.5 | -9.09 | 0.0 |
| 22Q2 (11) | 2.82 | 0.0 | 10.59 | 1.81 | -0.55 | 4.02 | 0.69 | 0.0 | 11.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 400.0 | 0.04 | 33.33 | 0 | 0.36 | 2.86 | 89.47 | 0.26 | 0.0 | 116.67 | 0.09 | 12.5 | 28.57 | 26.25 | 7.49 | -31.28 | 0.46 | 0.0 | 119.05 | 0.38 | -5.0 | 80.95 | 0.92 | 100.0 | 113.95 | 57 | 0.0 | 0.0 | 0.55 | 1.85 | 41.03 |
| 22Q1 (10) | 2.82 | 0.71 | 17.99 | 1.82 | 1.68 | 10.3 | 0.69 | 2.99 | 7.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 0 | 0.03 | -62.5 | 0.0 | 0.35 | -16.67 | 150.0 | 0.26 | -23.53 | 100.0 | 0.08 | 0.0 | 700.0 | 24.42 | 22.28 | 225.17 | 0.46 | -23.33 | 109.09 | 0.40 | -11.11 | 135.29 | 0.46 | -67.61 | 109.09 | 57 | 0.0 | 0.0 | 0.54 | -12.9 | 58.82 |
| 21Q4 (9) | 2.8 | 4.87 | 16.18 | 1.79 | 0.56 | 11.88 | 0.67 | 8.06 | 3.08 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 50.0 | 0.08 | 166.67 | 366.67 | 0.42 | 40.0 | 223.08 | 0.34 | 54.55 | 277.78 | 0.08 | 14.29 | 60.0 | 19.97 | -18.99 | -42.91 | 0.60 | 53.85 | 300.0 | 0.45 | 36.36 | 114.29 | 1.42 | 73.17 | 36.54 | 57 | 0.0 | 0.0 | 0.62 | 24.0 | 82.35 |
| 21Q3 (8) | 2.67 | 4.71 | 13.62 | 1.78 | 2.3 | 9.88 | 0.62 | 0.0 | -1.59 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.02 | 100.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.03 | 0 | 50.0 | 0.3 | 57.89 | 150.0 | 0.22 | 83.33 | 175.0 | 0.07 | 0.0 | 75.0 | 24.65 | -35.47 | -24.04 | 0.39 | 85.71 | 178.57 | 0.33 | 57.14 | 230.0 | 0.82 | 90.7 | -6.82 | 57 | 0.0 | 0.0 | 0.5 | 28.21 | 51.52 |
| 21Q2 (7) | 2.55 | 6.69 | 7.59 | 1.74 | 5.45 | 8.07 | 0.62 | -3.12 | 6.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.0 | 0 | -100.0 | -100.0 | 0.19 | 35.71 | -13.64 | 0.12 | -7.69 | -25.0 | 0.07 | 600.0 | 16.67 | 38.20 | 408.66 | 46.53 | 0.21 | -4.55 | -27.59 | 0.21 | 23.53 | 0.0 | 0.43 | 95.45 | -41.89 | 57 | 0.0 | 0.0 | 0.39 | 14.71 | -9.3 |
| 21Q1 (6) | 2.39 | -0.83 | -10.15 | 1.65 | 3.12 | -4.62 | 0.64 | -1.54 | 4.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 133.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.03 | 200.0 | 0.0 | 0.14 | 7.69 | -58.82 | 0.13 | 44.44 | -50.0 | 0.01 | -80.0 | -87.5 | 7.51 | -78.53 | -67.86 | 0.22 | 46.67 | -52.17 | 0.17 | -19.05 | -57.5 | 0.22 | -78.85 | -52.17 | 57 | 0.0 | 0.0 | 0.34 | 0.0 | -38.18 |
| 20Q4 (5) | 2.41 | 2.55 | -9.74 | 1.6 | -1.23 | -8.57 | 0.65 | 3.17 | 1.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | -0.03 | -175.0 | -250.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.0 | 0.0 | -0.03 | -250.0 | -250.0 | 0.13 | 8.33 | -55.17 | 0.09 | 12.5 | -57.14 | 0.05 | 25.0 | -37.5 | 34.98 | 7.8 | 32.45 | 0.15 | 7.14 | -60.53 | 0.21 | 110.0 | -36.36 | 1.04 | 18.18 | -18.11 | 57 | 0.0 | 0.0 | 0.34 | 3.03 | -32.0 |
| 20Q3 (4) | 2.35 | -0.84 | 0.0 | 1.62 | 0.62 | 0.0 | 0.63 | 8.62 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -100.0 | 0.0 | 0.02 | -50.0 | 0.0 | 0.12 | -45.45 | 0.0 | 0.08 | -50.0 | 0.0 | 0.04 | -33.33 | 0.0 | 32.45 | 24.47 | 0.0 | 0.14 | -51.72 | 0.0 | 0.10 | -52.38 | 0.0 | 0.88 | 18.92 | 0.0 | 57 | 0.0 | 0.0 | 0.33 | -23.26 | 0.0 |
| 20Q2 (3) | 2.37 | -10.9 | 0.0 | 1.61 | -6.94 | 0.0 | 0.58 | -4.92 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 300.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -200.0 | 0.0 | 0.04 | 33.33 | 0.0 | 0.22 | -35.29 | 0.0 | 0.16 | -38.46 | 0.0 | 0.06 | -25.0 | 0.0 | 26.07 | 11.55 | 0.0 | 0.29 | -36.96 | 0.0 | 0.21 | -47.5 | 0.0 | 0.74 | 60.87 | 0.0 | 57 | 0.0 | 0.0 | 0.43 | -21.82 | 0.0 |
| 20Q1 (2) | 2.66 | -0.37 | 0.0 | 1.73 | -1.14 | 0.0 | 0.61 | -4.69 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 150.0 | 0.0 | 0.03 | 50.0 | 0.0 | 0.34 | 17.24 | 0.0 | 0.26 | 23.81 | 0.0 | 0.08 | 0.0 | 0.0 | 23.37 | -11.51 | 0.0 | 0.46 | 21.05 | 0.0 | 0.40 | 21.21 | 0.0 | 0.46 | -63.78 | 0.0 | 57 | 0.0 | 0.0 | 0.55 | 10.0 | 0.0 |
| 19Q4 (1) | 2.67 | 0.0 | 0.0 | 1.75 | 0.0 | 0.0 | 0.64 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 26.41 | 0.0 | 0.0 | 0.38 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | 1.27 | 0.0 | 0.0 | 57 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 |
